Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Super Micro Computer Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Accounts payable 1,281,977 1,472,381 776,831 655,403 612,336 417,673
Accrued payroll and related expenses 82,156 62,006
Customer deposits 260,131 46,942
Accrued professional fees 8,098 1,699
Accrued warranty costs 9,753 10,009 9,079 9,073 10,185 9,984
Accrued cooperative marketing expenses 26,775 15,967
Operating lease liability, current 21,189 9,248 7,756 7,139 6,322 6,310
Accrued Interest - Convertible Notes 27,701
Customer-related liabilities 32,858 42,370
Input Tax Payable 39,161 14,064
Other 57,815 57,369 147,030 196,207 162,343 139,107
Accrued liabilities 565,637 259,674 163,865 212,419 178,850 155,401
Income taxes payable 53,381 18,268 129,166 41,743 12,741 4,700
Lines of credit and current portion of term loans 75,060 402,346 170,123 449,146 63,490 23,704
Deferred revenue 368,737 193,052 134,667 111,313 101,479 106,157
Current liabilities 2,344,792 2,345,721 1,374,652 1,470,024 968,896 707,635
Deferred revenue, non-current 362,645 223,324 169,781 122,548 100,838 97,612
Term loans, non-current 37,415 74,083 120,179 147,618 34,700 5,697
Convertible notes 4,645,178 1,697,716
Other long-term liabilities 326,528 67,878 37,947 39,140 41,132 41,995
Non-current liabilities 5,371,766 2,063,001 327,907 309,306 176,670 145,304
Total liabilities 7,716,558 4,408,722 1,702,559 1,779,330 1,145,566 852,939
Common stock and additional paid-in capital, $0.001 par value 2,866,449 2,830,820 538,352 481,741 438,012 389,972
Treasury stock, at cost (20,491)
Accumulated other comprehensive income (loss) 705 706 639 911 453 (152)
Retained earnings 3,434,539 2,585,680 1,433,014 942,923 657,760 696,211
Total Super Micro Computer, Inc. stockholders’ equity 6,301,693 5,417,206 1,972,005 1,425,575 1,096,225 1,065,540
Non-controlling interest 178 164 165 172 173 167
Total stockholders’ equity 6,301,871 5,417,370 1,972,170 1,425,747 1,096,398 1,065,707
Total liabilities and stockholders’ equity 14,018,429 9,826,092 3,674,729 3,205,077 2,241,964 1,918,646

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The financial data reveals significant dynamic changes in the company's liabilities and equity structure over the analyzed periods. The total liabilities exhibited a steep upward trajectory, particularly noticeable from June 2023 to June 2025, indicating aggressive leveraging or increased operational obligations.

Current Liabilities
Accounts payable showed a substantial rise from US$417.7 million in mid-2020 to a peak of US$1.47 billion by mid-2024 before slightly declining to US$1.28 billion in mid-2025. This suggests increased purchasing activity or extended credit terms with suppliers. Deferred revenue consistently expanded from US$106.2 million in 2020 to US$368.7 million in 2025, reflecting higher prepayments or contractual obligations. Lines of credit and current portion of term loans experienced volatility with remarkable spikes in 2022 and 2024, peaking at US$449.1 million and US$402.3 million respectively, then reducing significantly to US$75 million in 2025. Accrued liabilities more than doubled post-2023, culminating at US$565.6 million in 2025, indicating rising obligations for expenses incurred but not yet paid.
Non-current Liabilities
Non-current liabilities rose dramatically after 2022, escalating from US$309.3 million to over US$5.37 billion by 2025. A major contributor to this surge was the issuance of convertible notes which appeared only from 2024, amounting to US$1.70 billion and then nearly tripling to US$4.65 billion in 2025. This substantial long-term financing indicates a strategic capital raise potentially to fund growth initiatives or restructuring. Term loans, non-current, declined post-2022, suggesting repayment or conversion aligned with the increased convertible notes. Other long-term liabilities also expanded notably by 2025.
Stockholders’ Equity
Equity components also grew markedly, especially from mid-2023, with common stock and additional paid-in capital jumping from US$538.4 million to over US$2.86 billion by mid-2025. Retained earnings demonstrated strong profitability accumulation, increasing from US$696.2 million in 2020 to US$3.43 billion in 2025, emphasizing sustained earnings growth. The total stockholders’ equity surged from around US$1.07 billion in 2020 to more than US$6.30 billion in 2025, reflecting both retained profits and significant capital injections. The treasury stock account data was only available at the start and implies a buyback or retirement program before 2021.
Other Observations
Accrued payroll and associated expenses, customer deposits, and other accrued expenses began to be recorded from 2024 onwards, showing an increase which may correspond to expanding operations or enhanced reporting detail. Income taxes payable peaked in 2023 and then fluctuated, potentially reflecting changes in tax liabilities or payments. Operating lease liabilities moderately increased over time, with a notable jump in 2025, possibly tied to new lease agreements or accounting adjustments.

In summary, the company has markedly expanded its liabilities, both current and non-current, through increased payables, financing instruments like convertible notes, and other accrued expenses. Concurrently, substantial equity growth driven by retained earnings and capital infusions indicates a robust capital structure transformation. These patterns suggest strategic financial activities to support growth, possibly including significant investments or operational scaling. The elevated leverage and increased deferred revenues warrant ongoing monitoring to assess liquidity and financial stability.