Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Cisco Systems Inc., solvency ratios

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Debt Ratios
Debt to equity 0.19 0.24 0.28 0.38 0.73 0.59
Debt to equity (including operating lease liability) 0.21 0.27 0.31 0.41 0.73 0.59
Debt to capital 0.16 0.19 0.22 0.28 0.42 0.37
Debt to capital (including operating lease liability) 0.18 0.21 0.24 0.29 0.42 0.37
Debt to assets 0.08 0.10 0.12 0.15 0.25 0.24
Debt to assets (including operating lease liability) 0.09 0.11 0.13 0.16 0.25 0.24
Financial leverage 2.30 2.36 2.36 2.50 2.91 2.52
Coverage Ratios
Interest coverage 36.87 41.21 31.56 24.88 17.96 14.83
Fixed charge coverage 18.98 20.30 16.92 14.79 12.28 10.41

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cisco Systems Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Cisco Systems Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cisco Systems Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Cisco Systems Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cisco Systems Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Cisco Systems Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cisco Systems Inc. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Cisco Systems Inc. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Cisco Systems Inc. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Equity

Cisco Systems Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Short-term debt 1,733 1,099 2,508 3,005 10,191 5,238
Long-term debt, excluding current portion 6,658 8,416 9,018 11,578 14,475 20,331
Total debt 8,391 9,515 11,526 14,583 24,666 25,569
 
Equity 44,353 39,773 41,275 37,920 33,571 43,204
Solvency Ratio
Debt to equity1 0.19 0.24 0.28 0.38 0.73 0.59
Benchmarks
Debt to Equity, Competitors2
Apple Inc. 1.80 2.39 1.99 1.73 1.19 1.07
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Super Micro Computer Inc. 0.15 0.42 0.09 0.03 0.03 0.14
Debt to Equity, Sector
Technology Hardware & Equipment 1.04 1.36 1.25 1.19 1.04
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Debt to equity = Total debt ÷ Equity
= 8,391 ÷ 44,353 = 0.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cisco Systems Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Cisco Systems Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Short-term debt 1,733 1,099 2,508 3,005 10,191 5,238
Long-term debt, excluding current portion 6,658 8,416 9,018 11,578 14,475 20,331
Total debt 8,391 9,515 11,526 14,583 24,666 25,569
Operating lease liabilities (included in Other current liabilities) 313 322 337 341
Operating lease liabilities (included in Other long-term liabilities) 707 724 831 661
Total debt (including operating lease liability) 9,411 10,561 12,694 15,585 24,666 25,569
 
Equity 44,353 39,773 41,275 37,920 33,571 43,204
Solvency Ratio
Debt to equity (including operating lease liability)1 0.21 0.27 0.31 0.41 0.73 0.59
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Apple Inc. 1.99 2.61 2.16 1.87 1.19 1.07
Arista Networks Inc. 0.01 0.01 0.02 0.03 0.03
Super Micro Computer Inc. 0.16 0.44 0.11 0.05 0.03 0.14
Debt to Equity (including Operating Lease Liability), Sector
Technology Hardware & Equipment 1.16 1.49 1.37 1.28 1.04
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Equity
= 9,411 ÷ 44,353 = 0.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Cisco Systems Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Cisco Systems Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Short-term debt 1,733 1,099 2,508 3,005 10,191 5,238
Long-term debt, excluding current portion 6,658 8,416 9,018 11,578 14,475 20,331
Total debt 8,391 9,515 11,526 14,583 24,666 25,569
Equity 44,353 39,773 41,275 37,920 33,571 43,204
Total capital 52,744 49,288 52,801 52,503 58,237 68,773
Solvency Ratio
Debt to capital1 0.16 0.19 0.22 0.28 0.42 0.37
Benchmarks
Debt to Capital, Competitors2
Apple Inc. 0.64 0.70 0.67 0.63 0.54 0.52
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Super Micro Computer Inc. 0.13 0.30 0.08 0.03 0.02 0.12
Debt to Capital, Sector
Technology Hardware & Equipment 0.51 0.58 0.56 0.54 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 8,391 ÷ 52,744 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cisco Systems Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Cisco Systems Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Short-term debt 1,733 1,099 2,508 3,005 10,191 5,238
Long-term debt, excluding current portion 6,658 8,416 9,018 11,578 14,475 20,331
Total debt 8,391 9,515 11,526 14,583 24,666 25,569
Operating lease liabilities (included in Other current liabilities) 313 322 337 341
Operating lease liabilities (included in Other long-term liabilities) 707 724 831 661
Total debt (including operating lease liability) 9,411 10,561 12,694 15,585 24,666 25,569
Equity 44,353 39,773 41,275 37,920 33,571 43,204
Total capital (including operating lease liability) 53,764 50,334 53,969 53,505 58,237 68,773
Solvency Ratio
Debt to capital (including operating lease liability)1 0.18 0.21 0.24 0.29 0.42 0.37
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Apple Inc. 0.67 0.72 0.68 0.65 0.54 0.52
Arista Networks Inc. 0.01 0.01 0.02 0.03 0.03
Super Micro Computer Inc. 0.14 0.30 0.10 0.05 0.02 0.12
Debt to Capital (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.54 0.60 0.58 0.56 0.51
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 9,411 ÷ 53,764 = 0.18

