Stock Analysis on Net
Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

MVA

Super Micro Computer Inc., MVA calculation

US$ in thousands

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Fair value of lines of credit, term loans, and convertible notes1
Operating lease liability
Market value of common equity
Preferred Stock and additional paid-in capital, $0.001 par value, Series A Mandatory Convertible Preferred Stock
Non-controlling interest
Less: Investment in marketable equity security
Market (fair) value of Supermicro
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 Fair value of debt. See details »

2 Invested capital. See details »


The analysis of the period from June 30, 2021, to June 30, 2026, reveals a period of extraordinary expansion in market valuation and a subsequent shift in the relationship between invested capital and market perception. Market Value Added (MVA) exhibited a parabolic trajectory, peaking in 2024 before entering a phase of contraction.

Market Valuation Trends
Market value experienced exponential growth between 2021 and 2024, ascending from 1.9 billion USD to 29.3 billion USD. While the valuation continued to rise through 2026, reaching 37.6 billion USD, the pace of growth decelerated significantly following the 2024 peak.
Invested Capital Dynamics
Capital investment remained relatively stable from 2021 to 2023, but shifted to a high-growth phase starting in 2024. Invested capital rose from 2.4 billion USD in 2023 to 25.6 billion USD by 2026, reflecting a massive increase in the resources deployed to support operations and growth.
Market Value Added (MVA) Trajectory
MVA grew aggressively from 643 million USD in 2021 to a maximum of 21.6 billion USD in 2024, indicating that the market valued the entity far above its book investment. However, a downward trend emerged thereafter, with MVA falling to 20.2 billion USD in 2025 and further declining to 12.0 billion USD by 2026.

The divergence between market value and invested capital suggests that while the entity continues to grow in absolute terms, the efficiency of value creation relative to capital expenditure diminished after 2024. The sharp decline in MVA toward 2026 is primarily driven by the fact that invested capital grew at a rate exceeding the growth in market valuation, indicating a potential saturation of market expectations or a period of capital-intensive expansion that has not yet yielded proportional increases in fair market value.


MVA Spread Ratio

Super Micro Computer Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Lumentum Holdings Inc.

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 MVA. See details »

2 Invested capital. See details »

3 2026 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


An analysis of the financial performance from June 2021 to June 2026 reveals a cycle of aggressive valuation expansion followed by a significant corrective phase. While the capital base grew consistently over the period, the market's valuation of that capital experienced a parabolic peak before contracting.

Market Value Added (MVA) Trends
A sharp upward trajectory in MVA is observed between 2021 and 2024, ascending from 643,263 thousand US$ to a peak of 21,593,261 thousand US$. Following this peak, the MVA entered a decline, falling to 20,241,149 thousand US$ in 2025 and further dropping to 11,985,870 thousand US$ by June 2026. This indicates a substantial reduction in the market's premium over the invested capital in the latter stages of the period.
Invested Capital Growth
Invested capital demonstrates continuous and accelerating growth. The capital base increased from 1,282,041 thousand US$ in 2021 to 25,606,460 thousand US$ in 2026. A notable acceleration in capital deployment occurred between 2024 and 2026, where the invested capital more than tripled, suggesting significant scaling of operations or heavy capital expenditure.
MVA Spread Ratio Interpretation
The MVA spread ratio exhibits extreme volatility, peaking at 466.63% in June 2023, which signifies a period where market value growth vastly outpaced the growth of the capital base. Subsequently, a persistent downward trend is observed, with the ratio receding to 281.28% in 2024, 176.10% in 2025, and finally 46.81% in 2026. The return to a ratio below 50% by 2026 suggests a normalization of market expectations and a decrease in value creation efficiency relative to the expanded investment base.

MVA Margin

Super Micro Computer Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Net sales
Add: Increase (decrease) in deferred revenue
Adjusted net sales
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Lumentum Holdings Inc.

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 MVA. See details »

2 2026 Calculation
MVA margin = 100 × MVA ÷ Adjusted net sales
= 100 × ÷ =

3 Click competitor name to see calculations.


The financial trajectory between June 30, 2021, and June 30, 2026, is characterized by a period of aggressive expansion in both market valuation and operational scale, followed by a significant contraction in the market premium relative to sales.

Market Value Added (MVA)
A substantial growth trend is observed from 2021 to 2024, with MVA increasing from 643,263 thousand US$ to a peak of 21,593,261 thousand US$. Following this peak, a downward trend emerges, with the value receding to 20,241,149 thousand US$ in 2025 and further declining to 11,985,870 thousand US$ by June 30, 2026.
Adjusted Net Sales
Net sales exhibit consistent and accelerating growth throughout the entire period. Revenue increased from 3,555,970 thousand US$ in 2021 to 40,943,722 thousand US$ in 2026. The most significant acceleration occurred between 2024 and 2026, where sales more than doubled from 15,101,179 thousand US$ to over 40 billion US$.
MVA Margin
The MVA margin experienced extreme volatility, peaking in 2023 at 158.10%. This represents a period where market value creation far outpaced sales growth. However, a steady and sharp decline followed, with the margin dropping to 142.99% in 2024, 90.82% in 2025, and finally reaching 29.27% in 2026.

A divergence is evident between operational growth and market valuation. While adjusted net sales continued to rise exponentially through 2026, the MVA margin collapsed from its 2023 peak. This indicates that while the company successfully scaled its top-line revenue, the market's willingness to assign a premium value over the invested capital diminished significantly in the latter half of the period.