Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Return on Assets (ROA)
- The Return on Assets demonstrated a consistent upward trajectory from 2020 through 2023, increasing from 13.39% to a peak of 20.98%. This trend indicates improving efficiency in asset utilization to generate earnings. In 2024, there is a slight decline to 20.31%, suggesting a marginal reduction in asset profitability, though the level remains substantially higher compared to earlier years.
- Financial Leverage
- Financial leverage has remained relatively stable over the period analyzed, fluctuating slightly between 1.38 and 1.44. The ratio exhibited a minor decline from 1.44 in 2021 to 1.38 in 2023, followed by a slight increase to 1.41 in 2024. This stability indicates a consistent approach to the use of debt relative to equity, implying steady capital structure management.
- Return on Equity (ROE)
- Return on Equity showed a strong positive trend throughout the period, growing from 19.11% in 2020 to a high of 28.91% in 2023. This reflects notable improvement in generating shareholder returns. In 2024, ROE experienced a minor decrease to 28.54%, yet the value remains significantly higher than at the beginning of the period, signifying sustained enhanced profitability.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin shows a consistent upward trend over the observed period. Starting at 27.38% in 2020, it increased annually to reach 40.73% by 2024. This indicates a steady improvement in the company's ability to convert revenue into actual profit, suggesting enhanced cost management or pricing strategies.
- Asset Turnover
- The asset turnover ratio exhibits some variability during the timeframe. It rose from 0.49 in 2020 to a peak of 0.65 in 2022, indicating a more efficient use of assets to generate sales during this period. However, it declined afterward, falling to 0.50 by 2024, suggesting a reduction in asset utilization efficiency in the later years.
- Financial Leverage
- Financial leverage remained relatively stable throughout the years, fluctuating slightly around the 1.4 mark. It started at 1.43, saw a minor decrease to 1.38 in 2023, and slightly increased again to 1.41 in 2024. This stability implies that the company's capital structure and reliance on debt versus equity remained consistent, without significant shifts in financial risk.
- Return on Equity (ROE)
- Return on equity increased substantially from 19.11% in 2020 to a peak of 28.91% in 2023, reflecting improved profitability relative to shareholders' equity. There was a slight dip to 28.54% in 2024, but ROE stayed significantly higher compared to the initial year. This positive trend aligns with increases in net profit margin despite the minor decrease in asset turnover in later years.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The provided financial ratios over the five-year period reveal several noteworthy trends regarding operational efficiency, profitability, and financial structure.
- Tax Burden
- The tax burden ratio remained relatively stable, fluctuating slightly between 0.86 and 0.90. This stability indicates consistent effective tax rates over the years without significant changes impacting net profitability after taxes.
- Interest Burden
- The interest burden ratio consistently held at 1.0 throughout the period, signifying the company did not incur interest expenses or had interest expenses fully offset by earnings before interest and taxes, reflecting a negligible impact of financial costs on profitability.
- EBIT Margin
- There is a clear upward trend in EBIT margin, starting at 31.88% in 2020 and rising steadily to 46.62% by 2024. This indicates improving operational efficiency and a stronger ability to convert revenue into operating profit, highlighting enhanced core profitability.
- Asset Turnover
- The asset turnover ratio experienced some volatility. It increased from 0.49 in 2020 to a peak of 0.65 in 2022, suggesting better utilization of assets during that year. However, it declined thereafter to 0.50 by 2024, which may imply reduced efficiency or slower growth in sales relative to asset base in the later period.
- Financial Leverage
- This ratio remained fairly stable, fluctuating narrowly between 1.38 and 1.44. The modest leverage suggests the company maintained a consistent capital structure with limited reliance on debt, which aligns with the zero interest burden observed.
- Return on Equity (ROE)
- ROE showed a marked improvement, beginning at 19.11% in 2020 and increasing to nearly 28.54% by 2024. The growth in ROE is supported primarily by the rise in EBIT margin despite fluctuations in asset turnover and stable financial leverage. This reflects enhanced profitability and effective equity utilization over time.
In summary, the company demonstrated strengthened operational profitability and enhanced returns to equity holders during the period under review. While asset utilization peaked mid-period before declining, the overall financial leverage and interest burden remained stable, suggesting a cautious approach to financing. The steady tax burden further contributed to consistent net profit margins.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin demonstrated a consistent upward trajectory over the five-year period. Starting at 27.38% in 2020, it increased annually to reach 40.73% in 2024. The most notable rise occurred between 2022 and 2024, indicating improved profitability and operational efficiency.
- Asset Turnover
- The asset turnover ratio exhibited fluctuation during the observed period. It began at 0.49 in 2020, saw a gradual increase to 0.65 in 2022, suggesting more efficient use of assets to generate revenue. However, there was a decline in 2023 and 2024, falling to 0.5 by the end of 2024, indicating a reduction in asset utilization efficiency in recent years.
- Return on Assets (ROA)
- The return on assets displayed a generally positive trend with some stabilization in later years. It rose from 13.39% in 2020 to a peak of 20.98% in 2023, reflecting enhanced profitability relative to asset base. In 2024, ROA slightly decreased to 20.31%, but remained significantly higher than at the beginning of the period, indicating sustained effective management of assets.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden ratio remained relatively stable over the observed period, fluctuating slightly between 0.86 and 0.9. This indicates a consistent proportion of earnings retained after tax, without significant volatility or trend shifts.
- Interest Burden
- The interest burden ratio was consistently maintained at 1 throughout all years. This suggests the company did not incur any interest expenses affecting its earnings before taxes, reflecting a debt-free or low-debt financial structure in this context.
- EBIT Margin
- The EBIT margin demonstrated a strong upward trend, increasing from 31.88% in 2020 to 46.62% in 2024. This improvement indicates enhanced operational efficiency and profitability before interest and taxes, suggesting effective cost management and potentially higher pricing power or sales mix optimization.
- Asset Turnover
- The asset turnover ratio rose from 0.49 in 2020 to a peak of 0.65 in 2022, before declining to 0.5 by 2024. This pattern implies an initial enhancement in asset utilization to generate revenues, followed by a decrease that might reflect slower sales growth relative to asset base expansion or changes in asset management strategy.
- Return on Assets (ROA)
- ROA increased significantly from 13.39% in 2020 to 20.31% in 2024, peaking at 20.98% in 2023. The upward trend suggests improved overall profitability and efficient use of assets to generate net income, supported by gains in EBIT margin despite fluctuations in asset turnover.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several notable trends in the company's profitability and cost management over the five-year period analyzed.
- Tax Burden
- The tax burden has demonstrated relative stability, fluctuating slightly between 0.86 and 0.9. This indicates a consistent effective tax rate, with minor variations that do not suggest significant changes in tax strategy or tax environment impact.
- Interest Burden
- The interest burden ratio remains constant at 1.0 throughout the period, implying that interest expenses have not adversely affected operating income. This constancy suggests the company either maintains minimal debt or manages interest costs effectively.
- EBIT Margin
- The EBIT margin shows a clear upward trajectory, rising from 31.88% in 2020 to 46.62% in 2024. This steady improvement indicates enhanced operational efficiency and/or revenue growth outpacing operating expenses, reflecting strong profitability before interest and taxes.
- Net Profit Margin
- The net profit margin also exhibits significant growth, increasing from 27.38% in 2020 to 40.73% in 2024. The rise in this margin suggests improved overall profitability, after accounting for all expenses, taxes, and interest, pointing toward effective cost control and favorable pricing or sales mix.
Overall, the data depicts a company improving its earnings quality and operational leverage, with increasing margins indicating enhanced financial health and profitability over the analyzed timeframe.