Paying user area
Try for free
Arista Networks Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Geographic Areas
- Net Profit Margin since 2014
- Total Asset Turnover since 2014
- Price to Earnings (P/E) since 2014
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Arista Networks Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
12 months ended: | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | |
---|---|---|---|---|---|---|
Net income (as reported) | ||||||
Add: Available-for-sale investments | ||||||
Net income (adjusted) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Reported net income
- From 2020 to 2024, reported net income demonstrated a consistent upward trajectory. The net income increased from approximately 635 million US dollars in 2020 to over 2.85 billion US dollars in 2024. This indicates a robust growth of more than fourfold over the five-year span.
- Adjusted net income
- Similarly, the adjusted net income followed a comparable growth pattern, rising from about 633 million US dollars in 2020 to approximately 2.85 billion US dollars in 2024. The close alignment with reported net income values suggests limited adjustments in the accounting treatments or non-recurring items over the period.
- Overall trend and insights
- The data reveals a strong and sustained financial performance with significant growth in net income. The smooth increase across both reported and adjusted figures suggests consistency and potentially effective management strategies. The minimal difference between reported and adjusted net income implies accuracy and reliability in financial reporting. This positive trend highlights the company's improving profitability and possibly an expanding operational scale or market presence.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data demonstrates a clear positive trend in profitability and efficiency metrics over the five-year period from 2020 to 2024.
- Net Profit Margin
- Both reported and adjusted net profit margins have steadily increased each year. The reported net profit margin rose from 27.38% in 2020 to 40.73% in 2024, highlighting a significant improvement in profitability. The adjusted net profit margin followed a similar pattern, increasing from 27.32% to 40.64% over the same period. This consistency between reported and adjusted figures suggests that the profitability growth is robust and not materially affected by one-time or non-recurring items.
- Return on Equity (ROE)
- The reported ROE shows a strong upward trend, growing from 19.11% in 2020 to a peak of 28.91% in 2023, before slightly declining to 28.54% in 2024. Similarly, adjusted ROE increased from 19.07% in 2020 to 29.33% in 2023, then decreased marginally to 28.48% by 2024. This trajectory indicates improved efficiency in generating shareholder returns, with the slight dip near the end possibly reflecting changes in equity or net income dynamics.
- Return on Assets (ROA)
- Return on assets has also improved markedly. The reported ROA climbed from 13.39% in 2020 to a high of 20.98% in 2023, tapering off to 20.31% in 2024. The adjusted ROA followed this upward pattern, reaching 21.28% in 2023 and decreasing slightly to 20.27% in 2024. The increase indicates enhanced asset utilization and operational efficiency over time.
Overall, the data reflects sustained growth in profitability and effective use of equity and assets. The trends denote operational improvements and suggest that both the core business and adjusted financial results are strengthening, with only minor softness observed in the final year for some metrics.
Arista Networks Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 Net profit margin = 100 × Net income ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × ÷ =
The financial data demonstrates a consistent upward trajectory in both reported and adjusted net income over the five-year period. Reported net income increased from approximately 635 million US dollars in 2020 to over 2.85 billion US dollars in 2024, reflecting strong growth. Similarly, adjusted net income rose from around 633 million US dollars in 2020 to almost 2.85 billion US dollars in 2024, closely mirroring the reported figures, which indicates stability and consistency between reported and adjusted earnings.
Moreover, the net profit margins have exhibited a positive and accelerating trend. The reported net profit margin improved from 27.38% in 2020 to 40.73% in 2024. This indicates increasing profitability as a proportion of revenue. The adjusted net profit margin followed a similar path, rising from 27.32% in 2020 to 40.64% in 2024. The slight differences between reported and adjusted margins are minimal, suggesting few significant non-recurring items or adjustments affecting profitability.
Overall, the data signals robust financial performance with growing earnings and improving profitability margins year-over-year. This trend suggests effective operational management and possibly increasing revenue or efficiency leading to higher net income and enhanced profit margins consistently across the reported periods.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × ÷ =
- Net Income Trends
- The reported net income has shown consistent and significant growth over the five-year period. Starting at approximately 634.6 million USD in 2020, it increased steadily each year, reaching around 2.85 billion USD by 2024. The adjusted net income follows a similar upward trajectory, closely paralleling the reported figures, indicating consistent adjustments that do not drastically affect the income trend.
- Return on Equity (ROE) Analysis
- The reported ROE improved from 19.11% in 2020 to a peak of 28.91% in 2023 before experiencing a slight decline to 28.54% in 2024. The adjusted ROE also rose from 19.07% in 2020, peaking slightly higher at 29.33% in 2023 and then falling to 28.48% in 2024. This pattern suggests enhanced efficiency in generating returns on shareholder equity, with marginal fluctuations in the later years.
- Comparison between Reported and Adjusted Metrics
- The adjusted figures for both net income and ROE are generally slightly lower than the reported figures, though the differences are minimal. This indicates that the adjustments made are relatively minor and the underlying financial performance is robust and consistent whether considering reported or adjusted data.
- Overall Financial Performance
- The overall analysis reveals a strong upward trend in profitability and return on equity over the period under review. The company demonstrates improving profitability and effective use of equity, with growth in income and efficiency metrics year over year, underscoring a positive trajectory in financial health and shareholder value creation.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =
- Net Income Trends
- The reported net income exhibits a consistent and significant upward trajectory over the five-year period. Starting at approximately $634.6 million in 2020, it increases to roughly $2.85 billion by 2024. Similarly, adjusted net income follows a parallel trend, rising from approximately $633.1 million in 2020 to about $2.85 billion in 2024. The close alignment between reported and adjusted figures suggests minor adjustments, indicating the adjustments do not materially alter the overall growth pattern of net income.
- Return on Assets (ROA) Trends
- Both reported and adjusted ROA show improvement over the observed period, indicating enhanced efficiency in utilizing assets to generate earnings. Reported ROA increases from 13.39% in 2020 to a peak of 20.98% in 2023, followed by a slight decline to 20.31% in 2024. Adjusted ROA follows a similar pattern, rising from 13.36% in 2020 to a peak of 21.28% in 2023 before a marginal decrease to 20.27% in 2024. The peak in ROA in 2023 signifies the highest asset utilization effectiveness during the timeframe, with a minor dip in the final year of data.
- Comparative Insights
- The close proximity of reported and adjusted metrics throughout the period indicates consistency and reliability in financial reporting and adjustment processes. The strong upward trends reflect robust growth in profitability and effective asset management. While the slight reduction in ROA in 2024 suggests a potential moderation in asset efficiency, overall levels remain substantially higher than those at the beginning of the analyzed period.