Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Cisco Systems Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation, amortization, and other
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).


The financial data over the periods from July 2019 to July 2024 reveals several notable trends in the profitability and operational performance metrics.

Net Income
Net income demonstrates variability over the periods, starting at 11,621 million USD in 2019 and declining slightly to 11,214 million USD in 2020. It continued to decrease to 10,591 million USD in 2021 before recovering to reach a peak of 12,613 million USD in 2023. However, there is a significant drop in net income in 2024, down to 10,320 million USD. This pattern suggests fluctuations in the company's profitability with a recent downward trend in the latest year.
Earnings Before Tax (EBT)
The earnings before tax sizes similarly display an initial decline from 14,571 million USD in 2019 to 13,262 million USD in 2021, followed by a recovery and growth reaching 15,318 million USD in 2023. Nonetheless, in 2024, there is a marked decrease to 12,234 million USD, mirroring the net income's downward movement and indicating a reduction in earnings generation before tax obligations.
Earnings Before Interest and Tax (EBIT)
EBIT shows a consistent trend analogous to that of EBT, declining from 15,430 million USD in 2019 to 13,696 million USD in 2021, then improving to a high of 15,745 million USD in 2023 before falling to 13,240 million USD in 2024. This indicates that operating profitability faced pressures in the earlier years, improved notably by 2023, but again weakened in the most recent year.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
The EBITDA figures follow a similar trajectory, with a drop from 17,327 million USD in 2019 to 15,558 million USD in 2021, then increasing to 17,471 million USD in 2023. In 2024, EBITDA decreased to 15,747 million USD. This pattern suggests fluctuations in operational cash flow generation, with a peak in 2023 but a decline in the latest period, indicating potential challenges in sustaining previous performance levels.

Overall, the data portrays a cyclical trend of declining profitability and earnings metrics from 2019 through 2021, followed by recovery peaking in 2023. The decline observed across all major earnings measures in 2024 suggests emerging pressures possibly impacting the company's profit margins, operational efficiency, or market conditions. Continuous monitoring and further investigation may be necessary to identify the underlying causes of the recent downturn.


Enterprise Value to EBITDA Ratio, Current

Cisco Systems Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Apple Inc.
Arista Networks Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
EV/EBITDA, Sector
Technology Hardware & Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2024-07-27).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Cisco Systems Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Apple Inc.
Arista Networks Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
EV/EBITDA, Sector
Technology Hardware & Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value exhibited fluctuations over the analyzed periods. Starting at approximately 196.8 billion US dollars in 2019, it declined notably to around 158.5 billion in 2020. Subsequently, there was a significant increase reaching a peak near 234.2 billion in 2021. Following this peak, EV decreased again to about 176.7 billion in 2022, then increased to approximately 212.5 billion in 2023, before slightly declining to 209.2 billion in 2024. Overall, the EV showed volatility with alternating periods of decrease and increase during the six-year span.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA demonstrated a general downward trend from 2019 through 2021, starting at 17.3 billion US dollars in 2019 and decreasing to 15.6 billion by 2021. This downward movement was briefly reversed in 2022 and 2023, with EBITDA increasing to 16.8 billion and 17.5 billion, respectively. However, in 2024, EBITDA declined again to approximately 15.7 billion. This pattern suggests variability in earnings performance with periods of recovery followed by renewed decline.
EV/EBITDA Ratio
The EV/EBITDA ratio also moved irregularly across the timeline. Beginning at 11.36 in 2019, it declined to its lowest point of 9.69 in 2020, then sharply increased to a high of 15.05 in 2021. Afterward, the ratio decreased to 10.52 in 2022, followed by increases to 12.16 in 2023 and further to 13.28 in 2024. The upward movement post-2020 indicates that enterprise value grew relatively faster than EBITDA in those years, suggesting changes in market valuation relative to operational earnings.
Summary of Trends
Overall, the data reflects a variable but notable volatility in the company's valuation and earnings performance over the six-year period. The enterprise value and EBITDA both experienced declines followed by partial recoveries, but neither returned to the 2019 peak consistently. The EV/EBITDA ratio's fluctuations indicate varying investor sentiments and changes in pricing relative to earnings, with 2021 showing a significant spike possibly indicating market optimism or earnings pressure. The recent years suggest a higher valuation multiple in relation to EBITDA despite the decline in EBITDA itself, which may warrant closer scrutiny of market conditions, competitive dynamics, or company-specific factors impacting earnings and valuation.