Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).
A comprehensive analysis of the two-component DuPont disaggregation reveals a divergent trend between operational efficiency and capital structure over the observed period. While asset profitability demonstrated consistent growth, the overall return to shareholders was heavily influenced by fluctuations in financial leverage, particularly in the latter half of the timeline.
- Return on Assets (ROA)
- A sustained upward trajectory in ROA is observed, beginning at 18.06% in December 2020 and reaching a peak of 33.64% by June 2026. The growth was most aggressive between December 2020 and June 2022, after which the ratio stabilized in the 25% to 31% range. This indicates a significant and steady improvement in the efficiency with which assets are utilized to generate earnings.
- Financial Leverage
- The financial leverage ratio exhibited a period of expansion followed by a pronounced contraction. After starting at 5.35, the ratio climbed to a peak of 6.96 in September 2022. However, a structural shift occurred thereafter, characterized by a gradual decline that accelerated in late 2025 and early 2026, ending at 3.56. This suggests a strategic deleveraging of the balance sheet or an increase in the equity base relative to total assets.
- Return on Equity (ROE)
- ROE displayed high volatility, closely mirroring the movements of the financial leverage component. The metric rose from 96.54% to a maximum of 196.96% in September 2022, coinciding with the peak in leverage. Despite the continued improvement in ROA, ROE entered a downward trend in the final periods, falling to 119.91% by June 2026. This decline demonstrates that the reduction in financial leverage offset the gains achieved through operational asset efficiency.
The interplay between the components indicates that the early surge in ROE was a result of compounding gains from both increasing asset profitability and rising financial leverage. In the final stages of the analysis, the relationship shifted; the ROE contraction was driven exclusively by the deleveraging process, as the ROA continued to reach record highs. Consequently, the quality of the ROE has improved, as it is now supported more by operational performance than by financial engineering.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).
The Return on Equity (ROE) exhibited significant volatility throughout the observed period, characterized by a substantial peak in late 2022 followed by a gradual decline toward 2026. While profitability and asset efficiency remained strong or improved, the fluctuations in ROE were primarily driven by shifts in financial leverage rather than operational performance.
- Net Profit Margin
- A consistent upward trend in profitability is observed, with the margin increasing from 21.73% in December 2020 to 27.62% by June 2026. This steady growth indicates an improvement in cost management or pricing power, providing a stable foundation for earnings growth regardless of capital structure changes.
- Asset Turnover
- Efficiency in asset utilization improved early in the period, rising from 0.83 in December 2020 and stabilizing within a range of 1.07 to 1.23 through 2026. This suggests a sustained ability to generate revenue from the asset base, contributing a consistent positive effect to the ROE.
- Financial Leverage
- The most significant volatility is present in the financial leverage ratio, which climbed to a peak of 6.96 in September 2022 before undergoing a marked reduction to 3.56 by June 2026. This downward trend represents a strategic shift toward a less levered balance sheet and a more conservative capital structure.
- Return on Equity (ROE)
- ROE reached a maximum of 196.96% in September 2022, a peak that correlates directly with the highest level of financial leverage. As leverage decreased throughout 2025 and 2026, ROE declined to 119.91%. The fact that ROE remained above 100% despite the reduction in leverage highlights the strength of the underlying net profit margins and asset turnover.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26).
The Return on Assets (ROA) exhibits a consistent long-term upward trajectory, increasing from 18.06% in December 2020 to 33.64% by June 2026. This growth is the result of simultaneous expansions in both operational profitability and asset utilization efficiency, indicating a compounding effect on overall corporate performance.
- Net Profit Margin
- A general upward trend is observed in profit margins, which rose from 21.73% in late 2020 to 27.62% by mid-2026. The margin experienced an initial period of rapid growth, peaking at 26.58% in December 2021, followed by a phase of relative stability between 24% and 26% throughout 2022 and 2023. A secondary acceleration is evident starting in late 2024, with margins consistently climbing toward the 27% threshold by the end of the observed period.
- Asset Turnover
- Asset efficiency improved significantly over the analyzed timeframe, with the turnover ratio increasing from 0.83 to 1.22. There was a notable increase in efficiency during 2021 and 2022, moving from below 1.0 to a range between 1.10 and 1.16. Despite a temporary contraction to 1.07 in September 2024, the ratio recovered strongly, reaching its peak levels of 1.22 in 2026, suggesting an enhanced ability to generate revenue from the asset base.
- ROA Disaggregation and Synergy
- The two-component analysis reveals that ROA growth was not dependent on a single lever but was supported by both components. The most substantial leap in ROA occurred between December 2020 and June 2021, driven by a sharp rise in both margin and turnover. The periodic dip in ROA observed in September 2024 (25.68%) correlates directly with a simultaneous decline in both Net Profit Margin (23.97%) and Asset Turnover (1.07), confirming the high sensitivity of the overall return to fluctuations in these two drivers.
The overall trend suggests a strategic shift toward higher-margin revenue streams combined with leaner asset management. By June 2026, the combination of a 27.62% profit margin and a 1.22 asset turnover ratio resulted in the highest recorded ROA of 33.64%, reflecting an optimized balance between profitability and efficiency.
AI Ask an analyst for more