Stock Analysis on Net
Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Cisco Systems Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jul 25, 2026 Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021
Net income 13,267 10,180 10,320 12,613 11,812 10,591
Depreciation, amortization, and other 2,540 2,811 2,507 1,726 1,957 1,862
Share-based compensation expense 3,830 3,641 3,074 2,353 1,886 1,761
Provision for (benefit from) receivables 23 24 34 31 55 (6)
Deferred income taxes 226 (1,133) (972) (2,085) (309) (384)
(Gains) losses on divestitures, investments and other, net (1,358) (38) 215 206 (453) (354)
Accounts receivable (832) (22) (289) 734 (1,009) (107)
Inventories (2,541) 209 275 (1,069) (1,030) (244)
Financing receivables (1,835) 214 76 1,102 1,241 1,577
Other assets (1,032) (499) (671) 5 (1,615) (797)
Accounts payable 842 257 (90) 27 (55) (53)
Income taxes, net (2,304) (1,839) (4,539) 1,218 (690) (549)
Accrued compensation 457 (53) (696) 651 (427) 643
Deferred revenue 1,125 248 1,220 2,326 1,328 1,560
Other liabilities 1,769 193 416 48 535 (46)
Change in operating assets and liabilities, net of effects of acquisitions and divestitures (4,351) (1,292) (4,298) 5,042 (1,722) 1,984
Adjustments to reconcile net income to net cash provided by operating activities 910 4,013 560 7,273 1,414 4,863
Net cash provided by operating activities 14,177 14,193 10,880 19,886 13,226 15,454
Purchases of investments (8,974) (4,589) (4,230) (10,871) (6,070) (9,328)
Proceeds from sales of investments 2,013 2,643 4,136 1,054 2,660 3,373
Proceeds from maturities of investments 6,105 4,943 6,367 5,978 5,686 8,409
Acquisitions, net of cash and cash equivalents acquired and divestitures (516) (291) (25,994) (301) (373) (7,038)
Purchases of non-marketable equity securities (946) (383) (284) (185) (186) (175)
Return of investments in non-marketable equity securities 270 306 202 90 237 194
Acquisition of property and equipment (1,410) (905) (670) (849) (477) (692)
Other (26) 9 (5) (23) 76 (28)
Net cash (used in) provided by investing activities (3,484) 1,733 (20,478) (5,107) 1,553 (5,285)
Issuances of common stock 805 736 714 700 660 643
Repurchases of common stock, repurchase program (6,106) (6,000) (5,787) (4,293) (7,689) (2,877)
Shares repurchased for tax withholdings on vesting of restricted stock units (1,873) (1,222) (992) (597) (692) (636)
Short-term borrowings, original maturities of 90 days or less, net 616 (31) 478 (602) 606 (5)
Issuances of debt 13,048 19,292 31,818 1,049
Repayments of debt (12,251) (22,073) (9,826) (500) (3,550) (3,000)
Repayments of Splunk convertible debt, net of capped call proceeds (3,140)
Dividends paid (6,553) (6,437) (6,384) (6,302) (6,224) (6,163)
Other (33) (80) (37) (32) (122) (1)
Net cash provided by (used in) financing activities (12,347) (15,815) 6,844 (11,626) (15,962) (12,039)
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents (29) (43) (31) (105) (180)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents (1,683) 68 (2,785) 3,048 (1,363) (1,870)
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of fiscal year 8,910 8,842 11,627 8,579 9,942 11,812
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of fiscal year 7,227 8,910 8,842 11,627 8,579 9,942

Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).


The operational cash flow exhibits significant volatility over the analyzed period, though it remains a robust source of liquidity. Net income has fluctuated between a low of 10.18 billion US$ in 2025 and a peak of 13.27 billion US$ in 2026. A consistent upward trend is observed in share-based compensation expenses, which more than doubled from 1.76 billion US$ in 2021 to 3.83 billion US$ in 2026, serving as a persistent non-cash add-back to operating cash flow.

Operating Cash Flow Dynamics
Net cash provided by operating activities reached a peak of 19.89 billion US$ in 2023 before contracting to 10.88 billion US$ in 2024. This volatility is largely driven by substantial swings in the change in operating assets and liabilities, which shifted from a positive 5.04 billion US$ in 2023 to a negative 4.30 billion US$ in 2024 and negative 4.35 billion US$ in 2026.
Investment Strategy and Capital Expenditure
Investing activities are characterized by a massive capital outlay in 2024, where net acquisitions reached 26.00 billion US$. Outside of this event, the company maintains a consistent cycle of purchasing and selling marketable investments. Capital expenditures for property and equipment show a general upward trajectory, increasing from 477 million US$ in 2022 to 1.41 billion US$ in 2026, indicating an expansion in physical infrastructure.
Financing and Capital Return
A disciplined shareholder return policy is evident through steady dividend payments, which grew marginally from 6.16 billion US$ in 2021 to 6.55 billion US$ in 2026. Common stock repurchases remain a primary use of cash, averaging between 4 billion and 7.7 billion US$ annually. The financing profile shifted dramatically in 2024 with the issuance of 31.82 billion US$ in debt, likely to fund the major acquisition in the same period, followed by aggressive debt repayments of 22.07 billion US$ in 2025 and 12.25 billion US$ in 2026.
Liquidity Position
The ending cash and cash equivalents balance has trended downward over the long term, moving from 9.94 billion US$ in 2021 to 7.23 billion US$ in 2026. The net decrease in cash is most pronounced in 2024 and 2026, correlating with periods of high acquisition spending or significant debt repayment.

AI Ask an analyst for more