Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Apple Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Net income
Depreciation and amortization
Share-based compensation expense
Other
Accounts receivable, net
Vendor non-trade receivables
Inventories
Other current and non-current assets
Accounts payable
Other current and non-current liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to cash generated by operating activities
Cash generated by operating activities
Purchases of marketable securities
Proceeds from maturities of marketable securities
Proceeds from sales of marketable securities
Payments for acquisition of property, plant and equipment
Other
Cash (used in) generated by investing activities
Payments for taxes related to net share settlement of equity awards
Payments for dividends and dividend equivalents
Repurchases of common stock
Proceeds from issuance of term debt, net
Repayments of term debt
Proceeds from (repayments of) commercial paper, net
Other
Cash used in financing activities
Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents
Cash, cash equivalents, and restricted cash and cash equivalents, beginning balances
Cash, cash equivalents, and restricted cash and cash equivalents, ending balances

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).


Over the six-year period presented, the company demonstrates generally strong operational cash generation, though this is frequently offset by substantial investments and financing activities. Net income exhibits a generally increasing trend, peaking in 2021 and 2025, with a slight dip in 2023 before recovering. However, cash flow patterns reveal a more complex picture, heavily influenced by marketable securities and stock repurchase programs.

Operating Activities
Cash generated by operating activities remains consistently high, ranging from approximately US$80.7 billion to US$122.2 billion. While there is some fluctuation, it generally tracks with net income. Adjustments to reconcile net income to cash generated by operating activities show significant variability, particularly related to changes in operating assets and liabilities. A notable decrease in these adjustments is observed in 2025, contributing to a lower overall cash generation from operations despite higher net income.
Investing Activities
Investing activities are characterized by significant purchases of marketable securities, consistently exceeding proceeds from maturities and sales. This pattern suggests an active investment strategy, but also a substantial use of cash. The net cash flow from investing activities is negative for most of the period, reaching a peak negative value in 2022. A positive shift occurs in 2025, indicating a potential change in investment strategy or a realization of previous investments. Payments for property, plant, and equipment remain relatively stable, representing a consistent level of capital expenditure.
Financing Activities
Financing activities consistently represent a significant outflow of cash. Repurchases of common stock are a major driver of this outflow, increasing over time and reaching substantial levels in 2024 and 2025. Payments for dividends and dividend equivalents also contribute significantly to the cash outflow. While the company engages in debt issuance, it is largely offset by repayments and, at times, net repayments of commercial paper. The overall cash used in financing activities is substantial and consistently negative throughout the period.
Cash Position
The company’s cash position demonstrates some volatility. There is a decrease in cash in 2020, 2021, and 2022, followed by an increase in 2023 and a slight decrease in 2024. A further increase is observed in 2025, suggesting a stabilization of cash reserves despite continued significant financing outflows. The beginning and ending cash balances indicate a generally healthy liquidity position, though subject to fluctuations based on investment and financing decisions.
Working Capital
Changes in accounts receivable, vendor non-trade receivables, and inventories demonstrate considerable fluctuation. Accounts receivable show a net decrease over the period, while vendor non-trade receivables consistently decrease. Inventory changes are variable, with both increases and decreases observed. Accounts payable and other liabilities also exhibit significant changes, contributing to the overall variability in adjustments to net income. These fluctuations suggest active management of working capital, but also potential challenges in predicting cash flows related to these items.

In summary, the company generates substantial cash from operations, but this is largely reinvested in marketable securities and returned to shareholders through stock repurchases and dividends. The financing activities consistently require significant cash outflows, and the overall cash position is influenced by the interplay between these operational, investing, and financing decisions.