Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Cisco Systems Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jul 26, 2025 Apr 26, 2025 Jan 25, 2025 Oct 26, 2024 Jul 27, 2024 Apr 27, 2024 Jan 27, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 23, 2021 Oct 24, 2020 Jul 25, 2020 Apr 25, 2020 Jan 25, 2020 Oct 26, 2019
Product 10,886 10,374 10,234 10,114 9,858 9,024 9,232 11,139 11,650 11,092 10,155 10,245 9,688 9,448 9,353 9,529 9,716 9,139 8,572 8,587 8,832 8,597 8,671 9,878
Services 3,787 3,775 3,757 3,727 3,784 3,678 3,559 3,529 3,553 3,479 3,437 3,387 3,414 3,387 3,367 3,371 3,410 3,664 3,388 3,342 3,322 3,386 3,334 3,281
Revenue 14,673 14,149 13,991 13,841 13,642 12,702 12,791 14,668 15,203 14,571 13,592 13,632 13,102 12,835 12,720 12,900 13,126 12,803 11,960 11,929 12,154 11,983 12,005 13,159
Product (4,194) (3,688) (3,713) (3,526) (3,644) (3,295) (3,443) (3,957) (4,237) (4,136) (4,038) (4,179) (3,966) (3,606) (3,569) (3,673) (3,628) (3,422) (3,044) (3,206) (3,429) (3,120) (3,126) (3,524)
Services (1,199) (1,183) (1,167) (1,194) (1,217) (1,134) (1,131) (1,154) (1,218) (1,203) (1,127) (1,107) (1,111) (1,108) (1,102) (1,174) (1,154) (1,196) (1,132) (1,142) (1,041) (1,092) (1,115) (1,171)
Cost of sales (5,393) (4,871) (4,880) (4,720) (4,861) (4,429) (4,574) (5,111) (5,455) (5,339) (5,165) (5,286) (5,077) (4,714) (4,671) (4,847) (4,782) (4,618) (4,176) (4,348) (4,470) (4,212) (4,241) (4,695)
Gross margin 9,280 9,278 9,111 9,121 8,781 8,273 8,217 9,557 9,748 9,232 8,427 8,346 8,025 8,121 8,049 8,053 8,344 8,185 7,784 7,581 7,684 7,771 7,764 8,464
Research and development (2,380) (2,335) (2,299) (2,286) (2,179) (1,948) (1,943) (1,913) (1,953) (1,962) (1,855) (1,781) (1,682) (1,708) (1,670) (1,714) (1,713) (1,697) (1,527) (1,612) (1,565) (1,546) (1,570) (1,666)
Sales and marketing (2,818) (2,724) (2,672) (2,752) (2,841) (2,559) (2,458) (2,506) (2,579) (2,526) (2,384) (2,391) (2,349) (2,209) (2,266) (2,261) (2,448) (2,317) (2,277) (2,217) (2,218) (2,192) (2,279) (2,480)
General and administrative (706) (739) (752) (795) (763) (736) (642) (672) (690) (641) (582) (565) (489) (517) (544) (551) (521) (603) (484) (544) (494) (457) (455) (519)
Amortization of purchased intangible assets (254) (244) (265) (265) (268) (297) (66) (67) (70) (70) (71) (71) (73) (77) (79) (84) (79) (61) (39) (36) (33) (34) (38) (36)
Restructuring and other charges (35) (34) (10) (665) (112) (542) (12) (123) (203) (87) (243) 2 2 (3) (5) (8) (42) (234) (602) (127) (128) (42) (184)
Operating expenses (6,193) (6,076) (5,998) (6,763) (6,163) (6,082) (5,121) (5,281) (5,495) (5,286) (5,135) (4,806) (4,591) (4,511) (4,562) (4,615) (4,769) (4,720) (4,561) (5,011) (4,437) (4,357) (4,384) (4,885)
Operating income 3,087 3,202 3,113 2,358 2,618 2,191 3,096 4,276 4,253 3,946 3,292 3,540 3,434 3,610 3,487 3,438 3,575 3,465 3,223 2,570 3,247 3,414 3,380 3,579
Interest income 227 250 238 286 270 411 324 360 312 262 219 169 129 115 111 121 130 153 161 174 187 218 242 273
Interest expense (368) (403) (404) (418) (418) (357) (120) (111) (111) (109) (107) (100) (93) (90) (88) (89) (98) (111) (113) (112) (119) (130) (158) (178)
Other income (loss), net 53 (102) (60) 41 (74) (10) (139) (83) 17 (142) 11 (134) (54) 166 93 187 128 84 (16) 49 (9) (58) 70 12
Interest and other income (loss), net (88) (255) (226) (91) (222) 44 65 166 218 11 123 (65) (18) 191 116 219 160 126 32 111 59 30 154 107
Income before (provision for) benefit from income taxes 2,999 2,947 2,887 2,267 2,396 2,235 3,161 4,442 4,471 3,957 3,415 3,475 3,416 3,801 3,603 3,657 3,735 3,591 3,255 2,681 3,306 3,444 3,534 3,686
(Provision for) benefit from income taxes (449) (456) (459) 444 (234) (349) (527) (804) (513) (745) (642) (805) (601) (757) (630) (677) (726) (728) (710) (507) (670) (670) (656) (760)
