Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Arista Networks Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial information reveals a consistent upward trend across all reported metrics from 2021 through 2025. Net income, Earnings Before Tax (EBT), Earnings Before Interest and Tax (EBIT), and Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) all demonstrate year-over-year increases throughout the observed period.

EBITDA Trend
EBITDA increased from US$981.213 million in 2021 to US$4,322.300 million in 2025. This represents a substantial growth rate over the five-year period. The increase from 2021 to 2022 was approximately 67.6%, followed by a 51.6% increase from 2022 to 2023. The growth rate decelerated slightly to 46.4% from 2023 to 2024, and then to 30.2% from 2024 to 2025, suggesting a potential stabilization of growth as the base value increases.
Relationship between Metrics
EBIT and EBITDA are identical in value for each year presented. This indicates that the company has no amortization expense reported within the provided information. The difference between EBT and EBITDA represents the combined impact of interest and depreciation, which is consistently present across the period. The difference between Net Income and EBT represents the impact of income taxes.
Growth Consistency
The consistent growth in EBITDA, alongside the growth in net income and EBT, suggests strong operational performance and increasing profitability. While the percentage growth rate of EBITDA decelerates over time, the absolute increase remains significant, indicating continued expansion. The consistent relationship between EBIT and EBITDA suggests no changes in the company’s accounting for amortization expenses.

Overall, the presented financial information indicates a period of robust growth and increasing profitability for the company. The consistent upward trends across all metrics suggest a positive trajectory, although the decelerating growth rate of EBITDA warrants continued monitoring.


Enterprise Value to EBITDA Ratio, Current

Arista Networks Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
EV/EBITDA, Sector
Technology Hardware & Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Arista Networks Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
EV/EBITDA, Sector
Technology Hardware & Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio exhibits a fluctuating pattern over the five-year period. Initial observations reveal a significant decrease followed by a period of relative stabilization and then a slight increase.

Enterprise Value (EV)
Enterprise Value demonstrates a consistent upward trend throughout the observed period. Starting at approximately US$36.6 million in 2021, it increases substantially to US$168.4 million by 2025. The most significant increase occurs between 2022 and 2023, and again between 2023 and 2024.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA also shows a consistent upward trend, though the rate of increase varies. From US$981.2 million in 2021, EBITDA rises to US$4.3 billion in 2025. The largest year-over-year increase in EBITDA is observed between 2021 and 2022, followed by a similar increase between 2022 and 2023. The rate of EBITDA growth appears to moderate in the later years.
EV/EBITDA Ratio
The EV/EBITDA ratio begins at 37.29 in 2021, then decreases considerably to 24.52 in 2022. It subsequently increases to 31.29 in 2023, followed by further increases to 36.90 in 2024 and 38.96 in 2025. The initial decline suggests a potential improvement in the company’s ability to generate earnings relative to its enterprise value. However, the subsequent increases indicate that the enterprise value is growing at a faster rate than EBITDA, potentially signaling increasing valuation relative to earnings.

The observed trend in the EV/EBITDA ratio suggests that while earnings are increasing, the market is valuing the company at an increasingly higher multiple of those earnings. This could be due to factors such as increased investor confidence, growth expectations, or changes in the overall market environment. Further investigation would be required to determine the underlying drivers of these valuation changes.