Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Super Micro Computer Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net sales 10,243,014 12,682,491 5,017,790 5,756,911 4,599,913 5,677,962 5,937,256 5,354,589 3,850,066 3,664,924 2,119,672 2,184,861 1,283,296 1,803,195 1,852,130 1,635,460 1,355,490 1,172,419 1,032,730 1,068,985 895,881 830,306 762,250 896,126 772,408 870,943 799,804
Cost of sales (9,224,334) (11,883,924) (4,550,417) (5,212,809) (4,159,695) (5,007,940) (5,161,676) (4,808,560) (3,252,698) (3,100,602) (1,765,981) (1,813,165) (1,056,937) (1,465,773) (1,504,595) (1,348,116) (1,144,715) (1,008,676) (894,591) (923,474) (772,864) (694,211) (632,335) (772,609) (639,048) (732,539) (668,875)
Gross profit 1,018,680 798,567 467,373 544,102 440,218 670,022 775,580 546,029 597,368 564,322 353,691 371,696 226,359 337,422 347,535 287,344 210,775 163,743 138,139 145,511 123,017 136,095 129,915 123,517 133,360 138,404 130,929
Research and development (215,659) (180,761) (173,314) (183,221) (162,857) (158,229) (132,243) (127,471) (116,226) (108,824) (111,027) (84,802) (77,515) (70,700) (74,243) (70,790) (70,869) (65,471) (65,143) (58,930) (57,912) (52,729) (54,798) (66,748) (49,586) (55,572) (49,572)
Sales and marketing (89,510) (73,078) (47,928) (64,739) (59,978) (79,568) (68,854) (55,963) (49,691) (46,854) (37,230) (31,905) (25,312) (28,445) (29,363) (24,186) (22,356) (21,960) (21,624) (22,825) (21,826) (20,740) (20,292) (21,080) (21,886) (21,977) (20,194)
General and administrative (87,643) (70,430) (63,875) (67,751) (70,603) (63,601) (65,284) (74,109) (53,137) (37,180) (32,924) (28,234) (24,450) (23,095) (23,806) (27,155) (27,773) (25,263) (22,244) (24,675) (26,224) (25,261) (24,379) (26,261) (46,342) (33,040) (28,298)
Operating expenses (392,812) (324,269) (285,117) (315,711) (293,438) (301,398) (266,381) (257,543) (219,054) (192,858) (181,181) (144,941) (127,277) (122,240) (127,412) (122,131) (120,998) (112,694) (109,011) (106,430) (105,962) (98,730) (99,469) (114,089) (117,814) (110,589) (98,064)
Income from operations 625,868 474,298 182,256 228,391 146,780 368,624 509,199 288,486 378,314 371,464 172,510 226,755 99,082 215,182 220,123 165,213 89,777 51,049 29,128 39,081 17,055 37,365 30,446 9,428 15,546 27,815 32,865
Other income (expense), net 4,147 225 51,227 16,616 (18,313) 12,959 7,233 13,955 10,035 (7,886) 6,613 2,005 (78) (6,335) 8,054 3,973 4,663 (607) 50 (1,471) 2,017 (2,539) (841) (700) 937 (416) 1,589
Interest income 45,437 51,042
Interest expense (64,483) (25,358) (24,931) (22,282) (13,402) (6,535) (17,354) (3,112) (6,246) (8,131) (1,863) (3,509) (1,288) (1,756) (3,938) (2,928) (1,531) (1,150) (804) (635) (607) (569) (674) (606) (518) (560) (552)
Income before income tax provision 610,969 500,207 208,552 222,725 115,065 375,048 499,078 299,329 382,103 355,447 177,260 225,251 97,716 207,091 224,239 166,258 92,909 49,292 28,374 36,975 18,465 34,257 28,931 8,122 15,965 26,839 33,902
Income tax (provision) benefit (126,887) (99,151) (40,161) (19,307) (5,843) (56,969) (74,732) (1,559) 19,983 (61,503) (20,215) (31,302) (10,857) (29,573) (38,934) (25,760) (16,192) (7,599) (3,325) 1,605 227 (5,108) (3,660) 6,860 899 (2,113) (8,568)
Share of income (loss) from equity investee, net of taxes (695) (492) (106) (8,264) (445) 2,517 (19) (526) 373 2,024 (50) (380) (1,013) (1,351) (889) 324 255 239 388 582 (264) (1,475) 1,330 3,468 (1,057) (1,020) 1,011
Net income 483,387 400,564 168,285 195,154 108,777 320,596 424,327 297,244 402,459 295,968 156,995 193,569 85,846 176,167 184,416 140,822 76,972 41,932 25,437 39,162 18,428 27,674 26,601 18,450 15,807 23,706 26,345

Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net sales demonstrate an exponential growth trajectory over the analyzed period. Revenue increased from 799.8 million US dollars in September 2019 to a peak of 12.68 billion US dollars in December 2025, before settling at 10.24 billion US dollars by March 2026. This suggests a period of rapid market expansion and scaling of operations.

Gross Profitability and Margin Trends
While absolute gross profit rose from 130.9 million US dollars in September 2019 to 1.02 billion US dollars by March 2026, the gross margin percentage exhibits significant compression. In the earlier years, gross profit was consistently higher relative to sales; however, in recent quarters, particularly December 2025, the cost of sales increased disproportionately, indicating a decrease in the percentage of revenue retained after direct production costs.
Operational Expense Management
Operating expenses have grown at a far slower rate than net sales, illustrating strong operating leverage. Total operating expenses rose from 98 million US dollars in September 2019 to 392.8 million US dollars in March 2026. Research and development costs scaled upward from 49.5 million US dollars to 215.6 million US dollars, while sales, marketing, and general administrative expenses increased more modestly, allowing a larger portion of the gross profit to flow to operating income.
Operating and Net Income Performance
Income from operations grew from 32.8 million US dollars in September 2019 to 625.8 million US dollars in March 2026. Net income followed a similar upward trend, starting at 26.3 million US dollars and reaching 483.3 million US dollars by the end of the period. This growth was occasionally interrupted by volatility in income tax provisions and equity investee losses, but the overall trend remains positive.
Financing and Other Income
Interest expenses have escalated sharply, increasing from 552 thousand US dollars in September 2019 to 64.4 million US dollars by March 2026. This suggests an increase in debt obligations or financing costs associated with the company's rapid scale-up. Conversely, interest income appeared in the final two quarters, contributing approximately 45 to 51 million US dollars to the bottom line.

AI Ask an analyst for more