Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Selected Financial Data
since 2014

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Arista Networks Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


Over the period examined, the financial performance indicators demonstrate a generally positive trajectory, though with some fluctuations. Revenue, income from operations, and net income all exhibit overall growth from 2014 to 2025. However, the rate of growth is not consistent across all years, and some periods show deceleration or even temporary declines.

Revenue Trend
Revenue increased substantially from $584.106 million in 2014 to $9.0057 billion in 2025. The most significant growth occurred between 2016 and 2018, and again between 2021 and 2023. A slight decrease in revenue is observed between 2019 and 2020, potentially indicating a temporary market disruption or shift in sales patterns. The growth rate appears to accelerate again in the later years of the period.
Income from Operations Trend
Income from operations mirrored the revenue trend, increasing from $125.513 million in 2014 to $3.8561 billion in 2025. Similar to revenue, the period between 2016 and 2018 saw considerable gains. A notable dip in income from operations occurred in 2018, despite continued revenue growth, suggesting potential increases in operating expenses or decreased operational efficiency during that year. The period from 2020 to 2021 shows a recovery and subsequent strong growth, aligning with the revenue pattern.
Net Income Trend
Net income demonstrated a consistent upward trend overall, rising from $86.850 million in 2014 to $3.5114 billion in 2025. The growth in net income generally followed the trends in revenue and income from operations. The year 2018 experienced a decrease in net income relative to 2017, consistent with the observed trend in income from operations. The period from 2019 to 2020 also shows a decrease in net income, but a strong recovery is evident in subsequent years, culminating in substantial growth through 2025.

The relationship between revenue, income from operations, and net income suggests a strong correlation. Fluctuations in revenue generally translate into corresponding changes in profitability. The observed variations in the growth rates of these metrics warrant further investigation to understand the underlying drivers and potential areas for improvement in operational efficiency and cost management.

Profitability
While a detailed profitability ratio analysis requires additional information, a preliminary assessment suggests improving profitability over the period. The increasing income from operations and net income relative to revenue indicate a potential for enhanced operational efficiency and effective cost control, particularly in the later years of the examined timeframe. However, the dip in 2018 warrants further scrutiny.

Balance Sheet: Assets

Arista Networks Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The company demonstrates a consistent and substantial increase in both current assets and total assets over the period from 2014 to 2025. The growth trajectory accelerates particularly from 2020 onwards, indicating a period of rapid expansion.

Current Assets Trend
Current assets increased significantly from US$679.479 million in 2014 to US$16.387 billion in 2025. The rate of increase was relatively moderate between 2014 and 2019, growing from approximately US$679 million to US$3.472 billion. However, a marked acceleration is evident from 2020, with current assets nearly quadrupling over the subsequent five years. This suggests a substantial build-up of short-term resources, potentially in the form of cash, accounts receivable, or inventory.
Total Assets Trend
Total assets mirrored the trend observed in current assets, increasing from US$811.023 million in 2014 to US$19.449 billion in 2025. Similar to current assets, the growth rate accelerated after 2019. The increase in total assets suggests expansion of the company’s resource base, encompassing both short-term and long-term assets. The substantial growth in the later years indicates significant investment and/or accumulation of resources.
Relationship Between Current and Total Assets
Throughout the observed period, current assets consistently represent a significant portion of total assets. In 2014, current assets constituted approximately 83.8% of total assets. This proportion generally increased over time, reaching approximately 86.4% in 2025. This indicates a strong reliance on liquid assets to fund operations and growth. The consistent high percentage suggests the company maintains a relatively liquid balance sheet.

The observed trends suggest a company experiencing robust growth, characterized by a substantial and accelerating increase in both current and total assets. The increasing proportion of current assets within total assets indicates a strong liquidity position.


Balance Sheet: Liabilities and Stockholders’ Equity

Arista Networks Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The liabilities and stockholders’ equity of the company demonstrate significant growth over the analyzed period, from 2014 to 2025. Both current and total liabilities have increased substantially, while stockholders’ equity has also experienced a considerable upward trend.

Current Liabilities
Current liabilities exhibited a consistent increase throughout the period. Starting at US$144.373 million in 2014, they rose to US$5.376 billion by 2025. The rate of increase accelerated notably from 2020 onwards, suggesting a potential shift in the company’s short-term financing strategies or operational needs. The increase from 2023 to 2025 is particularly pronounced.
Total Liabilities
Total liabilities mirrored the trend observed in current liabilities, increasing from US$255.365 million in 2014 to US$7.078 billion in 2025. While the growth was generally consistent, a more rapid expansion is evident in the later years of the period, particularly after 2019. This suggests increased reliance on debt financing or the accumulation of other long-term obligations.
Finance Lease Liabilities, Non-Current
Non-current finance lease liabilities decreased steadily from US$42.547 million in 2014 to US$35.431 million in 2018, after which they were no longer reported. The cessation of reporting this specific liability item may indicate a change in the company’s leasing practices or accounting treatment.
Stockholders’ Equity
Stockholders’ equity demonstrated substantial growth, increasing from US$555.658 million in 2014 to US$12.370 billion in 2025. This growth indicates successful reinvestment of earnings, potential equity offerings, or a combination of both. The rate of growth in stockholders’ equity generally kept pace with the growth in liabilities, suggesting a healthy balance sheet expansion, although the significant increase in liabilities in the most recent years warrants further investigation.

