Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

$24.99

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Dell Technologies Inc., MVA calculation

US$ in millions

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Fair value of debt1
Operating lease liability
Market value of common equity
Non-controlling interests
Less: Marketable securities
Market (fair) value of Dell Technologies
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 Fair value of debt. See details »

2 Invested capital. See details »


The period under review demonstrates significant fluctuations in market value added (MVA). Initial values are substantial, followed by a marked decline, and then a recovery culminating in a strong final value. A detailed examination of the components and the resulting MVA reveals key trends in the company’s performance.

Market Value Trend
The market value of the company experienced a considerable decrease from 2021 to 2023, falling from US$128,134 million to US$59,207 million. A substantial recovery is then observed in 2024, reaching US$107,342 million, followed by a slight decrease in 2025 to US$94,359 million, and a further increase to US$133,534 million in 2026. This indicates periods of investor confidence followed by periods of concern, and ultimately, renewed optimism.
Invested Capital Trend
Invested capital decreased from US$83,528 million in 2021 to US$53,988 million in 2022. It showed a slight increase to US$57,982 million in 2023, then decreased again to US$53,565 million in 2024. A further decrease to US$49,926 million is observed in 2025, before increasing to US$56,257 million in 2026. The fluctuations in invested capital are less dramatic than those in market value, suggesting that changes in market perception play a more significant role in MVA variations.
Market Value Added (MVA) Analysis
MVA began at US$44,606 million in 2021, representing a substantial difference between market value and invested capital. A significant decline occurred in 2022, with MVA falling to US$16,998 million. This downward trend continued in 2023, reaching a low of US$1,225 million. A dramatic recovery is then evident in 2024, with MVA increasing to US$53,777 million. This positive trend continues into 2025 (US$44,433 million) and culminates in a high of US$77,277 million in 2026. The MVA closely mirrors the fluctuations in market value, indicating that investor sentiment is a primary driver of this metric.

The substantial increase in MVA from 2023 to 2026 suggests that the company has successfully implemented strategies to enhance shareholder value, or that market conditions have become more favorable. The initial decline in MVA, however, warrants further investigation to understand the underlying causes and prevent similar occurrences in the future. The divergence between market value and invested capital highlights the importance of market perception in determining the company’s overall value.


MVA Spread Ratio

Dell Technologies Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Super Micro Computer Inc.

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 MVA. See details »

2 Invested capital. See details »

3 2026 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited significant fluctuations over the observed period. Initially, a substantial decline in MVA is noted between January 2021 and January 2022, followed by a dramatic reduction in February 2023. However, a considerable recovery occurred in February 2024, continuing with further increases through January 2026. Invested capital decreased from 2021 to 2022, then showed a slight increase before decreasing again in 2024 and 2025, with a modest rise in 2026. The MVA spread ratio mirrors these trends, demonstrating a volatile pattern.

MVA Trend
The MVA began at US$44,606 million in January 2021, decreasing to US$16,998 million by January 2022. A sharp decline continued into February 2023, reaching a low of US$1,225 million. A substantial rebound occurred in February 2024, with MVA rising to US$53,777 million. This upward trajectory continued, reaching US$44,433 million in January 2025 and culminating in US$77,277 million in January 2026. This indicates a period of significant value creation following a period of substantial value destruction.
Invested Capital Trend
Invested capital decreased from US$83,528 million in January 2021 to US$53,988 million in January 2022. It then experienced a slight increase to US$57,982 million in February 2023 before decreasing to US$53,565 million in February 2024. A further decrease was observed in January 2025, reaching US$49,926 million, followed by a modest increase to US$56,257 million in January 2026. The fluctuations in invested capital are less dramatic than those observed in MVA.
MVA Spread Ratio Analysis
The MVA spread ratio began at 53.40% in January 2021, decreasing to 31.48% in January 2022, and further declining to a low of 2.11% in February 2023. A dramatic increase was observed in February 2024, reaching 100.40%, continuing to 89.00% in January 2025 and peaking at 137.37% in January 2026. This ratio demonstrates the relationship between MVA and invested capital, and its substantial increase suggests that the value created (MVA) is growing at a faster rate than the capital invested.
Relationship between MVA and Invested Capital
The MVA spread ratio highlights a changing relationship between MVA and invested capital. The initial decline in the ratio suggests that value creation was not keeping pace with investment. However, the significant increases in the ratio from February 2024 onwards indicate a substantial improvement in the efficiency of capital allocation and a strong return on investment. The increasing ratio suggests that the company is generating more value for each dollar of invested capital.

MVA Margin

Dell Technologies Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1
 
Net revenue
Add: Increase (decrease) in deferred revenue
Adjusted net revenue
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Super Micro Computer Inc.

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 MVA. See details »

2 2026 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenue
= 100 × ÷ =

3 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited significant fluctuations over the observed period. Initially, a substantial decline in MVA is noted, followed by a period of recovery and subsequent volatility. This movement is closely related to changes in Adjusted Net Revenue, as reflected in the MVA margin.

Market Value Added (MVA)
The MVA began at US$44,606 million in January 2021, decreasing sharply to US$16,998 million by January 2022. A further, dramatic reduction occurred in February 2023, reaching a low of US$1,225 million. However, a strong recovery was observed in February 2024, with MVA increasing to US$53,777 million. This upward trend continued, albeit at a slower pace, reaching US$44,433 million in January 2025, and culminating in US$77,277 million by January 2026.
Adjusted Net Revenue
Adjusted Net Revenue demonstrated a generally increasing trend from January 2021 to February 2023, rising from US$97,225 million to US$105,014 million. A notable decrease occurred in February 2024, with revenue falling to US$87,284 million. Revenue then partially recovered to US$92,387 million in January 2025, before experiencing substantial growth to US$114,503 million in January 2026.
MVA Margin
The MVA margin mirrored the volatility in MVA. It began at 45.88% in January 2021, declining to 16.47% in January 2022, and plummeting to a low of 1.17% in February 2023. A significant increase was then recorded in February 2024, reaching 61.61%. The margin moderated to 48.09% in January 2025, and further increased to 67.49% in January 2026. The MVA margin’s fluctuations suggest a strong correlation with the company’s ability to generate value relative to its revenue.

The period between January 2021 and February 2023 demonstrates a clear erosion of market-perceived value, as evidenced by both the declining MVA and MVA margin. The subsequent recovery, beginning in February 2024, indicates a restoration of investor confidence and improved value creation. The strong growth in both MVA and MVA margin in the final two observed periods suggests a positive trajectory in the company’s performance and its ability to translate revenue into shareholder value.