Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Apple Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $272.41
No. shares of common stock outstanding 14,776,353,000
US$ in millions
Common equity (market value)1 4,025,226
Total equity 4,025,226
Add: Current portion of finance leases (per books) 538
Add: Commercial paper (per books) 7,979
Add: Current portion of term debt (per books) 12,350
Add: Non-current portion of term debt (per books) 78,328
Add: Non-current portion of finance leases (per books) 692
Total equity and debt 4,125,113
Less: Cash and cash equivalents 35,934
Less: Current marketable securities 18,763
Enterprise value (EV) 4,070,416

Based on: 10-K (reporting date: 2025-09-27).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 272.41 × 14,776,353,000


Historical Enterprise Value (EV)

Apple Inc., EV calculation

Microsoft Excel
Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Share price1, 2 $270.37 $222.91 $176.65 $155.74 $149.80 $108.86
No. shares of common stock outstanding1 14,776,353,000 15,115,823,000 15,552,752,000 15,908,118,000 16,406,397,000 17,001,802,000
US$ in millions
Common equity (market value)3 3,995,083 3,369,468 2,747,394 2,477,530 2,457,678 1,850,816
Total equity 3,995,083 3,369,468 2,747,394 2,477,530 2,457,678 1,850,816
Add: Current portion of finance leases (book value) 538 144 165 129 79 24
Add: Commercial paper (book value) 7,979 9,967 5,985 9,982 6,000 4,996
Add: Current portion of term debt (book value) 12,350 10,912 9,822 11,128 9,613 8,773
Add: Non-current portion of term debt (book value) 78,328 85,750 95,281 98,959 109,106 98,667
Add: Non-current portion of finance leases (book value) 692 752 859 812 769 637
Total equity and debt 4,094,970 3,476,993 2,859,506 2,598,540 2,583,245 1,963,913
Less: Cash and cash equivalents 35,934 29,943 29,965 23,646 34,940 38,016
Less: Current marketable securities 18,763 35,228 31,590 24,658 27,699 52,927
Enterprise value (EV) 4,040,273 3,411,822 2,797,951 2,550,236 2,520,606 1,872,970

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Apple Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 270.37 × 14,776,353,000


The analysis of the annual financial data over the six-year period reveals a consistent upward trajectory in key equity and valuation metrics.

Common Equity (Market Value) and Total Equity
Both common equity (market value) and total equity have experienced substantial growth from approximately 1.85 trillion US dollars in 2020 to nearly 4 trillion US dollars by 2025. This represents more than a twofold increase, indicating a strong expansion in shareholders' equity and suggesting enhanced investor confidence and retained earnings over the period.
Total Equity and Debt
The combined total of equity and debt has also risen steadily, increasing from around 1.96 trillion US dollars in 2020 to over 4.09 trillion US dollars in 2025. While the growth pattern is similar to that of common equity, the marginal difference between the total equity and total equity and debt figures implies that debt levels have increased but remain relatively low compared to equity, pointing to a robust capital structure predominantly composed of equity.
Enterprise Value (EV)
Enterprise value has similarly shown a consistent increase from approximately 1.87 trillion US dollars in 2020 to just over 4 trillion US dollars in 2025. The increasing trend in EV aligns closely with the growth in total equity and total equity plus debt, reinforcing the perception of a growing market valuation inclusive of debt and equity components.

Overall, the data demonstrates a significant and steady enhancement in the company’s market capitalization and financial capitalization. The alignment between equity growth and enterprise value suggests that market perceptions and underlying financial fundamentals have strengthened concurrently over these years. The modest increases in total debt alongside equity growth indicate cautious leverage management, supporting a stable and efficient capital structure.