Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-09-26), 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25).
The analysis of the two-component DuPont disaggregation reveals a divergent relationship between operational efficiency and financial structuring over the observed period. While the Return on Assets indicates a strengthening of asset productivity, the Return on Equity has experienced a decline, primarily driven by a systematic reduction in financial leverage.
- Return on Assets (ROA)
- A general upward trajectory is observed in asset efficiency, beginning at 26.97% in 2021 and reaching 32.67% by 2026. Although a temporary contraction occurred in 2024, where ROA dipped to 25.68%, the subsequent two years show significant growth, suggesting an improvement in the company's ability to generate earnings from its asset base.
- Financial Leverage
- Financial leverage exhibited volatility between 2021 and 2024, peaking at 6.96 in 2022. However, a pronounced downward trend is evident in the final two years of the period, with the ratio falling to 4.87 in 2025 and further to 3.61 in 2026. This indicates a strategic shift toward a less leveraged capital structure and a reduction in the reliance on debt to amplify equity returns.
- Return on Equity (ROE)
- The Return on Equity reached its zenith in 2022 at 196.96%, a result of the simultaneous peak in both asset productivity and financial leverage. Despite the continued growth in ROA through 2026, the ROE declined to 117.92% by the end of the period. This contraction is directly attributable to the diminishing effect of financial leverage, which offset the gains made in operational efficiency.
In summary, the primary driver of equity returns transitioned from financial amplification to operational performance. The decrease in ROE does not reflect a decline in business profitability, but rather a deleveraging of the balance sheet, resulting in a more conservative financial profile despite higher asset-level returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-09-26), 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, peaking at 196.96% in September 2022 before entering a downward trajectory to 117.92% by September 2026. While ROE remains exceptionally high, the underlying drivers reveal a shift in the company's financial strategy, moving from a reliance on financial magnification toward a focus on operational efficiency and profitability.
- Net Profit Margin
- Profitability remained relatively stable with a slight dip in September 2024 to 23.97%. However, a recovery followed, with the margin expanding to 27.60% by September 2026. This indicates a strengthening of pricing power or improved cost management in the latter part of the period.
- Asset Turnover
- Asset utilization shows a consistent positive trend, rising from 1.04 in September 2021 to 1.18 in September 2026. This gradual increase suggests improved efficiency in generating revenue from the asset base.
- Financial Leverage
- Financial leverage acted as the primary driver of ROE fluctuations. After reaching a peak of 6.96 in September 2022, the leverage ratio declined sharply to 3.61 by September 2026. This significant reduction in leverage indicates a strategic shift toward a more conservative capital structure or a substantial increase in equity.
- ROE Composition Analysis
- The decline in ROE observed between September 2024 and September 2026 is not a result of operational failure, as both Net Profit Margin and Asset Turnover improved during this window. Instead, the contraction in ROE is almost exclusively attributable to the reduction in financial leverage, which diminished the magnifying effect on equity returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-09-26), 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25).
The Return on Equity (ROE) exhibited significant volatility over the analyzed period, peaking at 196.96% in 2022 before declining to 117.92% by 2026. This trend is characterized by a divergence between strengthening operational efficiency and a strategic reduction in financial leverage.
- Operational Profitability and Asset Efficiency
- A consistent upward trend is observed in the EBIT Margin, which rose from 30.58% in 2021 to 33.26% in 2026, indicating improved core operational profitability. This was complemented by a steady increase in Asset Turnover, which climbed from 1.04 to 1.18 over the same period, suggesting more efficient utilization of assets to generate revenue.
- Financial Leverage
- Financial leverage served as the primary driver of ROE fluctuations. The ratio peaked at 6.96 in 2022, contributing to the maximum ROE observed. However, a sharp downward trend followed, with leverage falling to 3.61 by 2026. This significant deleveraging process is the dominant factor in the reduction of ROE, outweighing the positive contributions from margin expansion.
- Tax and Interest Burdens
- The Interest Burden remained remarkably stable, moving from 0.98 to 1.00, which indicates that interest expenses had a negligible impact on the conversion of operating income to net income. The Tax Burden showed moderate volatility, dipping to a low of 0.76 in 2024 before recovering to 0.83 by 2026.
In summary, while the company improved its fundamental operational performance through higher margins and better asset turnover, the overall decline in ROE from 2022 to 2026 is attributable to a substantial reduction in the use of financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-09-26), 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25).
