Stock Analysis on Net
Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Tesla Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Automotive sales
Automotive regulatory credits
Automotive leasing
Automotive revenues
Energy generation and storage
Services and other
Revenues
Automotive sales
Automotive leasing
Automotive cost of revenues
Energy generation and storage
Services and other
Cost of revenues
Gross profit
Research and development
Selling, general and administrative
Restructuring and other
Operating expenses
Income from operations
Interest income
Interest expense
Other income (expense), net
Income before income taxes
(Provision for) benefit from income taxes
Net income
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries
Net income attributable to common stockholders

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory over the analyzed period is characterized by a strategic shift in revenue composition and a notable compression of operating and net profit margins. While the organization has successfully diversified its income streams away from a primary reliance on automotive sales, this transition has coincided with an increase in cost of revenues and operating expenditures as a percentage of total sales.

Revenue Diversification and Mix
A clear trend of diversification is observable. Automotive revenues, which peaked at 90.11% of total revenues in December 2021, declined to 72.66% by June 2026. This decline was offset by the growth of non-automotive segments. Energy generation and storage increased from 4.76% in March 2021 to a peak of 15.41% in December 2025. Similarly, the services and other category grew from 8.60% to 16.22% over the same period, indicating a transition toward a more balanced revenue model.
Gross Profitability and Cost Structure
Gross profit margins exhibited significant volatility, peaking at 29.11% in March 2022 before entering a general downward trend, ending at 16.83% in June 2026. This contraction is attributed to the cost of revenues, which rose from a low of 70.89% in March 2022 to a high of 83.17% by the end of the period. The cost of automotive sales remained the primary driver of expenses, fluctuating between 55.72% and 68.35% of total revenues.
Operating Expense Analysis
Operating expenses as a percentage of revenue showed an upward trend in the later stages of the period. Research and development costs increased from approximately 4-6% in the early periods to 8.40% by June 2026. Selling, general, and administrative expenses remained relatively stable but ended higher than their mid-period lows, finishing at 7.02%. Total operating expenses rose from 9.90% in March 2022 to 15.42% in June 2026, directly impacting operational efficiency.
Operating and Net Income Trends
Income from operations experienced a severe contraction, falling from a peak of 19.21% in March 2022 to 1.41% in June 2026. Net income margins followed a similar trajectory, generally declining from peaks in 2022 to 3.99% by mid-2026. A significant anomaly occurred in December 2023, where net income spiked to 31.56% due to a substantial tax benefit of 22.86% of revenues, rather than operational performance. Interest income showed a steady increase, rising from 0.10% to 1.49%, providing a minor buffer against declining operational margins.