Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Super Micro Computer Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Net sales
Cost of sales
Gross profit
Research and development
Sales and marketing
General and administrative
Operating expenses
Income from operations
Other income (expense), net
Interest expense
Income before income tax provision
Income tax provision
Share of income (loss) from equity investee, net of taxes
Net income

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Gross Profit Margin Trend
The gross profit margin exhibited fluctuations over the periods, starting at 15.76% in 2020 and slightly declining to 15.03% in 2021. It rose marginally to 15.4% in 2022, followed by a notable increase to 18.01% in 2023. Subsequently, it declined significantly to 13.75% in 2024 and further to 11.06% in 2025. This pattern indicates variability in cost control or pricing power, with a peak in 2023 but weakening profitability in the final two years.
Cost of Sales
The cost of sales as a percentage of net sales remained consistently high, ranging between approximately 81.99% and 88.94%. After a decrease to 81.99% in 2023, it increased sharply to 86.25% in 2024 and further to 88.94% in 2025, exerting downward pressure on gross profit margins in the latter periods.
Operating Expenses
Operating expenses as a portion of net sales demonstrated a steady decline over the period, dropping from 13.19% in 2020 to 5.36% in 2025. This decline reflects improved operational efficiency or tighter expense management. Within operating expenses, research and development costs decreased consistently from 6.63% to 2.9%, sales and marketing expenses reduced from 2.55% to 1.24%, and general and administrative expenses declined from 4.01% to 1.22%, highlighting broad-based expense containment across functions.
Income from Operations
Income from operations showed a strong upward trend from 2.57% in 2020 to a peak of 10.68% in 2023, correlating with the decrease in operating expenses and peak gross profit margin in that year. However, in 2024 and 2025, income from operations receded to 8.08% and 5.7% respectively, reflecting the impact of increased cost of sales and diminished gross profits despite continued operating expense control.
Other Income and Interest Expense
Other income (net) remained minimal and volatile, oscillating closely around zero without significant impact on overall profitability. Interest expense as a percentage of net sales was relatively low but increased from -0.07% in 2020 and 2021 to -0.27% in 2025, indicating a rise in financing costs or debt levels over time.
Income Before Income Taxes and Tax Provision
Income before income tax provision mirrored the pattern of operating income, increasing substantially from 2.54% in 2020 to 10.59% in 2023 before falling to 5.52% by 2025. The income tax provision fluctuated, with a small negative impact early on (-0.09% to -0.19%), a larger tax burden in 2022 and 2023 (-1.02% and -1.55%), then reduced tax provisions in 2024 and 2025, suggesting variability in taxable income or tax rates.
Net Income
Net income as a percentage of net sales generally trended upward from 2.52% in 2020 to a peak of 8.98% in 2023, indicating improved profitability. Following this peak, net income declined to 7.69% in 2024 and further to 4.77% in 2025, reflecting the combined effects of decreasing gross profit margin, increasing cost of sales, and rising interest expenses despite ongoing control of operating expenses.