Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Dell Technologies Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 1, 2026 Jan 30, 2026 Oct 31, 2025 Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020
Products 38,105 27,616 21,255 23,935 17,599 18,049 18,290 18,954 16,127 16,149 16,233 16,935 15,036 19,038 18,938 20,810 20,464 22,469 20,979 18,895 17,487 19,784 17,352 16,737 16,038
Services 5,737 5,763 5,750 5,841 5,779 5,882 6,076 6,072 6,117 6,169 6,018 5,999 5,886 6,001 5,783 5,615 5,652 5,523 5,445 5,296 5,103 6,328 6,130 5,996 5,859
Net revenue 43,842 33,379 27,005 29,776 23,378 23,931 24,366 25,026 22,244 22,318 22,251 22,934 20,922 25,039 24,721 26,425 26,116 27,992 26,424 24,191 22,590 26,112 23,482 22,733 21,897
Products (32,852) (23,618) (18,279) (21,044) (15,116) (14,924) (15,488) (16,029) (13,721) (13,393) (13,546) (14,002) (12,375) (15,748) (15,601) (17,671) (17,009) (19,265) (17,833) (15,692) (14,434) (15,424) (13,789) (13,330) (12,804)
Services (3,208) (3,031) (3,133) (3,285) (3,325) (3,329) (3,518) (3,636) (3,672) (3,609) (3,557) (3,545) (3,529) (3,535) (3,413) (3,315) (3,323) (3,109) (3,057) (3,024) (2,892) (2,541) (2,432) (2,247) (2,240)
Cost of net revenue (36,060) (26,649) (21,412) (24,329) (18,441) (18,253) (19,006) (19,665) (17,393) (17,002) (17,103) (17,547) (15,904) (19,283) (19,014) (20,986) (20,332) (22,374) (20,890) (18,716) (17,326) (17,965) (16,221) (15,577) (15,044)
Gross margin 7,782 6,730 5,593 5,447 4,937 5,678 5,360 5,361 4,851 5,316 5,148 5,387 5,018 5,756 5,707 5,439 5,784 5,618 5,534 5,475 5,264 8,147 7,261 7,156 6,853
Selling, general, and administrative (3,143) (2,841) (2,722) (2,889) (2,964) (2,746) (2,894) (3,189) (3,123) (3,109) (2,970) (3,517) (3,261) (3,772) (3,268) (3,543) (3,553) (3,398) (3,838) (3,761) (3,658) (4,579) (4,772) (4,761) (4,886)
Research and development (983) (797) (752) (785) (808) (773) (745) (780) (763) (716) (692) (705) (688) (795) (677) (626) (681) (611) (650) (697) (619) (1,391) (1,360) (1,259) (1,265)
Operating expenses (4,126) (3,638) (3,474) (3,674) (3,772) (3,519) (3,639) (3,969) (3,886) (3,825) (3,662) (4,222) (3,949) (4,567) (3,945) (4,169) (4,234) (4,009) (4,488) (4,458) (4,277) (5,970) (6,132) (6,020) (6,151)
Operating income 3,656 3,092 2,119 1,773 1,165 2,159 1,721 1,392 965 1,491 1,486 1,165 1,069 1,189 1,762 1,270 1,550 1,609 1,046 1,017 987 2,177 1,129 1,136 702
Interest and other, net 292 (293) (178) (333) (82) (187) (276) (353) (373) (203) (306) (451) (364) (266) (1,308) (635) (337) (1,657) 3,501 (292) (288) (545) 273 (636) (566)
Income before income taxes 3,948 2,799 1,941 1,440 1,083 1,972 1,445 1,039 592 1,288 1,180 714 705 923 454 635 1,213 (48) 4,547 725 699 1,632 1,402 500 136
Income tax (expense) benefit (510) (540) (393) (276) (118) (440) (275) (157) 400 (130) (176) (259) (127) (317) (213) (129) (144) 19 (864) (96) (40) (289) (521) 599 46
Net income from continuing operations 3,438 2,259 1,548 1,164 965 1,532 1,170 882 992 1,158 1,004 455 578 606 241 506 1,069 (29) 3,683 629 659 1,343 881 1,099 182
Income from discontinued operations, net of income taxes 30 205 251 279
Net income 3,438 2,259 1,548 1,164 965 1,532 1,170 882 992 1,158 1,004 455 578 606 241 506 1,069 1 3,888 880 938 1,343 881 1,099 182
Net (income) loss attributable to non-controlling interests 1 5 5 5 2 2 7 5 8 4 5 3 1 (45) (49) (51) (116) (49) (51) (39)
Net income attributable to Dell Technologies Inc. 3,438 2,259 1,548 1,164 965 1,533 1,175 887 997 1,160 1,006 462 583 614 245 511 1,072 2 3,843 831 887 1,227 832 1,048 143

Based on: 10-Q (reporting date: 2026-05-01), 10-K (reporting date: 2026-01-30), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01).


The financial performance over the analyzed period is characterized by an initial phase of volatility, a mid-term contraction, and a subsequent phase of aggressive revenue and profit growth. Net revenue exhibits a cyclical pattern, peaking in early 2022, dipping to a low in May 2023, and then accelerating sharply toward the end of the period, reaching a high of 43,842 million US dollars by May 2026.

Revenue Composition and Growth
Revenue is heavily driven by Product sales, which demonstrate significant volatility and growth. Product revenue grew from 16,038 million US dollars in May 2020 to 38,105 million US dollars by May 2026. In contrast, Services revenue remained remarkably stagnant, fluctuating within a narrow band between 5,103 million and 6,328 million US dollars. The overall revenue acceleration observed from August 2024 onward is almost exclusively attributable to the Products segment.
Gross Margin and Cost Management
Gross margins have fluctuated in alignment with revenue shifts. A peak in gross margin was observed in January 2021 at 8,147 million US dollars, followed by a decline to a period low of 4,851 million US dollars in May 2024. However, a recovery is evident in the final quarters, with the gross margin climbing to 7,782 million US dollars by May 2026. The cost of net revenue closely tracks product sales, indicating a variable cost structure primarily tied to hardware volume.
Operating Expense Trends
A consistent trend of operational leaness is observable in the selling, general, and administrative (SG&A) expenses. These costs decreased from 4,886 million US dollars in May 2020 to a range between 2,722 million and 3,143 million US dollars in the latter years. Research and development (R&D) expenses also saw a reduction from early 2020 levels, stabilizing between 600 million and 983 million US dollars for the majority of the period, suggesting a shift in cost allocation or increased efficiency in operational spending.
Operating and Net Profitability
Operating income shows a strong upward trajectory, rising from 702 million US dollars in May 2020 to 3,656 million US dollars by May 2026. Net income exhibits higher volatility than operating income due to fluctuations in interest and other net items and tax benefits. A significant anomaly is noted in October 2021, where net income spiked to 3,888 million US dollars, driven by a non-operational gain in the interest and other net category of 3,501 million US dollars. Excluding this outlier, the underlying trend shows steady growth in net income attributable to the parent company, ending at 3,438 million US dollars in May 2026.

AI Ask an analyst for more