Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Apple Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019 Sep 29, 2018
Net income 96,995 99,803 94,680 57,411 55,256 59,531
Depreciation and amortization 11,519 11,104 11,284 11,056 12,547 10,903
Share-based compensation expense 10,833 9,038 7,906 6,829 6,068 5,340
Other (2,227) 1,006 (4,921) (312) (992) (33,034)
Accounts receivable, net (1,688) (1,823) (10,125) 6,917 245 (5,322)
Vendor non-trade receivables 1,271 (7,520) (3,903) 1,553 2,931 (8,010)
Inventories (1,618) 1,484 (2,642) (127) (289) 828
Other current and non-current assets (5,684) (6,499) (8,042) (9,588) 873 (423)
Accounts payable (1,889) 9,448 12,326 (4,062) (1,923) 9,175
Other current and non-current liabilities 3,031 6,110 7,475 10,997 (5,325) 38,446
Changes in operating assets and liabilities (6,577) 1,200 (4,911) 5,690 (3,488) 34,694
Adjustments to reconcile net income to cash generated by operating activities 13,548 22,348 9,358 23,263 14,135 17,903
Cash generated by operating activities 110,543 122,151 104,038 80,674 69,391 77,434
Purchases of marketable securities (29,513) (76,923) (109,558) (114,938) (39,630) (71,356)
Proceeds from maturities of marketable securities 39,686 29,917 59,023 69,918 40,102 55,881
Proceeds from sales of marketable securities 5,828 37,446 47,460 50,473 56,988 47,838
Payments for acquisition of property, plant and equipment (10,959) (10,708) (11,085) (7,309) (10,495) (13,313)
Other (1,337) (2,086) (385) (2,433) (1,069) (2,984)
Cash (used in) generated by investing activities 3,705 (22,354) (14,545) (4,289) 45,896 16,066
Payments for taxes related to net share settlement of equity awards (5,431) (6,223) (6,556) (3,634) (2,817) (2,527)
Payments for dividends and dividend equivalents (15,025) (14,841) (14,467) (14,081) (14,119) (13,712)
Repurchases of common stock (77,550) (89,402) (85,971) (72,358) (66,897) (72,738)
Proceeds from issuance of term debt, net 5,228 5,465 20,393 16,091 6,963 6,969
Repayments of term debt (11,151) (9,543) (8,750) (12,629) (8,805) (6,500)
Proceeds from (repayments of) commercial paper, net (3,978) 3,955 1,022 (963) (5,977) (37)
Other (581) (160) 976 754 676 669
Cash used in financing activities (108,488) (110,749) (93,353) (86,820) (90,976) (87,876)
Increase (decrease) in cash, cash equivalents and restricted cash 5,760 (10,952) (3,860) (10,435) 24,311 5,624
Cash, cash equivalents and restricted cash, beginning balances 25,977 35,929 39,789 50,224 25,913 20,289
Cash, cash equivalents and restricted cash, ending balances 31,737 24,977 35,929 39,789 50,224 25,913

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

Cash flow statement item Description The company
Cash generated by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Apple Inc. cash generated by operating activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Cash (used in) generated by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Apple Inc. cash (used in) generated by investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Apple Inc. cash used in financing activities decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.