Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-K (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
The analyzed financial data reflects several key trends in profitability and capital structure over multiple quarters.
- Return on Assets (ROA)
- ROA values were initially absent but from the end of 2019 onward, they demonstrated a consistent upward trajectory with some fluctuations. Starting at 16.32%, ROA climbed steadily, peaking around the first quarter of 2024 at 30.75%. After this peak, there was a slight decline but values remained elevated, indicating efficient asset utilization and improving profitability over the period analyzed.
- Financial Leverage
- The financial leverage ratio showed a general rising trend from late 2018 through late 2022, increasing from approximately 3.17 to near 6.96, reflecting growing use of debt or liabilities relative to equity. After reaching this peak, leverage gradually decreased, falling to around 4.96 by late 2024. This suggests a strategic deleveraging or strengthening of equity components after several years of higher leverage usage.
- Return on Equity (ROE)
- ROE data, which started from 2019, exhibited a remarkable increase throughout the period. Initial values around 61.06% rose sharply in a mostly continuous upward trend, peaking near 196.96% around late 2022. Following this high point, ROE declined somewhat but remained significantly elevated relative to the starting level, stabilizing around 145-165% towards the end of the timeline. This pattern demonstrates exceptional returns to shareholders and suggests effective leverage management and profitability enhancements, especially in the initial phase of rising leverage.
Overall, the interplay between rising financial leverage and improving returns indicates a period in which the company utilized increased leverage to enhance equity returns, accompanied by strong asset efficiency evidenced by rising ROA. Subsequent adjustments in leverage appear to coincide with stabilization and slight moderation in returns, possibly reflecting a strategic rebalancing of financial risk.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-K (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
The analysis of the quarterly financial ratios reveals several notable trends across the reported periods.
- Net Profit Margin (%)
- The net profit margin shows a general upward trend from the initial data point available at 21.24% through the years, reaching peaks near 26.58% in late 2021. Following this peak, it exhibits a gradual decline and stabilization around the 24-26% range in most recent quarters. This indicates improvements in profitability efficiency over time, with some recent moderation.
- Asset Turnover (ratio)
- Asset turnover starts at 0.77 and demonstrates an increasing trend over the periods, achieving values slightly above 1.10 in several quarters from mid-2021 onward. This suggests the company has improved its efficiency in utilizing assets to generate sales, maintaining relatively higher turnover ratios consistently in recent periods.
- Financial Leverage (ratio)
- Financial leverage has shown significant fluctuations, starting at 3.17 and climbing to a high near 6.96 in late 2022. A peak leverage indicates increased use of debt or liabilities relative to equity. However, the leverage subsequently reduces to levels around 4.9-5.1 in the most recent quarters, signaling a reduction in financial risk after peak leverage periods.
- Return on Equity (ROE) (%)
- The ROE presents a strong positive momentum, rising sharply from early values in the 60% range to an exceptional peak of nearly 197% in late 2022. This reflects increasing profitability relative to shareholder equity, significantly influenced by the combined effects of net profit margin, asset turnover, and financial leverage. Despite some volatility following the peak, ROE remains robust above 130% in recent quarters.
In summary, the financial ratios depict a company that improved profitability and asset utilization over the observed periods, along with strategic changes in financial leverage. The elevated ROE levels suggest highly effective equity use, although the notable fluctuations in leverage warrant attention to risk management. The recent trends indicate stabilization after prior peaks, maintaining solid profitability and operational efficiency.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-K (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
The analysis of the quarterly financial ratios reveals notable trends in profitability, asset utilization, and overall asset efficiency over the observed periods.
- Net Profit Margin
- The net profit margin demonstrates a generally positive trend from the earliest available data, starting at approximately 21.24%, and displaying growth over subsequent quarters. The metric peaks around the 26.58% mark in late 2021, indicating enhanced profitability during this period, before experiencing minor fluctuations. In the most recent quarters, it maintains a level just above 24%, suggesting sustained profitability albeit with a slight downward adjustment from peak levels.
- Asset Turnover
- The asset turnover ratio shows a pattern of gradual improvement, starting from about 0.77 and increasing steadily to surpass 1.0 in late 2020. This upward movement indicates more efficient use of assets to generate revenue over time. Following the initial peak, the ratio exhibits minor oscillations but generally holds around the 1.1 mark in recent quarters, showcasing sustained asset utilization effectiveness.
- Return on Assets (ROA)
- The return on assets mirrors the positive trends observed in both net profit margin and asset turnover, beginning at roughly 16.32% and rising steadily to a high of approximately 30.75% by mid-2024. This significant improvement highlights enhanced efficiency in generating returns from assets over the period. Although there is a slight dip towards the last available data points, ROA remains robust above 25%, indicating strong operational performance.
In summary, the financial ratios collectively highlight improvements in profitability and asset management efficiency. The net profit margin's steady increase attests to rising earnings quality, while gains in asset turnover suggest better asset deployment. These factors together contribute to the marked rise in return on assets, reflecting overall enhanced operational effectiveness across the periods analyzed.