Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Cisco Systems Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020
Operating Assets
Total assets 122,291 124,413 101,852 94,002 97,497 94,853
Less: Cash and cash equivalents 8,346 7,508 10,123 7,079 9,175 11,809
Less: Investments 7,764 10,346 16,023 12,188 15,343 17,610
Operating assets 106,181 106,559 75,706 74,735 72,979 65,434
Operating Liabilities
Total liabilities 75,448 78,956 57,499 54,229 56,222 56,933
Less: Short-term debt 5,232 11,341 1,733 1,099 2,508 3,005
Less: Long-term debt, excluding current portion 22,861 19,621 6,658 8,416 9,018 11,578
Operating liabilities 47,355 47,994 49,108 44,714 44,696 42,350
 
Net operating assets1 58,826 58,565 26,598 30,021 28,283 23,084
Balance-sheet-based aggregate accruals2 261 31,967 (3,423) 1,738 5,199
Financial Ratio
Balance-sheet-based accruals ratio3 0.44% 75.07% -12.09% 5.96% 20.24%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. 17.98% -12.64% -9.04% -2.12% 36.09%
Arista Networks Inc. -26.64% 17.14% 106.22% 24.14%
Dell Technologies Inc. 18.00% -9.55% 12.16% -89.81% -10.71%
Super Micro Computer Inc. -0.54% 105.88% 3.74% 58.35% 8.42%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment 0.00% 11.96% -6.96% -13.35% 22.01%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 21.35% 8.92% 18.19% 19.59%

Based on: 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 106,18147,355 = 58,826

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 58,82658,565 = 261

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 261 ÷ [(58,826 + 58,565) ÷ 2] = 0.44%

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibited a general upward trend over the reported periods, increasing from 28,283 million USD in July 2021 to 58,826 million USD in July 2025. Despite a temporary decline observed in July 2023, where the value dropped to 26,598 million USD from 30,021 million USD in July 2022, the overall trajectory indicates significant asset growth, particularly marked by a sharp rise to 58,565 million USD in July 2024, which then stabilized slightly by the following year.
Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals demonstrated significant volatility across the periods. Starting at 5,199 million USD in July 2021, the figure sharply decreased to 1,738 million USD in July 2022, followed by a negative value of -3,423 million USD in July 2023, indicating a reversal or reduction in accrued items. This trend reversed dramatically with an anomalous spike to 31,967 million USD in July 2024, before normalizing considerably to 261 million USD in July 2025. Such fluctuations suggest periods of considerable changes in accrual accounting or adjustments in the operating cycle.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrored the volatility seen in aggregate accruals, revealing substantial fluctuations in the relationship between accruals and net operating assets. Beginning at 20.24% in July 2021, the ratio decreased steadily to 5.96% in July 2022, then turned negative to -12.09% in July 2023, reflecting the negative aggregate accruals at that time. The ratio then surged dramatically to 75.07% in July 2024, indicating a disproportionately high level of accruals compared to net operating assets that year, before sharply declining to 0.44% in July 2025, suggesting a return to a more normalized accrual level.

Cash-Flow-Statement-Based Accruals Ratio

Cisco Systems Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020
Net income 10,180 10,320 12,613 11,812 10,591 11,214
Less: Net cash provided by operating activities 14,193 10,880 19,886 13,226 15,454 15,426
Less: Net cash (used in) provided by investing activities 1,733 (20,478) (5,107) 1,553 (5,285) 3,500
Cash-flow-statement-based aggregate accruals (5,746) 19,918 (2,166) (2,967) 422 (7,712)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -9.79% 46.78% -7.65% -10.18% 1.64%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. -13.44% -25.90% -14.62% 0.00% 4.86%
Arista Networks Inc. 82.06% 36.37% 52.90% 147.50%
Dell Technologies Inc. 12.75% -15.65% 11.23% -20.97% -17.42%
Super Micro Computer Inc. -7.24% 98.99% 0.89% 56.84% 5.08%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment 0.00% -2.79% -10.03% -4.10% -0.72%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.25% 1.40% 2.99% 8.76%

Based on: 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -5,746 ÷ [(58,826 + 58,565) ÷ 2] = -9.79%

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets demonstrate a fluctuating trend over the observed periods. Initially, there is a moderate increase from approximately 28,283 million USD in mid-2021 to 30,021 million USD in mid-2022. This is followed by a decline to 26,598 million USD one year later. Subsequently, a substantial surge occurs, nearly doubling the figure to 58,565 million USD in mid-2024, with a slight increase to 58,826 million USD in mid-2025. This pattern suggests significant operational asset acquisitions or revaluation occurring primarily between 2023 and 2024.
Cash-Flow-Statement-Based Aggregate Accruals
There is notable volatility in aggregate accruals over the time span. The measure starts positive at 422 million USD in 2021 but then shifts markedly to negative values in the following two years, reaching -2,967 million USD in 2022 and -2,166 million USD in 2023. In 2024, there is a dramatic reversal with a sharp increase to 19,918 million USD, which is the highest value across the periods examined. The following year, the metric falls back into negative territory at -5,746 million USD. This pattern reflects considerable fluctuations in earnings quality and adjustments related to non-cash items affecting the cash flow.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio exhibits a similar pattern of variability. It begins at a modest positive level of 1.64% in 2021 but declines sharply to -10.18% in 2022 and slightly improves to -7.65% in 2023. In 2024, the ratio skyrockets to 46.78%, indicating a substantial proportion of accruals compared to cash flows, which may indicate aggressive accounting or one-time adjustments during that period. The ratio then reverts to a negative value of -9.79% in 2025, consistent with the negative aggregate accruals in the same year. Such fluctuations may imply inconsistency in earnings quality and potential challenges in cash flow predictability.