The analysis of the return on assets (ROA) reveals a general upward trajectory over the six-year period, characterized by a period of moderate volatility followed by significant expansion. After reaching a low point in 2024, the ROA experienced a sharp increase, climbing from 25.68% to 32.67% by 2026.
- Net Profit Margin
- Profitability remained relatively stable between 2021 and 2023, hovering around 25%. A contraction occurred in 2024, where the margin declined to 23.97%. However, this was followed by a robust recovery and subsequent growth, reaching a peak of 27.60% in 2026, indicating improved cost management or pricing power in the latter years.
- Asset Turnover
- Asset efficiency exhibited fluctuating patterns, starting at 1.04 in 2021 and peaking at 1.12 in 2022. A gradual decline was observed through 2024, reaching 1.07. Efficiency regained momentum in 2025 and 2026, concluding the period at 1.18, which suggests a more effective utilization of the asset base to generate revenue.
- ROA Disaggregation
- The fluctuation in ROA is a direct result of the interplay between profit margins and asset turnover. The decline in ROA observed in 2024 was driven by a simultaneous dip in both profitability and asset efficiency. Conversely, the substantial growth in ROA during 2025 and 2026 was fueled by a dual-driver effect, where both the net profit margin and asset turnover increased concurrently, compounding the overall return on assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-09-26), 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25).
The Return on Assets (ROA) exhibits a general upward trajectory over the analyzed period, rising from 26.97% in 2021 to 32.67% by 2026. While a temporary decline occurred in 2024, where ROA reached a period low of 25.68%, the subsequent two years demonstrate a significant recovery and acceleration in profitability relative to the asset base.
- EBIT Margin
- A consistent expansion in operating profitability is observed, with the EBIT margin increasing from 30.58% in 2021 to 33.26% in 2026. This steady growth indicates improving operational efficiency and a stronger ability to convert revenue into operating profit throughout the period.
- Asset Turnover
- Asset utilization efficiency shows a positive long-term trend, starting at 1.04 in 2021 and reaching 1.18 by 2026. Although some volatility was present between 2022 and 2024, the final two years mark a peak in the company's ability to generate sales from its total assets.
- Interest Burden
- The interest burden remained remarkably stable, hovering near 0.98 before reaching a constant 1.00 from 2024 through 2026. This suggests that interest expenses have a negligible impact on the conversion of operating profit to net income, indicating a highly optimized or low-cost debt structure.
- Tax Burden
- The tax burden represents the most volatile component of the ROA disaggregation. A notable contraction to 0.76 occurred in 2024, which served as the primary drag on the overall ROA for that year. The ratio subsequently recovered to 0.83 by 2026, returning to levels consistent with the 2021-2023 range.
The overall growth in ROA is primarily driven by the simultaneous improvement in EBIT margins and asset turnover. The convergence of higher operational efficiency and better asset productivity in 2025 and 2026 offset the fluctuations in the tax burden, resulting in a strengthened financial performance profile.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-09-26), 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25).
The analysis of the disaggregated net profit margin reveals a period of operational expansion countered by intermittent volatility in non-operating expenses. While the net profit margin experienced a contraction in 2024, it recovered in subsequent years to reach a peak of 27.60% by 2026, driven primarily by gains in operating efficiency.
- EBIT Margin
- A consistent upward trend in operational profitability is observed, with the margin increasing from 30.58% in 2021 to 33.26% in 2026. This steady growth suggests a strengthening of core operational efficiency and an improvement in the conversion of revenue to operating profit.
- Tax Burden
- The tax burden exhibits significant fluctuation, most notably a decline to 0.76 in 2024. This contraction represents the primary driver for the temporary dip in the net profit margin during that year, as the tax burden subsequently stabilized between 0.83 and 0.84 in 2025 and 2026.
- Interest Burden
- Interest expenses have diminished to a negligible level relative to earnings. The ratio trended from 0.98 in 2021 to a constant 1.00 by 2024, indicating that debt servicing costs no longer exert a material influence on the transition from operating profit to net income.
- Net Profit Margin Synthesis
- The overall movement of the net profit margin is characterized by a dip in 2024 followed by a strong recovery. Because the EBIT margin continued to climb during the 2024 contraction, it is evident that the decrease in bottom-line profitability was caused by external tax factors rather than a decline in operational performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?