Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Apple Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 27, 2025 = ×
Jun 28, 2025 = ×
Mar 29, 2025 = ×
Dec 28, 2024 = ×
Sep 28, 2024 = ×
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Sep 24, 2022 = ×
Jun 25, 2022 = ×
Mar 26, 2022 = ×
Dec 25, 2021 = ×
Sep 25, 2021 = ×
Jun 26, 2021 = ×
Mar 27, 2021 = ×
Dec 26, 2020 = ×

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


The quarterly financial data reveals notable trends in key profitability and leverage metrics over the observed periods.

Return on Assets (ROA)
The ROA exhibits a generally upward trajectory with some fluctuations. Starting at 18.06% in late 2020, it improved steadily, reaching a peak of 30.75% in mid-2024. Despite a dip to 25.68% in late 2024, it recovered again to 31.18% by late 2025. This pattern indicates strengthening efficiency in asset utilization over time, despite short-term volatility.
Financial Leverage
Financial leverage shows considerable variability throughout the periods. It began at 5.35 in late 2020, decreased to its lowest point of 4.55 in early 2024, then spiked to 6.96 in late 2022 and again to 6.41 in late 2024 before trending downward towards 4.87 in late 2025. The fluctuations may suggest shifts in the company's capital structure management, balancing debt and equity in response to business conditions.
Return on Equity (ROE)
ROE demonstrated a strong upward momentum, increasing from 96.54% in late 2020 to a peak of 196.96% in late 2022. After this peak, it moderated but remained elevated, fluctuating between approximately 135% and 165% through 2024 and 2025. This indicates significant profitability relative to shareholder equity, consistent with leveraging effects, given the high and fluctuating financial leverage seen in the same periods.

Overall, the data suggests the company maintained robust profitability, with asset efficiency improving over time and shareholder returns remaining impressively high. The variations in financial leverage imply active capital structure adjustments, which likely influenced the high ROE figures. The combination of rising ROA and elevated ROE, alongside fluctuating leverage ratios, points to strategic financial management balancing growth and risk through these periods.


Three-Component Disaggregation of ROE

Apple Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 27, 2025 = × ×
Jun 28, 2025 = × ×
Mar 29, 2025 = × ×
Dec 28, 2024 = × ×
Sep 28, 2024 = × ×
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 30, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Sep 24, 2022 = × ×
Jun 25, 2022 = × ×
Mar 26, 2022 = × ×
Dec 25, 2021 = × ×
Sep 25, 2021 = × ×
Jun 26, 2021 = × ×
Mar 27, 2021 = × ×
Dec 26, 2020 = × ×

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


The analysis of the financial ratios over the observed periods reveals several notable trends in the company's performance metrics.

Net Profit Margin
The net profit margin has generally fluctuated between approximately 21.73% and 26.92%, showing an overall positive trend until the end of 2023. It peaked around late 2021 and early 2022, with values in the mid-26% range, followed by a slight decline through 2024. However, it rebounded towards the end of the data range, reaching nearly 27% in the most recent period. This indicates a generally strong ability to convert revenue into profits with some variability.
Asset Turnover
The asset turnover ratio has exhibited an upward trend from 0.83 to a peak of around 1.23 during the middle of the observed timeline. This suggests improving efficiency in using assets to generate sales. Although some minor declines occurred after peak values, the level remained consistently above 1.0 in most recent periods, indicating sustained asset utilization efficiency.
Financial Leverage
Financial leverage has shown considerable variability, ranging from a low of approximately 4.55 to a high near 6.96. Notably, there was an increase in leverage during mid to late 2022, followed by a reduction in 2023, before rising again in 2024. Such fluctuations suggest changes in the company's capital structure, possibly reflecting adjustments in debt or equity levels. The pattern indicates management’s active approach to balancing leverage to optimize returns without excessive risk buildup.
Return on Equity (ROE)
The ROE ratio has been exceptionally high throughout the periods, reaching peaks over 190% and maintaining values mostly above 130%. This strong and sustained ROE indicates very effective use of shareholder equity in generating profits. Despite some volatility, including a peak in late 2021 and then moderate declines, ROE remained robust entering 2025, suggesting overall highly favorable equity returns.

In summary, the company demonstrated strong profitability and asset efficiency over the analyzed periods, with net profit margin and asset turnover generally trending upward or stable at high levels. Financial leverage showed cyclical variation, implying strategic capital structure management. The exceptional levels of return on equity highlight a potent capacity to generate shareholder value, despite the noted variations across the time frame.


Two-Component Disaggregation of ROA

Apple Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 27, 2025 = ×
Jun 28, 2025 = ×
Mar 29, 2025 = ×
Dec 28, 2024 = ×
Sep 28, 2024 = ×
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Sep 24, 2022 = ×
Jun 25, 2022 = ×
Mar 26, 2022 = ×
Dec 25, 2021 = ×
Sep 25, 2021 = ×
Jun 26, 2021 = ×
Mar 27, 2021 = ×
Dec 26, 2020 = ×

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).


Net Profit Margin

The net profit margin exhibits a generally positive trend, increasing from 21.73% in late 2020 to a peak around 26.58% in late 2021. This heightened level is maintained with minor fluctuations through 2022 and early 2023, hovering near 25%. A slight decline occurs around mid to late 2024, dropping to approximately 23.97%, before recovering again towards the end of the period, ultimately reaching 26.92% in late 2025. The data indicates stable profitability with periods of moderate compression followed by recovery, suggesting effective cost management and revenue generation strategies.

Asset Turnover

The asset turnover ratio shows a clear upward trajectory from 0.83 in December 2020 to around 1.1 by early 2022, signaling more efficient use of assets to generate revenue. This efficiency remains relatively steady through 2022 with slight fluctuations, peaking at 1.16 in early 2023. Afterward, the ratio experiences moderate variation but generally sustains a level above 1.0, reaching 1.23 in mid-2025 before slightly dipping to 1.16 at the end of the period. The pattern reflects improved operational efficiency alongside some variability, possibly due to changes in asset base or sales dynamics.

Return on Assets (ROA)

The return on assets demonstrates a marked improvement, increasing from 18.06% in late 2020 to nearly 30.75% by mid-2024. This increase parallels the asset turnover improvement and enhanced profit margins, indicating strong returns generated from assets. Although a noticeable dip occurs in late 2024, lowering ROA to around 25.68%, this is followed by a rebound to a peak of 31.18% by the end of the series in late 2025. The robust ROA trend underscores heightened profitability and asset utilization, with overall high efficiency in capital deployment.

Overall Insights

The data reveals consistent advancement in key efficiency and profitability metrics over the observed periods. Increasing net profit margins suggest effective cost control and strong pricing power. The rising asset turnover indicates better asset deployment or revenue growth without proportional asset expansion. The combined effect enhances ROA, reflecting improved economic value from invested assets. Periodic fluctuations are present but do not significantly alter the established positive trend, underlining resilience and adaptiveness in financial performance.