Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Dell Technologies Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jan 30, 2026 Oct 31, 2025 Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020
Products 27,616 21,255 23,935 17,599 18,049 18,290 18,954 16,127 16,149 16,233 16,935 15,036 19,038 18,938 20,810 20,464 22,469 20,979 18,895 17,487 19,784 17,352 16,737 16,038
Services 5,763 5,750 5,841 5,779 5,882 6,076 6,072 6,117 6,169 6,018 5,999 5,886 6,001 5,783 5,615 5,652 5,523 5,445 5,296 5,103 6,328 6,130 5,996 5,859
Net revenue 33,379 27,005 29,776 23,378 23,931 24,366 25,026 22,244 22,318 22,251 22,934 20,922 25,039 24,721 26,425 26,116 27,992 26,424 24,191 22,590 26,112 23,482 22,733 21,897
Products (23,618) (18,279) (21,044) (15,116) (14,924) (15,488) (16,029) (13,721) (13,393) (13,546) (14,002) (12,375) (15,748) (15,601) (17,671) (17,009) (19,265) (17,833) (15,692) (14,434) (15,424) (13,789) (13,330) (12,804)
Services (3,031) (3,133) (3,285) (3,325) (3,329) (3,518) (3,636) (3,672) (3,609) (3,557) (3,545) (3,529) (3,535) (3,413) (3,315) (3,323) (3,109) (3,057) (3,024) (2,892) (2,541) (2,432) (2,247) (2,240)
Cost of net revenue (26,649) (21,412) (24,329) (18,441) (18,253) (19,006) (19,665) (17,393) (17,002) (17,103) (17,547) (15,904) (19,283) (19,014) (20,986) (20,332) (22,374) (20,890) (18,716) (17,326) (17,965) (16,221) (15,577) (15,044)
Gross margin 6,730 5,593 5,447 4,937 5,678 5,360 5,361 4,851 5,316 5,148 5,387 5,018 5,756 5,707 5,439 5,784 5,618 5,534 5,475 5,264 8,147 7,261 7,156 6,853
Selling, general, and administrative (2,841) (2,722) (2,889) (2,964) (2,746) (2,894) (3,189) (3,123) (3,109) (2,970) (3,517) (3,261) (3,772) (3,268) (3,543) (3,553) (3,398) (3,838) (3,761) (3,658) (4,579) (4,772) (4,761) (4,886)
Research and development (797) (752) (785) (808) (773) (745) (780) (763) (716) (692) (705) (688) (795) (677) (626) (681) (611) (650) (697) (619) (1,391) (1,360) (1,259) (1,265)
Operating expenses (3,638) (3,474) (3,674) (3,772) (3,519) (3,639) (3,969) (3,886) (3,825) (3,662) (4,222) (3,949) (4,567) (3,945) (4,169) (4,234) (4,009) (4,488) (4,458) (4,277) (5,970) (6,132) (6,020) (6,151)
Operating income 3,092 2,119 1,773 1,165 2,159 1,721 1,392 965 1,491 1,486 1,165 1,069 1,189 1,762 1,270 1,550 1,609 1,046 1,017 987 2,177 1,129 1,136 702
Interest and other, net (293) (178) (333) (82) (187) (276) (353) (373) (203) (306) (451) (364) (266) (1,308) (635) (337) (1,657) 3,501 (292) (288) (545) 273 (636) (566)
Income before income taxes 2,799 1,941 1,440 1,083 1,972 1,445 1,039 592 1,288 1,180 714 705 923 454 635 1,213 (48) 4,547 725 699 1,632 1,402 500 136
Income tax (expense) benefit (540) (393) (276) (118) (440) (275) (157) 400 (130) (176) (259) (127) (317) (213) (129) (144) 19 (864) (96) (40) (289) (521) 599 46
Net income from continuing operations 2,259 1,548 1,164 965 1,532 1,170 882 992 1,158 1,004 455 578 606 241 506 1,069 (29) 3,683 629 659 1,343 881 1,099 182
Income from discontinued operations, net of income taxes 30 205 251 279
Net income 2,259 1,548 1,164 965 1,532 1,170 882 992 1,158 1,004 455 578 606 241 506 1,069 1 3,888 880 938 1,343 881 1,099 182
Net (income) loss attributable to non-controlling interests 1 5 5 5 2 2 7 5 8 4 5 3 1 (45) (49) (51) (116) (49) (51) (39)
Net income attributable to Dell Technologies Inc. 2,259 1,548 1,164 965 1,533 1,175 887 997 1,160 1,006 462 583 614 245 511 1,072 2 3,843 831 887 1,227 832 1,048 143

Based on: 10-K (reporting date: 2026-01-30), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01).


Overall, the financial performance presented demonstrates considerable fluctuation over the analyzed period. Net revenue initially increased from May 2020 to January 2022, experienced a dip, and then showed a significant surge towards the end of the period. Profitability, as indicated by gross margin and net income, also exhibited volatility, with notable peaks in late 2021 and early 2024. A detailed examination of individual components reveals specific trends and potential areas of interest.

Revenue Composition
Products consistently represent the larger portion of net revenue, though the gap between product and service revenue narrowed over time. Service revenue demonstrated steady growth, particularly from May 2020 to August 2023, before stabilizing. The relative stability of service revenue may indicate a successful diversification strategy. A substantial increase in product revenue is observed in the final periods analyzed.
Cost of Revenue and Gross Margin
Cost of net revenue generally tracked with revenue increases, but at a higher rate, impacting gross margin. Gross margin peaked in the October 2021 period, then declined before recovering significantly in the final periods. The increase in gross margin towards the end of the period suggests improved cost management or pricing strategies, coinciding with the revenue surge.
Operating Expenses
Selling, general, and administrative expenses, and research and development expenses remained relatively stable throughout the period, with some seasonal fluctuations. Operating expenses as a percentage of revenue decreased in later periods, contributing to the improved operating income. The consistent investment in research and development suggests a commitment to innovation.
Profitability
Operating income showed significant variability, mirroring the trends in revenue and gross margin. A substantial increase in operating income is evident in the latter half of the analyzed period. Net income followed a similar pattern, with a particularly strong performance in the October 2021 and final periods. Interest and other expenses, net, introduced further fluctuations, with a large positive impact in the October 2021 period and negative impacts in other periods.
Net Income Attributable to Dell Technologies Inc.
Net income attributable to Dell Technologies Inc. generally followed the trend of overall net income, with minor adjustments due to non-controlling interests. The impact of non-controlling interests remained relatively small throughout the period. The final periods demonstrate a strong recovery and growth in net income attributable to the company.

In conclusion, the financial performance exhibited cyclical patterns with a clear upward trend in the most recent quarters. The company appears to have successfully managed costs and leveraged its service offerings to enhance profitability. The significant revenue and income growth in the final periods warrants further investigation to determine the sustainability of these trends.

AI Ask an analyst for more