Overall, the financial position of the company has strengthened considerably in terms of both asset ownership (represented by stockholders’ equity) and obligations (represented by liabilities). However, the accelerating growth of liabilities, especially current liabilities, in the latter part of the period requires further scrutiny to assess potential risks related to liquidity and financial leverage.


Cash Flow Statement

Arista Networks Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The cash flow statement reveals significant fluctuations across all three activities – operating, investing, and financing – over the observed period. A notable increase in operating cash flow is apparent in later years, while investing and financing activities demonstrate more volatile patterns.

Operating Activities
Net cash provided by operating activities exhibited substantial growth from 2014 to 2019, peaking at US$963.034 thousand. A dip occurred in 2020, followed by a considerable surge in 2021 and 2023, reaching US$2,034.014 thousand. Continued growth is observed in 2024 and 2025, reaching US$3,708.235 and US$4,371.900 thousand respectively. This indicates an increasing ability to generate cash from core business operations.
Investing Activities
Net cash flow from investing activities was highly variable. Initial years showed significant cash outflows, particularly in 2014 and 2016. A period of cash inflow occurred in 2015 and a smaller inflow in 2022. However, substantial cash outflows resumed and intensified in 2024 and 2025, reaching US$2,457.354 and US$3,576.200 thousand respectively. This suggests increasing investment in long-term assets or acquisitions, particularly in the latter years of the period.
Financing Activities
Financing activities demonstrated a shifting pattern. Positive cash flow was observed in 2014, 2015, and 2016, indicating potential borrowing or equity issuance. From 2019 onwards, a consistent trend of negative cash flow emerged, becoming increasingly pronounced in 2022, 2024, and 2025. This suggests a pattern of debt repayment, share repurchases, or dividend payments exceeding new financing obtained. The negative cash flow in financing activities accelerated significantly in 2025, reaching US$1,595.900 thousand.
Overall Trends
The company transitioned from a period of balanced cash flows to one characterized by strong operating cash generation coupled with significant investment and a consistent reliance on negative financing cash flow. The increasing divergence between operating and investing cash flows, alongside the sustained negative financing cash flow, suggests a strategic shift towards reinvesting operating profits into the business and returning capital to stakeholders, or potentially funding significant acquisitions. The substantial increase in operating cash flow in recent years is a positive indicator, but the escalating cash outflows for investing activities warrant further investigation.

Per Share Data

Arista Networks Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings figures demonstrate a clear upward trend over the observed period. Both basic and diluted earnings per share have increased significantly from 2014 to 2025, although with some fluctuations along the way. The absence of dividend payments throughout the period is also noteworthy.

Basic Earnings Per Share
Basic earnings per share began at $0.09 in 2014 and exhibited modest growth through 2016, reaching $0.17. A substantial increase was then observed in 2017, rising to $0.37, followed by a slight decrease to $0.28 in 2018. From 2019 onwards, a consistent and accelerating upward trend is evident, culminating in $2.79 per share in 2025. This represents a more than thirty-fold increase over the initial value in 2014.
Diluted Earnings Per Share
The trend in diluted earnings per share closely mirrors that of basic earnings per share. Starting at $0.08 in 2014, it increased to $0.16 by 2016, then to $0.34 in 2017, with a subsequent dip to $0.26 in 2018. Similar to basic earnings per share, diluted earnings per share experienced consistent growth from 2019, reaching $2.75 in 2025. The difference between basic and diluted earnings per share remains relatively small throughout the period, suggesting a limited impact from potentially dilutive securities.
Dividend Per Share
Dividend per share remained at zero throughout the entire period from 2014 to 2025. This indicates that the company has not distributed profits to shareholders in the form of dividends during this time, potentially reinvesting earnings back into the business for growth or other corporate purposes.
Overall Trend
The consistent growth in both basic and diluted earnings per share suggests improving profitability over time. The lack of dividend payments, coupled with increasing earnings, may indicate a strategy focused on reinvestment and long-term growth rather than immediate shareholder returns. The period between 2019 and 2025 shows the most significant acceleration in earnings growth.