Stock Analysis on Net
Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Super Micro Computer Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Net sales 11,119,777 10,243,014 12,682,491 5,017,790 5,756,911 4,599,913 5,677,962 5,937,256 5,354,589 3,850,066 3,664,924 2,119,672 2,184,861 1,283,296 1,803,195 1,852,130 1,635,460 1,355,490 1,172,419 1,032,730 1,068,985 895,881 830,306 762,250
Cost of sales (9,177,146) (9,224,334) (11,883,924) (4,550,417) (5,212,809) (4,159,695) (5,007,940) (5,161,676) (4,808,560) (3,252,698) (3,100,602) (1,765,981) (1,813,165) (1,056,937) (1,465,773) (1,504,595) (1,348,116) (1,144,715) (1,008,676) (894,591) (923,474) (772,864) (694,211) (632,335)
Gross profit 1,942,631 1,018,680 798,567 467,373 544,102 440,218 670,022 775,580 546,029 597,368 564,322 353,691 371,696 226,359 337,422 347,535 287,344 210,775 163,743 138,139 145,511 123,017 136,095 129,915
Research and development (201,498) (215,659) (180,761) (173,314) (183,221) (162,857) (158,229) (132,243) (127,471) (116,226) (108,824) (111,027) (84,802) (77,515) (70,700) (74,243) (70,790) (70,869) (65,471) (65,143) (58,930) (57,912) (52,729) (54,798)
Sales and marketing (142,078) (89,510) (73,078) (47,928) (64,739) (59,978) (79,568) (68,854) (55,963) (49,691) (46,854) (37,230) (31,905) (25,312) (28,445) (29,363) (24,186) (22,356) (21,960) (21,624) (22,825) (21,826) (20,740) (20,292)
General and administrative (110,991) (87,643) (70,430) (63,875) (67,751) (70,603) (63,601) (65,284) (74,109) (53,137) (37,180) (32,924) (28,234) (24,450) (23,095) (23,806) (27,155) (27,773) (25,263) (22,244) (24,675) (26,224) (25,261) (24,379)
Operating expenses (454,567) (392,812) (324,269) (285,117) (315,711) (293,438) (301,398) (266,381) (257,543) (219,054) (192,858) (181,181) (144,941) (127,277) (122,240) (127,412) (122,131) (120,998) (112,694) (109,011) (106,430) (105,962) (98,730) (99,469)
Income from operations 1,488,064 625,868 474,298 182,256 228,391 146,780 368,624 509,199 288,486 378,314 371,464 172,510 226,755 99,082 215,182 220,123 165,213 89,777 51,049 29,128 39,081 17,055 37,365 30,446
Other income (expense), net (29,167) 4,147 225 51,227 16,616 (18,313) 12,959 7,233 13,955 10,035 (7,886) 6,613 2,005 (78) (6,335) 8,054 3,973 4,663 (607) 50 (1,471) 2,017 (2,539) (841)
Interest income 90,441 45,437 51,042
Interest expense (79,802) (64,483) (25,358) (24,931) (22,282) (13,402) (6,535) (17,354) (3,112) (6,246) (8,131) (1,863) (3,509) (1,288) (1,756) (3,938) (2,928) (1,531) (1,150) (804) (635) (607) (569) (674)
Income before income tax provision 1,469,536 610,969 500,207 208,552 222,725 115,065 375,048 499,078 299,329 382,103 355,447 177,260 225,251 97,716 207,091 224,239 166,258 92,909 49,292 28,374 36,975 18,465 34,257 28,931
Income tax (provision) benefit (290,130) (126,887) (99,151) (40,161) (19,307) (5,843) (56,969) (74,732) (1,559) 19,983 (61,503) (20,215) (31,302) (10,857) (29,573) (38,934) (25,760) (16,192) (7,599) (3,325) 1,605 227 (5,108) (3,660)
Share of income (loss) from equity investee, net of taxes (1,189) (695) (492) (106) (8,264) (445) 2,517 (19) (526) 373 2,024 (50) (380) (1,013) (1,351) (889) 324 255 239 388 582 (264) (1,475) 1,330
Net income 1,178,217 483,387 400,564 168,285 195,154 108,777 320,596 424,327 297,244 402,459 295,968 156,995 193,569 85,846 176,167 184,416 140,822 76,972 41,932 25,437 39,162 18,428 27,674 26,601

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


An analysis of the quarterly financial results reveals a period of aggressive revenue expansion and significant growth in net profitability. Net sales experienced a substantial upward trajectory, increasing from 762.25 million US dollars in September 2020 to 11.12 billion US dollars by June 2026. This growth accelerated sharply after December 2023, reflecting a rapid scaling of commercial activity.

Revenue and Gross Profit Trends
Revenue growth was accompanied by a corresponding increase in the cost of sales. While gross profit grew from 129.92 million US dollars in September 2020 to 1.94 billion US dollars in June 2026, the cost of sales remained a significant portion of total net sales, indicating a high-volume, lower-margin business model. A notable spike in gross profit is observed in the final quarter of the analyzed period.
Operating Expense Scaling
Operating expenses increased steadily across all categories to support the expanded scale of operations. Research and development expenses grew from 54.80 million US dollars to 201.50 million US dollars, while sales and marketing costs rose from 20.29 million US dollars to 142.08 million US dollars. General and administrative expenses followed a similar upward path, increasing from 24.38 million US dollars to 111.00 million US dollars. Despite these increases, operating expenses grew at a slower rate than net sales, demonstrating improved operating leverage.
Profitability and Net Income
Income from operations showed a marked increase, rising from 30.45 million US dollars in September 2020 to 1.49 billion US dollars in June 2026. Net income mirrored this growth, peaking at 1.18 billion US dollars in the final quarter. The transition from modest quarterly profits to billion-dollar results indicates a significant shift in the company's earnings capacity.
Financial Obligations and Taxation
Interest expenses rose significantly in the later periods, increasing from less than 1 million US dollars per quarter in 2020 to 79.80 million US dollars by June 2026. This trend is partially offset by the emergence of substantial interest income starting in December 2025. Additionally, income tax provisions increased in tandem with profitability, reaching 290.13 million US dollars in the most recent quarter.

Overall, the financial trajectory is characterized by hyper-growth in the top line, which has successfully translated into exponential bottom-line growth despite rising operational costs and increased interest obligations.

AI Ask an analyst for more