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Cisco Systems Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Cisco Systems Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Short-term debt 1,733 1,099 2,508 3,005 10,191 5,238
Long-term debt, excluding current portion 6,658 8,416 9,018 11,578 14,475 20,331
Total debt 8,391 9,515 11,526 14,583 24,666 25,569
 
Total assets 101,852 94,002 97,497 94,853 97,793 108,784
Solvency Ratio
Debt to assets1 0.08 0.10 0.12 0.15 0.25 0.24
Benchmarks
Debt to Assets, Competitors2
Apple Inc. 0.32 0.34 0.36 0.35 0.32 0.31
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Super Micro Computer Inc. 0.08 0.19 0.04 0.02 0.01 0.07
Debt to Assets, Sector
Technology Hardware & Equipment 0.26 0.29 0.30 0.30 0.30
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 8,391 ÷ 101,852 = 0.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cisco Systems Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Cisco Systems Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Short-term debt 1,733 1,099 2,508 3,005 10,191 5,238
Long-term debt, excluding current portion 6,658 8,416 9,018 11,578 14,475 20,331
Total debt 8,391 9,515 11,526 14,583 24,666 25,569
Operating lease liabilities (included in Other current liabilities) 313 322 337 341
Operating lease liabilities (included in Other long-term liabilities) 707 724 831 661
Total debt (including operating lease liability) 9,411 10,561 12,694 15,585 24,666 25,569
 
Total assets 101,852 94,002 97,497 94,853 97,793 108,784
Solvency Ratio
Debt to assets (including operating lease liability)1 0.09 0.11 0.13 0.16 0.25 0.24
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Apple Inc. 0.35 0.38 0.39 0.38 0.32 0.31
Arista Networks Inc. 0.01 0.01 0.01 0.02 0.02
Super Micro Computer Inc. 0.08 0.19 0.05 0.03 0.01 0.07
Debt to Assets (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.29 0.31 0.33 0.32 0.30
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 9,411 ÷ 101,852 = 0.09

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Cisco Systems Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Cisco Systems Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Total assets 101,852 94,002 97,497 94,853 97,793 108,784
Equity 44,353 39,773 41,275 37,920 33,571 43,204
Solvency Ratio
Financial leverage1 2.30 2.36 2.36 2.50 2.91 2.52
Benchmarks
Financial Leverage, Competitors2
Apple Inc. 5.67 6.96 5.56 4.96 3.74 3.41
Arista Networks Inc. 1.38 1.39 1.44 1.43 1.45
Super Micro Computer Inc. 1.86 2.25 2.05 1.80 1.79 2.10
Financial Leverage, Sector
Technology Hardware & Equipment 4.05 4.72 4.17 3.95 3.46
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Financial leverage = Total assets ÷ Equity
= 101,852 ÷ 44,353 = 2.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cisco Systems Inc. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Interest Coverage

Cisco Systems Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Net income 12,613 11,812 10,591 11,214 11,621 110
Add: Income tax expense 2,705 2,665 2,671 2,756 2,950 12,929
Add: Interest expense 427 360 434 585 859 943
Earnings before interest and tax (EBIT) 15,745 14,837 13,696 14,555 15,430 13,982
Solvency Ratio
Interest coverage1 36.87 41.21 31.56 24.88 17.96 14.83
Benchmarks
Interest Coverage, Competitors2
Apple Inc. 29.92 41.64 42.29 24.35 19.38 23.50
Arista Networks Inc.
Super Micro Computer Inc. 72.55 53.71 48.81 40.01 13.97 15.78
Interest Coverage, Sector
Technology Hardware & Equipment 31.25 42.09 41.08 24.67 19.29
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 15,745 ÷ 427 = 36.87

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Cisco Systems Inc. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Fixed Charge Coverage

Cisco Systems Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Selected Financial Data (US$ in millions)
Net income 12,613 11,812 10,591 11,214 11,621 110
Add: Income tax expense 2,705 2,665 2,671 2,756 2,950 12,929
Add: Interest expense 427 360 434 585 859 943
Earnings before interest and tax (EBIT) 15,745 14,837 13,696 14,555 15,430 13,982
Add: Operating lease expense 425 390 399 428 433 442
Earnings before fixed charges and tax 16,170 15,227 14,095 14,983 15,863 14,424
 
Interest expense 427 360 434 585 859 943
Operating lease expense 425 390 399 428 433 442
Fixed charges 852 750 833 1,013 1,292 1,385
Solvency Ratio
Fixed charge coverage1 18.98 20.30 16.92 14.79 12.28 10.41
Benchmarks
Fixed Charge Coverage, Competitors2
Apple Inc. 28.52 25.65 26.13 16.34 14.48 17.42
Arista Networks Inc. 73.83 49.20 31.02 24.95 30.94
Super Micro Computer Inc. 40.95 24.03 12.52 10.45 7.48 8.28
Fixed Charge Coverage, Sector
Technology Hardware & Equipment 27.25 25.07 24.67 16.09 14.08
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 16,170 ÷ 852 = 18.98

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Cisco Systems Inc. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.