Stock Analysis on Net

General Motors Co. (NYSE:GM)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

General Motors Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Automotive net sales and revenue
Automotive and other cost of sales
Automotive and other gross margin
GM Financial net sales and revenue
GM Financial interest, operating and other expenses
Automotive and other selling, general and administrative expense
Operating income (loss)
Automotive interest expense
Interest income and other non-operating income, net
Equity income (loss)
Income (loss) before income taxes
Income tax (expense) benefit
Net income (loss)
Net (income) loss attributable to noncontrolling interests
Net income (loss) attributable to stockholders
Cumulative dividends on subsidiary preferred stock
Net income (loss) attributable to common stockholders

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Automotive and Other Cost of Sales
This metric shows a fluctuating pattern around a generally high cost level, ranging mostly between -86% and -93% of automotive net sales and revenue. Notable cost spikes occurred in the quarters ending June and December 2023, peaking at -93.25% and -90.48%, respectively, indicating periods of higher production or operational expenses.
Automotive and Other Gross Margin
The gross margin percentage exhibits significant volatility, swinging from a low of -0.61% in June 2020 to highs exceeding 15% in September 2020. After the initial variability, the margin stabilizes mostly in the 10%–13% range, although there is a notable dip to 6.75% at the end of 2023, signaling pressure on profitability during that period.
GM Financial Net Sales and Revenue
This item displays peaks and troughs, starting at 12.21% in Q1 2020, spiking as high as 25.56% in Q2 2020, then tapering to lower single-digit percentages by late 2022 and maintaining a range close to 8%–10% thereafter. This suggests episodic fluctuations in the financial services segment relative to automotive net sales.
GM Financial Interest, Operating, and Other Expenses
These expenses generally track GM Financial net sales with some volatility. The expenses peaked at -24.23% in Q2 2020, possibly reflecting an extraordinary cost event during that quarter, before settling between approximately -6% and -9% in subsequent periods, indicating relatively stable operating costs proportional to the segment's net sales.
Automotive and Other Selling, General, and Administrative Expense
This expense category shows a downward trend from relatively volatile levels in 2020, fluctuating between -4.98% and -9.8% of automotive net revenue. The most recent quarters indicate somewhat lower expense ratios, reflecting potential improvements in administrative efficiencies or cost control measures.
Operating Income
Operating income as a percentage of automotive net sales reveals substantial volatility, including a negative performance of -9.08% in June 2020. After recovering, it mostly ranges between 5% and 13% through 2022 and 2023, with dips observed at the start and end of 2023. This pattern indicates periodic operational challenges but an overall resilient operating profitability trend.
Automotive Interest Expense
Interest expense relative to sales steadily decreases over time, starting at -0.66% in early 2020 and dropping to as low as -0.38% in Q1 2025. The gradual reduction suggests effective management of interest costs or debt refinancing efforts.
Interest Income and Other Non-Operating Income, Net
This metric shows variability without a clear trend, peaking at 3.42% in Q3 2021 and falling to minimal levels or near zero in late 2022. The fluctuating nature indicates reliance on non-operating factors, possibly market-driven interest income components.
Equity Income (Loss)
Equity income fluctuates between positive and negative values, with occasional negative spikes, such as -10.01% in Q4 2024. This volatility suggests inconsistent performance or valuation changes from equity investments during certain quarters.
Income Before Income Taxes
Income before taxes generally mirrors operating income trends, with notable lows including -6.68% in Q2 2020 and -5.86% in Q1 2025. Positive peaks exceeding 15% occurred in late 2020, followed by variability within approximately 7% to 10% in recent years, indicating fluctuating but overall positive pre-tax profitability.
Income Tax Expense (Benefit)
The income tax component shows alternating positive and negative values, reflecting fluctuations between tax expenses and benefits. The variability suggests the impact of changes in tax rates, deferred taxes, or one-time tax events across quarters.
Net Income (Loss)
Net income as a percentage of automotive net sales demonstrates resilience with a recovery from a low of -5.84% in Q2 2020 to generally stable positive margins ranging between 5% and 8% for much of 2021 through early 2024. Exceptions occurred in Q1 2025 when net income was notably negative at -6.59%, indicating a temporary adverse event.
Net Income Attributable to Stockholders and Common Stockholders
These closely aligned measures reflect similar trends to net income overall, with generally positive returns and occasional dips into negative territory, particularly during mid-2020 and early 2025. The sustained positive performance indicates consistent value generation for shareholders despite intermittent challenges.
Cumulative Dividends on Subsidiary Preferred Stock
Dividend payouts were small and relatively stable until a notable spike occurred at -2.9% in Q1 2022 and an unusual positive surge of 2.83% in Q1 2025. These irregularities imply occasional adjustments or special dividend transactions affecting preferred stockholders.