Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Super Micro Computer Inc., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in thousands
Common equity (market value)1
Add: Noncontrolling interest (per books)
Total equity
Add: Lines of credit and current portion of term loans (per books)
Add: Term loans, non-current (per books)
Add: Convertible notes (per books)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2024-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Super Micro Computer Inc., EV calculation

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Share price1, 2
No. shares of common stock outstanding1
US$ in thousands
Common equity (market value)3
Add: Noncontrolling interest (book value)
Total equity
Add: Lines of credit and current portion of term loans (book value)
Add: Term loans, non-current (book value)
Add: Convertible notes (book value)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Super Micro Computer Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Equity Growth
There is a consistent and substantial increase in common equity (market value) over the observed periods, rising from approximately $1.14 billion in mid-2019 to over $27 billion by mid-2024. This represents more than a 23-fold growth within five years.
Total equity exhibits a similar growth pattern, closely mirroring the common equity market value, which suggests equity structure stability with minor differences between market value and book value.
Total Equity and Debt
The total equity and debt value show a progressive increase from about $1.16 billion in 2019 to nearly $29.2 billion in 2024. This progression indicates that debt levels might have increased alongside equity, albeit at a slower pace given that equity increased sharply.
Enterprise Value (EV)
Enterprise value trends upward markedly, from approximately $913 million in 2019 to $27.53 billion in 2024, closely tracking the increases in common equity and total equity. The synchronous rise implies that the market valuation and the overall enterprise valuation have grown substantially in alignment, reflecting heightened investor confidence or company performance.
General Observations
All key financial metrics show robust growth over the five-year period, with a particularly dramatic spike occurring between 2021 and 2024. The acceleration in these figures suggests either significant business expansion, improved profitability, capital market activity such as stock issuance, or a combination thereof.
The gap between total equity and total equity plus debt remains relatively small compared to the scale of growth, which may imply that the company predominantly finances its expansion through equity rather than debt, especially in the latter periods.