Enterprise Value (EV)
Current Enterprise Value (EV)
Super Micro Computer Inc., current enterprise value calculation
| Current share price (P) | $40.34 |
| No. shares of common stock outstanding | 594,273,308 |
| US$ in thousands | |
| Common equity (market value)1 | 23,972,985) |
| Add: Non-controlling interest (per books) | 178) |
| Total equity | 23,973,163) |
| Add: Lines of credit and current portion of term loans (per books) | 75,060) |
| Add: Term loans, non-current (per books) | 37,415) |
| Add: Convertible notes (per books) | 4,645,178) |
| Total equity and debt | 28,730,816) |
| Less: Cash and cash equivalents | 5,169,911) |
| Enterprise value (EV) | 23,560,905) |
Based on: 10-K (reporting date: 2025-06-30).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 40.34 × 594,273,308
Historical Enterprise Value (EV)
Super Micro Computer Inc., EV calculation
Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Super Micro Computer Inc. Annual Report.
3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 43.97 × 594,273,308
- Equity Growth
- The total equity exhibits a significant upward trend over the examined periods. Starting at approximately 1.44 billion US dollars in mid-2020, it gradually increases to about 3.63 billion by mid-2022, followed by a sharp rise to around 13.5 billion in mid-2023. The growth continues strongly through mid-2024, reaching approximately 27 billion, before experiencing a slight decrease to about 26.1 billion in mid-2025. This indicates robust expansion in shareholder value over the five-year span, with a minor contraction in the final year.
- Market Value of Common Equity
- The market value of common equity closely mirrors the total equity figures in both magnitude and trend. It increases steadily from around 1.44 billion US dollars in 2020 to 3.63 billion in 2022, followed by an accelerated surge to over 13.5 billion in 2023. The value peaks at approximately 27 billion in 2024 before declining slightly to roughly 26.1 billion in 2025. The parallel movement with total equity suggests market valuation reflects underlying equity growth quite closely, with a slight downturn at the end of the period.
- Total Equity and Debt
- This combined metric reveals a growth pattern consistent with total equity but with relatively smaller increments early on. Beginning at roughly 1.47 billion US dollars in 2020, it moves to about 1.9 billion in 2021 and surpasses 4.2 billion by 2022. A substantial jump occurs in 2023, reaching approximately 13.8 billion, progressing further to nearly 29.2 billion in 2024. By 2025, it attains about 30.9 billion, indicating continued leverage or increased funding via debt alongside equity expansion.
- Enterprise Value (EV)
- Enterprise value trends largely parallel the increases in equity and total capital, reflective of overall company valuation including market capitalization and debt. Starting at approximately 1.26 billion US dollars in 2020, EV grows steadily to nearly 4 billion in 2022. A pronounced escalation occurs in 2023 to about 13.35 billion, followed by a jump to roughly 27.5 billion in 2024. However, the final year shows a contraction to approximately 25.7 billion, signaling a potential adjustment in market conditions or capital structure.
- Overall Observations
- Across all financial metrics, the company demonstrates strong growth from 2020 to 2024, characterized by substantial increases in equity, total capital, and enterprise value. The surge between 2022 and 2024 is particularly notable, suggesting either major capital injections, asset growth, or market reassessment. The slight declines in both market value of equity and EV in 2025 may reflect market volatility, profit-taking, or changes in risk perception. The data indicates increasing utilization of debt alongside equity, as reflected in the growing total equity and debt figure surpassing the increase in equity alone.