Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Apple Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Operating Assets
Total assets 359,241 364,980 352,583 352,755 351,002 323,888
Less: Cash and cash equivalents 35,934 29,943 29,965 23,646 34,940 38,016
Less: Current marketable securities 18,763 35,228 31,590 24,658 27,699 52,927
Operating assets 304,544 299,809 291,028 304,451 288,363 232,945
Operating Liabilities
Total liabilities 285,508 308,030 290,437 302,083 287,912 258,549
Less: Current portion of finance leases 538 144 165 129 79 24
Less: Commercial paper 7,979 9,967 5,985 9,982 6,000 4,996
Less: Current portion of term debt 12,350 10,912 9,822 11,128 9,613 8,773
Less: Non-current portion of term debt 78,328 85,750 95,281 98,959 109,106 98,667
Less: Non-current portion of finance leases 692 752 859 812 769 637
Operating liabilities 185,621 200,505 178,325 181,073 162,345 145,452
 
Net operating assets1 118,923 99,304 112,703 123,378 126,018 87,493
Balance-sheet-based aggregate accruals2 19,619 (13,399) (10,675) (2,640) 38,525
Financial Ratio
Balance-sheet-based accruals ratio3 17.98% -12.64% -9.04% -2.12% 36.09%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Arista Networks Inc. -26.64% 17.14% 106.22% 24.14%
Cisco Systems Inc. 0.44% 75.07% -12.09% 5.96% 20.24%
Dell Technologies Inc. 18.00% -9.55% 12.16% -89.81% -10.71%
Super Micro Computer Inc. -0.54% 105.88% 3.74% 58.35% 8.42%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment 0.00% 11.96% -6.96% -13.35% 22.01%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 21.35% 8.92% 18.19% 19.59%

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 304,544185,621 = 118,923

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 118,92399,304 = 19,619

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 19,619 ÷ [(118,923 + 99,304) ÷ 2] = 17.98%

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets displayed a declining trend from 126,018 million USD in 2021 to a low of 99,304 million USD in 2024. Subsequently, there was a rebound in 2025, increasing to 118,923 million USD. This pattern indicates a reduction in operating asset investments or an increase in operating liabilities over the initial four-year period, followed by a partial recovery in the most recent year.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals fluctuated notably over the period. They started at a positive 38,525 million USD in 2021, sharply decreased into negative territory in 2022 (-2,640 million USD) and remained negative through 2024 (-13,399 million USD), before turning positive again in 2025 with 19,619 million USD. The initial substantial positive accruals suggest strong non-cash accounting adjustments, followed by a period dominated by negative accruals, which may indicate cash inflows or reversal of previous accruals, ending with an uptick in positive accruals in 2025.
Balance-Sheet-Based Accruals Ratio
The accruals ratio exhibited a similar trend to the aggregate accruals. It started at 36.09% in 2021, quickly declining to negative values in 2022 (-2.12%) and further into negative territory through 2024 (-12.64%), before rising substantially to 17.98% in 2025. This indicates that accruals as a percentage of net operating assets transitioned from a high positive relation in 2021 to a negative proportion for three consecutive years, suggesting a considerable decrease in accrual components relative to operating assets, with a notable reversal towards positive accrual ratios in 2025.

Cash-Flow-Statement-Based Accruals Ratio

Apple Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Net income 112,010 93,736 96,995 99,803 94,680 57,411
Less: Cash generated by operating activities 111,482 118,254 110,543 122,151 104,038 80,674
Less: Cash (used in) generated by investing activities 15,195 2,935 3,705 (22,354) (14,545) (4,289)
Cash-flow-statement-based aggregate accruals (14,667) (27,453) (17,253) 6 5,187 (18,974)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -13.44% -25.90% -14.62% 0.00% 4.86%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Arista Networks Inc. 82.06% 36.37% 52.90% 147.50%
Cisco Systems Inc. -9.79% 46.78% -7.65% -10.18% 1.64%
Dell Technologies Inc. 12.75% -15.65% 11.23% -20.97% -17.42%
Super Micro Computer Inc. -7.24% 98.99% 0.89% 56.84% 5.08%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment 0.00% -2.79% -10.03% -4.10% -0.72%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.25% 1.40% 2.99% 8.76%

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -14,667 ÷ [(118,923 + 99,304) ÷ 2] = -13.44%

2 Click competitor name to see calculations.


The analysis of the annual financial reporting quality measures over the specified periods reveals notable trends in net operating assets and cash-flow-statement-based aggregate accruals.

Net Operating Assets
There is a general declining trend observed from September 2021 to September 2024, with values decreasing from approximately 126 billion US dollars to roughly 99 billion US dollars. However, in the final measured period ending in September 2025, the net operating assets increase to approximately 119 billion US dollars, suggesting a partial recovery or reinvestment after a period of contraction.
Cash-Flow-Statement-Based Aggregate Accruals
The aggregate accruals show significant volatility. The value starts positive at about 5.2 billion US dollars in 2021, sharply decreases to nearly zero in 2022, and then turns substantially negative in the subsequent years, reaching -27.4 billion in 2024 before improving slightly to -14.7 billion in 2025. This sharp drop into negative territory indicates increasing adjustments that may be reflecting a growing divergence between accounting earnings and actual cash flows, which could be a sign of decreased earnings quality or more conservative cash flow recognition.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio, expressed as a percentage, mirrors the aggregate accruals’ pattern. It begins positively at nearly 4.9% in 2021, falls to zero in 2022, and then shifts to significant negative values in 2023 and 2024, reaching a low of approximately -26%. By 2025, the ratio improves somewhat to about -13.4% but remains negative. This negative ratio suggests increasing reliance on non-cash components within earnings reporting, typically interpreted as a reduction in reporting quality or an increase in earnings volatility relative to cash flows.

Overall, the data suggests that over the five-year span, the company experienced a decline in net operating assets, coupled with an increasing negative accrual component, which may raise concerns regarding cash flow quality and earnings sustainability. The partial recovery in net operating assets and the improvement in the accruals ratio in the final period indicates some stabilization, yet the negative values in those years highlight ongoing challenges in financial reporting quality.