Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Super Micro Computer Inc., MVA calculation

US$ in thousands

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Fair value of lines of credit, term loans, and convertible notes1
Operating lease liability
Market value of common equity
Noncontrolling interest
Less: Investment in marketable equity security
Market (fair) value of Super Micro
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 Fair value of debt. See details »

2 Invested capital. See details »


Market (fair) value of Super Micro
The market value shows a significant upward trend over the observed periods. Starting from approximately $1.18 billion in mid-2019, it escalated steadily each year, with a particularly sharp increase from 2021 onward. By mid-2023, the market value surged to around $13.81 billion and more than doubled by mid-2024, reaching approximately $29.27 billion. This suggests a strong market confidence and possibly positive growth prospects or performance expectations for the company.
Invested capital
Invested capital increased moderately from about $1.15 billion in mid-2019 to roughly $1.28 billion in mid-2021. From 2021 to 2022, there was a substantial rise to approximately $2.22 billion, followed by a slight increase to $2.44 billion in mid-2023. Notably, by mid-2024, invested capital increased sharply to about $7.68 billion. The considerable jump in the latest year indicates significant additional investments or capital injections into the company.
Market Value Added (MVA)
Market Value Added, representing the difference between market value and invested capital, reflects the wealth created for shareholders beyond their invested funds. MVA started at a modest level of nearly $27.8 million in mid-2019, grew substantially to about $251.5 million by mid-2020, and continued to increase to $643.3 million by mid-2021. The growth accelerated sharply thereafter, reaching $2.03 billion in mid-2022 and soaring to $11.37 billion by mid-2023. By mid-2024, MVA almost doubled again to approximately $21.59 billion, indicating exceptional value creation relative to invested capital.
Overall insights
The data demonstrates robust growth in both market value and invested capital, with market value increasing at a significantly higher rate especially in the last two years. The steep rise in invested capital in 2024 aligns with continued market optimism, as reflected in the near doubling of market value. The substantial increases in Market Value Added show that the company has generated considerable excess value beyond its invested capital, highlighting strong market performance and investor confidence throughout the period.

MVA Spread Ratio

Super Micro Computer Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


Market Value Added (MVA)
The MVA exhibits a strong upward trajectory over the analyzed periods, increasing significantly each year. Starting from approximately $27.8 million in mid-2019, it grew modestly through 2020 and 2021, with more pronounced growth observed from 2022 onward. The value reached over $21.6 billion by mid-2024, representing a substantial enhancement in market value relative to invested capital over the six-year span.
Invested Capital
Invested capital showed a steady increase from mid-2019 to mid-2023, growing from roughly $1.15 billion to approximately $2.44 billion. However, a marked jump is noticeable between mid-2023 and mid-2024, where invested capital more than tripled to about $7.68 billion. This sharp increase may indicate significant new capital investments or acquisitions during this final period.
MVA Spread Ratio
The MVA spread ratio, reflecting the relationship between market value added and invested capital, also displays a notable upward trend. Initially modest at 2.42% in mid-2019, it accelerated sharply over the years, reaching a peak of 466.63% in mid-2023. By mid-2024, it declined somewhat to 281.28%, yet remains at a substantially elevated level compared to earlier years. This indicates that the market value added grew at a faster pace than invested capital for most of the analyzed timeframe, enhancing shareholder value considerably despite the recent decline in ratio.
Overall Trends and Insights
The data reflects robust growth in market value added, outpacing the growth in invested capital across the reported periods. The particularly steep increase in MVA and the MVA spread ratio from 2022 to 2023 suggests an event or operational improvement that significantly enhanced market perception of value. Despite a sharp rise in invested capital in the last period, the firm's ability to generate market value remains strong, even though the MVA spread ratio has moderated. This pattern is indicative of increased investment deployment aimed at supporting expansion or strategic initiatives, with positive but somewhat tempered returns relative to prior high growth phases.

MVA Margin

Super Micro Computer Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Net sales
Add: Increase (decrease) in deferred revenue
Adjusted net sales
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted net sales
= 100 × ÷ =

3 Click competitor name to see calculations.


The financial data demonstrates significant growth and variability in key performance indicators over the six-year period ending June 30, 2024.

Market Value Added (MVA)
The MVA exhibits a pronounced upward trend, increasing steadily each year. Starting from 27,797 thousand US dollars in 2019, it rises dramatically to 21,593,261 thousand US dollars by 2024. This suggests a substantial enhancement in the company's market valuation and shareholder wealth creation over the observed period. The growth is particularly notable between 2022 and 2024, with the figure surging from approximately 2 billion to over 21 billion US dollars.
Adjusted Net Sales
Adjusted net sales also show consistent growth, despite a slight dip in 2020. From 3,555,499 thousand US dollars in 2019, sales declined to 3,339,631 thousand US dollars in 2020, possibly reflecting external market conditions or operational challenges. However, this was followed by a strong recovery and growth trajectory, reaching 15,101,179 thousand US dollars in 2024, pointing to a successful expansion of sales volumes or pricing strategies over time.
MVA Margin
The MVA margin, expressed as a percentage, reflects the efficiency with which net sales translate into market value added. It increased considerably from 0.78% in 2019 to a peak of 158.1% in 2023 before slightly declining to 142.99% in 2024. The rapid increase indicates enhanced market perception of value creation relative to sales, suggesting that the company’s growth in market value outpaces its revenue growth. The slight decrease in the final year may indicate a normalization effect after a peak or changes in market dynamics or profitability.

Overall, the data illustrates a strong upward trajectory in both market value and revenue generation, with significant improvement in the effectiveness of sales in generating market value. The trends imply successful strategic initiatives and market positioning that drive value creation beyond mere revenue growth.