Paying users zone. Data is covered by hidden.

  • Get to Cisco Systems Inc. for $19.99, or

  • get to whole website for at least 3 months from $49.99.

Microsoft Excel LibreOffice Calc


DuPont Analysis: Decomposition of ROE

Difficulty: Beginner


Two-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Jul 28, 2018 hidden hidden hidden
Jul 29, 2017 hidden hidden hidden
Jul 30, 2016 hidden hidden hidden
Jul 25, 2015 hidden hidden hidden
Jul 26, 2014 hidden hidden hidden
Jul 27, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2018-09-06), 10-K (filing date: 2017-09-07), 10-K (filing date: 2016-09-08), 10-K (filing date: 2015-09-08), 10-K (filing date: 2014-09-09), 10-K (filing date: 2013-09-10).

The primary reason for the decrease in Return on Equity (ROE) over 2018 year is the decrease in profitability measured by Return on Assets (ROA).


Three-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Jul 28, 2018 hidden hidden hidden hidden
Jul 29, 2017 hidden hidden hidden hidden
Jul 30, 2016 hidden hidden hidden hidden
Jul 25, 2015 hidden hidden hidden hidden
Jul 26, 2014 hidden hidden hidden hidden
Jul 27, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-09-06), 10-K (filing date: 2017-09-07), 10-K (filing date: 2016-09-08), 10-K (filing date: 2015-09-08), 10-K (filing date: 2014-09-09), 10-K (filing date: 2013-09-10).

The primary reason for the decrease in Return on Equity (ROE) over 2018 year is the decrease in profitability measured by Net Profit Margin.


Five-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Jul 28, 2018 hidden hidden hidden hidden hidden hidden
Jul 29, 2017 hidden hidden hidden hidden hidden hidden
Jul 30, 2016 hidden hidden hidden hidden hidden hidden
Jul 25, 2015 hidden hidden hidden hidden hidden hidden
Jul 26, 2014 hidden hidden hidden hidden hidden hidden
Jul 27, 2013 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-09-06), 10-K (filing date: 2017-09-07), 10-K (filing date: 2016-09-08), 10-K (filing date: 2015-09-08), 10-K (filing date: 2014-09-09), 10-K (filing date: 2013-09-10).

The primary reason for the decrease in Return on Equity (ROE) over 2018 year is the decrease in effect of taxes measured by Tax Burden.


Two-Way Decomposition of ROA

Cisco Systems Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Jul 28, 2018 hidden hidden hidden
Jul 29, 2017 hidden hidden hidden
Jul 30, 2016 hidden hidden hidden
Jul 25, 2015 hidden hidden hidden
Jul 26, 2014 hidden hidden hidden
Jul 27, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2018-09-06), 10-K (filing date: 2017-09-07), 10-K (filing date: 2016-09-08), 10-K (filing date: 2015-09-08), 10-K (filing date: 2014-09-09), 10-K (filing date: 2013-09-10).

The primary reason for the decrease in Return on Assets (ROA) over 2018 year is the decrease in profitability measured by Net Profit Margin.


Four-Way Decomposition of ROA

Cisco Systems Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jul 28, 2018 hidden hidden hidden hidden hidden
Jul 29, 2017 hidden hidden hidden hidden hidden
Jul 30, 2016 hidden hidden hidden hidden hidden
Jul 25, 2015 hidden hidden hidden hidden hidden
Jul 26, 2014 hidden hidden hidden hidden hidden
Jul 27, 2013 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-09-06), 10-K (filing date: 2017-09-07), 10-K (filing date: 2016-09-08), 10-K (filing date: 2015-09-08), 10-K (filing date: 2014-09-09), 10-K (filing date: 2013-09-10).

The primary reason for the decrease in Return on Assets (ROA) over 2018 year is the decrease in effect of taxes measured by Tax Burden.


Decomposition of Net Profit Margin

Cisco Systems Inc., decomposition of Net Profit Margin

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jul 28, 2018 hidden hidden hidden hidden
Jul 29, 2017 hidden hidden hidden hidden
Jul 30, 2016 hidden hidden hidden hidden
Jul 25, 2015 hidden hidden hidden hidden
Jul 26, 2014 hidden hidden hidden hidden
Jul 27, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-09-06), 10-K (filing date: 2017-09-07), 10-K (filing date: 2016-09-08), 10-K (filing date: 2015-09-08), 10-K (filing date: 2014-09-09), 10-K (filing date: 2013-09-10).

The primary reason for the decrease in Net Profit Margin over 2018 year is the decrease in effect of taxes measured by Tax Burden.