Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).
The capital structure of the organization has undergone a notable shift over the analyzed period, characterized by an increase in the proportion of total liabilities relative to total equity. Total liabilities remained relatively stable at approximately 57% of the total balance sheet through 2023, before increasing to a peak of 63.46% in 2024 and stabilizing around 61% in subsequent years. This shift indicates a strategic transition toward higher leverage.
- Debt Composition and Liquidity
- Short-term debt exhibits significant volatility, rising sharply from 1.70% in 2023 to 9.12% in 2024, before moderating to 7.84% by 2026. Parallel to this, long-term debt, excluding the current portion, showed a marked increase from 6.54% in 2023 to a peak of 18.69% in 2025. The simultaneous increase in both short-term and long-term debt obligations starting in 2024 suggests a period of intensified borrowing to fund operations or strategic investments.
- Current and Long-term Liability Trends
- Current liabilities increased from 26.93% in 2021 to 32.03% in 2026. A primary driver of stability within these liabilities is deferred revenue, which consistently represented between 12.46% and 13.66% of total liabilities and equity. Long-term liabilities peaked in 2025 at 33.02%, largely driven by the aforementioned increase in long-term debt, which offset a steady decline in long-term income taxes payable, falling from 8.76% in 2021 to 1.80% in 2026.
- Equity and Shareholders' Position
- Total equity experienced a downward trend, decreasing from 42.33% in 2021 to 38.79% in 2026, with a notable low of 36.54% in 2024. Common stock and additional paid-in capital followed a similar trajectory, declining from 43.43% to 38.32%. Retained earnings demonstrated fluctuation, moving from negative values of -1.40% in 2022 to a positive 1.21% by 2026, indicating a return to positive accumulated earnings. Accumulated other comprehensive loss narrowed slightly from a peak of -1.73% in 2022 to -0.74% in 2026.
Overall, the data reveals a trend of increasing financial leverage starting in 2024, as the company replaced a portion of its equity base with debt. Despite the increase in total liabilities, the consistency of deferred revenue suggests a stable stream of contracted future obligations, providing a predictable element to the liability structure.
AI Ask an analyst for more