Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Dell Technologies Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Products 90,405 71,420 64,353 79,250 79,830 69,911
Services 23,133 24,147 24,072 23,051 21,367 24,313
Net revenue 113,538 95,567 88,425 102,301 101,197 94,224
Products (78,057) (60,162) (53,316) (66,029) (67,224) (55,347)
Services (12,774) (14,155) (14,240) (13,586) (12,082) (9,460)
Cost of net revenue (90,831) (74,317) (67,556) (79,615) (79,306) (64,807)
Gross margin 22,707 21,250 20,869 22,686 21,891 29,417
Selling, general, and administrative (11,416) (11,952) (12,857) (14,136) (14,655) (18,998)
Research and development (3,142) (3,061) (2,801) (2,779) (2,577) (5,275)
Operating expenses (14,558) (15,013) (15,658) (16,915) (17,232) (24,273)
Operating income 8,149 6,237 5,211 5,771 4,659 5,144
Investment income, primarily interest 256 160 305 100 42 54
Gain (loss) on investments, net 254 177 47 (206) 569 582
Interest expense (1,560) (1,394) (1,501) (1,222) (1,542) (2,389)
Foreign exchange (95) (112) (199) (265) (221) (127)
Gain on disposition of businesses and assets 236 3,968
Legal settlement, net (894)
Other 23 (20) 24 (59) (1,552) 406
Interest and other, net (886) (1,189) (1,324) (2,546) 1,264 (1,474)
Income before income taxes 7,263 5,048 3,887 3,225 5,923 3,670
Income tax expense (1,327) (472) (692) (803) (981) (165)
Net income from continuing operations 5,936 4,576 3,195 2,422 4,942 3,505
Income from discontinued operations, net of income taxes 765
Net income 5,936 4,576 3,195 2,422 5,707 3,505
Net (income) loss attributable to non-controlling interests 16 16 20 (144) (255)
Net income attributable to Dell Technologies Inc. 5,936 4,592 3,211 2,442 5,563 3,250

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The financial performance presented demonstrates fluctuating revenue and profitability over the analyzed period. Net revenue initially increased from 2021 to 2023, peaking at US$102.301 billion, before declining significantly in 2024 to US$88.425 billion. A substantial recovery is then observed in 2025 and 2026, with net revenue reaching US$113.538 billion. Gross margin remained relatively stable between approximately US$20.869 billion and US$29.417 billion throughout the period, though it experienced a dip in 2024 alongside the revenue decline. Operating income also mirrored this trend, with increases in 2025 and 2026.

Revenue Composition
Products consistently represent the largest portion of net revenue, although its contribution decreased in 2024 before recovering. Services revenue has remained more stable, fluctuating between approximately US$21.367 billion and US$24.313 billion, indicating a consistent demand for these offerings. The relative proportion of services revenue to total revenue appears to be increasing slightly over time.
Cost Structure
Cost of net revenue generally increased with revenue, peaking in 2022 and 2026, and decreasing in 2024. Operating expenses exhibited a consistent downward trend from 2021 to 2026, suggesting improved cost management. However, the decrease in operating expenses was not sufficient to offset the revenue decline in 2024, impacting overall profitability.
Profitability Analysis
Operating income experienced volatility, mirroring the fluctuations in net revenue. Net income attributable to Dell Technologies Inc. followed a similar pattern, increasing from US$3.250 billion in 2021 to US$5.563 billion in 2022, declining to US$2.442 billion in 2023, and then recovering to US$5.936 billion in 2026. The impact of discontinued operations was notable in 2022, contributing US$765 million to net income.
Non-Operating Items
Investment income and gains/losses on investments contributed varying amounts to overall income. Interest expense remained relatively consistent, decreasing slightly over the period. Foreign exchange fluctuations resulted in losses in each year, though these losses were relatively small compared to other income statement items. A significant gain on the disposition of businesses and assets was recorded in 2022, and a smaller gain was recorded in 2026. A substantial legal settlement impacted results in 2023.
Tax Rate
The effective tax rate varied considerably across the years, ranging from approximately 4.5% in 2021 to 28.8% in 2026. This fluctuation likely reflects changes in the tax environment and the geographic distribution of income.

Overall, the financial performance demonstrates a cyclical pattern, with periods of growth followed by decline and subsequent recovery. The company appears to be managing its operating expenses effectively, but revenue fluctuations significantly impact profitability. The influence of non-operating items, such as investment gains and legal settlements, also contributes to the overall financial results.

AI Ask an analyst for more