Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Dell Technologies Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Operating Assets
Total assets 101,286 79,746 82,089 89,611 92,735 123,415
Less: Cash and cash equivalents 11,528 3,633 7,366 8,607 9,477 14,201
Operating assets 89,758 76,113 74,723 81,004 83,258 109,214
Operating Liabilities
Total liabilities 103,756 81,133 84,398 92,636 94,315 115,390
Less: Short-term debt 7,990 5,204 6,982 6,573 5,823 6,362
Less: Long-term debt 23,513 19,363 19,012 23,015 21,131 41,622
Operating liabilities 72,253 56,566 58,404 63,048 67,361 67,406
 
Net operating assets1 17,505 19,547 16,319 17,956 15,897 41,808
Balance-sheet-based aggregate accruals2 (2,042) 3,228 (1,637) 2,059 (25,911)
Financial Ratio
Balance-sheet-based accruals ratio3 -11.02% 18.00% -9.55% 12.16% -89.81%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Apple Inc. 17.98% -12.64% -9.04% -2.12% 36.09%
Arista Networks Inc. -3.85% -26.64% 17.14% 106.22%
Cisco Systems Inc. 0.44% 75.07% -12.09% 5.96% 20.24%
Super Micro Computer Inc. -0.54% 105.88% 3.74% 58.35% 8.42%
Balance-Sheet-Based Accruals Ratio, Sector
Technology Hardware & Equipment 0.00% 11.90% 11.96% -6.96% -13.35%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 14.51% 21.35% 8.92% 18.19%

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 89,75872,253 = 17,505

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 17,50519,547 = -2,042

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,042 ÷ [(17,505 + 19,547) ÷ 2] = -11.02%

4 Click competitor name to see calculations.


The information presents a fluctuating pattern in balance-sheet-based accruals and the corresponding ratio over a five-year period. Net operating assets demonstrate an overall increasing trend, though with some yearly variation. Aggregate accruals, however, exhibit significant volatility, shifting from substantial negative values to positive figures and back again. This volatility is reflected in the balance-sheet-based accruals ratio, which experiences large swings.

Net Operating Assets
Net operating assets increased from US$15,897 million in 2022 to US$17,956 million in 2023, representing a notable rise. A subsequent decrease to US$16,319 million occurred in 2024, followed by a further increase to US$19,547 million in 2025. The final year observed, 2026, shows a decline to US$17,505 million. This suggests a generally upward trajectory with intermediate fluctuations.
Balance-Sheet-Based Aggregate Accruals
In 2022, balance-sheet-based aggregate accruals were significantly negative, registering at US$-25,911 million. A dramatic reversal occurred in 2023, with accruals becoming positive at US$2,059 million. This positive trend did not persist, as accruals turned negative again in 2024, reaching US$-1,637 million. A further positive shift occurred in 2025, with accruals at US$3,228 million, before declining to US$-2,042 million in 2026. The substantial fluctuations indicate considerable changes in the timing of cash flows relative to reported earnings.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio mirrored the volatility of the aggregate accruals. It began at -89.81% in 2022, indicating substantial negative accruals relative to net operating assets. The ratio improved significantly to 12.16% in 2023, then decreased to -9.55% in 2024. A substantial increase to 18.00% was observed in 2025, followed by a decline to -11.02% in 2026. The large percentage swings suggest a potentially inconsistent relationship between reported earnings and underlying cash flows, warranting further investigation into the drivers of these accruals.

The observed pattern of negative accruals followed by positive accruals, and vice versa, could indicate cyclicality in the business or potentially aggressive accounting practices. The magnitude of the fluctuations, particularly the -89.81% ratio in 2022, is noteworthy and may require deeper scrutiny to assess the quality of earnings.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Dell Technologies Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Net income attributable to Dell Technologies Inc. 5,936 4,592 3,211 2,442 5,563 3,250
Less: Change in cash from operating activities 11,185 4,521 8,676 3,565 10,307 11,407
Less: Change in cash from investing activities (2,055) (2,215) (2,783) (3,024) 1,306 (460)
Cash-flow-statement-based aggregate accruals (3,194) 2,286 (2,682) 1,901 (6,050) (7,697)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -17.24% 12.75% -15.65% 11.23% -20.97%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Apple Inc. -13.44% -25.90% -14.62% 0.00% 4.86%
Arista Networks Inc. 163.65% 82.06% 36.37% 52.90%
Cisco Systems Inc. -9.79% 46.78% -7.65% -10.18% 1.64%
Super Micro Computer Inc. -7.24% 98.99% 0.89% 56.84% 5.08%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Technology Hardware & Equipment 0.00% -8.19% -2.79% -10.03% -4.10%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.09% 6.25% 1.40% 2.99%

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,194 ÷ [(17,505 + 19,547) ÷ 2] = -17.24%

2 Click competitor name to see calculations.


The relationship between net operating assets and cash-flow-statement-based accruals exhibits considerable fluctuation over the observed period. Net operating assets generally increased between 2022 and 2025, before decreasing in the final observed year. Accruals, however, demonstrate a more volatile pattern, shifting from negative to positive values and back again.

Cash-Flow-Statement-Based Accruals Ratio
The cash-flow-statement-based accruals ratio experienced a significant swing from -20.97% in 2022 to 11.23% in 2023. This represents a substantial improvement, indicating a reduction in the reliance on accruals to support reported earnings. However, this positive trend was reversed in 2024, with the ratio declining to -15.65%. A subsequent increase to 12.75% occurred in 2025, followed by a further decline to -17.24% in 2026. This pattern suggests potential inconsistencies in the relationship between operating cash flows and reported earnings.
The negative accruals ratios in 2022, 2024, and 2026 suggest that operating cash flow exceeded net income during those periods. Conversely, the positive ratios in 2023 and 2025 indicate that net income exceeded operating cash flow. The magnitude of these fluctuations warrants further investigation to determine the underlying drivers and assess the quality of earnings.

The observed volatility in the accruals ratio may indicate aggressive revenue recognition practices, delayed expense recognition, or other accounting choices that impact the timing of reported earnings. The shift between negative and positive accruals ratios could also be influenced by changes in working capital management or other operational factors. Continued monitoring of this ratio, alongside other financial metrics, is recommended to gain a more comprehensive understanding of the company’s financial reporting quality.

The interplay between net operating assets and accruals suggests a dynamic financial environment. While increases in net operating assets are generally positive, the fluctuating accruals ratio introduces a degree of uncertainty regarding the sustainability and quality of those increases.

AI Ask an analyst for more