Net income 2,550 2,491 2,428 2,711 2,162 1,886 2,634 3,638 3,958 3,212 2,773 2,670 2,815 3,044 2,973 2,980 3,009 2,863 2,545 2,174 2,636 2,774 2,878 2,926

Based on: 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24), 10-K (reporting date: 2020-07-25), 10-Q (reporting date: 2020-04-25), 10-Q (reporting date: 2020-01-25), 10-Q (reporting date: 2019-10-26).


Revenue Trends
The overall revenue demonstrates a rising trend from October 2019 through mid-2023 with fluctuations. Product revenue shows significant growth, especially from early 2022 through mid-2023, peaking around July 2023 before a notable drop in early 2024. Service revenue remains relatively stable with modest growth over the full period, showing slight increases particularly after mid-2020.
Cost of Sales and Gross Margin
Cost of sales reveals a general increasing pattern, aligning closely with rising revenues. The gross margin maintains a generally stable trend with some volatility; it improves notably from early 2022 up to mid-2023, reflecting effective cost management or higher margin sales during that period. However, gross margin decreases again after mid-2023 in line with the drop in product revenue.
Operating Expenses
Operating expenses, comprising research and development, sales and marketing, general and administrative, amortization, and restructuring charges, increase steadily over the period. Research and development costs show a marked rise starting late 2022, highlighting increased investment in innovation or new initiatives. Sales and marketing expenses grow gradually, peaking around mid-2024. General and administrative costs also increase but at a moderate pace. Amortization spikes substantially starting early 2024, possibly due to acquisitions or intangible asset write-downs. Restructuring charges fluctuate without a consistent pattern, indicating periodic adjustments or special charges.
Operating Income
Operating income rises consistently through 2023, reaching a peak around mid-2023, benefiting from increasing revenue and controlled operating expenses for that timeframe. However, it declines sharply beginning in late 2023 into early 2024 correlating with the drop in product revenue and increased amortization expenses.
Interest and Other Income/Expense
Interest income has an upward trajectory through mid-2023 but declines somewhat thereafter. Interest expense remains relatively stable but exhibits a sharp increase in negative impact starting early 2024, consistent with amortization upticks. Other income/loss experiences high volatility with sharp fluctuations; these swings cause net interest and other income to be unstable, particularly showing negative impacts in early and mid-2024.
Income Before Taxes and Net Income
Income before taxes generally follows operating income trends, peaking in mid-2023 and declining thereafter. The tax provision varies but shows some irregularities such as a tax benefit recorded in late 2024. Net income improves steadily through early to mid-2023, driven by strong operational performance, but suffers from the revenue and operating income challenges after mid-2023. Despite declines, net income remains positive throughout the period.
Overall Observations
The data reflects a period of growth in revenue and profitability until mid-2023, driven largely by product sales and stable service revenue. Increased operating and amortization expenses, along with higher interest expense and tax volatility, contribute to compressed margins and reduced profit starting late 2023. The pattern suggests a cycle of investment and possible structural changes impacting expenses and profitability into 2024 and 2025. Continuous monitoring of cost efficiency and revenue diversification appears critical given the recent performance shifts.