Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).
The analysis of the financial data reveals several notable trends in the composition of assets over the years examined. The company's asset structure reflects shifts between current and non-current assets, with varying proportions among individual components.
- Cash and Cash Equivalents
- As a percentage of total assets, cash and cash equivalents showed a decline from 11.74% in 2020 to a low of 6.7% in 2022, followed by a gradual recovery to 10% in 2025. This pattern indicates an initial reduction in immediate liquidity, with a subsequent rebuilding of cash reserves.
- Current Marketable Securities
- These securities decreased notably from 16.34% in 2020 to 5.22% in 2025, with the most significant drop occurring between 2020 and 2021. This decline suggests a move away from liquid investments classified as current marketable securities.
- Accounts Receivable, Net
- The share of accounts receivable increased steadily from 4.98% in 2020 to 11.07% in 2025, indicating a rising proportion of credit sales or extended payment terms impacting current assets.
- Vendor Non-trade Receivables
- Vendor non-trade receivables remained relatively stable, fluctuating slightly but generally increasing from 6.58% in 2020 to 9.24% in 2025. This reflects a consistent portion of non-trade receivables in current assets.
- Inventories
- Inventory levels as a percentage of total assets showed minor fluctuations, increasing modestly from 1.25% in 2020 to a peak of 2% in 2024, then declining slightly to 1.59% in 2025. The relatively low inventory proportion is consistent with asset-light or service-oriented aspects of the business.
- Other Current Assets
- Other current assets increased from 3.48% in 2020 to a peak of 6.02% in 2022, before declining to range around 4% in the later years. This may indicate temporary changes in miscellaneous current asset categories.
- Current Assets
- Overall, current assets as a percentage of total assets decreased from 44.37% in 2020 to 38.41% in 2021, then stabilized around 40-42% through 2025, reflecting a modest reduction and subsequent steady state in the company's short-term asset base.
- Non-current Marketable Securities
- There was a clear downward trend in non-current marketable securities, declining sharply from 31.15% in 2020 to 21.64% in 2025. This is indicative of decreased long-term marketable investments or reclassification of such assets.
- Property, Plant and Equipment, Net
- The proportion of fixed assets increased steadily from 11.35% in 2020 to 13.87% in 2025, suggesting ongoing investment in physical assets or a lower rate of depreciation relative to asset growth.
- Deferred Tax Assets
- Deferred tax assets rose consistently from 2.52% in 2020 to 5.78% in 2025, indicating increased recognition of future tax benefits, possibly linked to deductible temporary differences or carryforwards.
- Other Non-current Assets
- Two rows labeled as other non-current assets show ascending trends, the first from 10.61% to 17.52%, and the second from 13.13% to 23.31% over the period. Both suggest growing importance of miscellaneous long-term assets, potentially including intangibles or investments.
- Non-current Assets
- The total proportion of non-current assets decreased slightly after peaking at 61.62% in 2022, reaching 58.81% in 2025, yet remained above the 55.63% level seen in 2020. This indicates a stable long-term asset base with minor fluctuations.
- Total Assets
- The total of assets remained constant by definition at 100% across all years, serving as the baseline for relative comparisons.
In summary, the data characterizes a gradual shift from liquid marketable securities towards increased receivables and fixed assets, alongside rising deferred tax assets and other non-current asset categories. Current assets experienced a temporary dip before stabilizing, while non-current assets showed mild contraction after an initial increase. These patterns may reflect strategic asset allocation changes favoring operational and long-term investments over purely liquid holdings.