Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Dell Technologies Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020
Short-term debt
Long-term debt
Total debt (carrying amount)

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31).


Short-term debt
The short-term debt exhibits a general downward trend from January 31, 2020, to January 28, 2022, moving from $7,737 million to $5,823 million. However, there is a subsequent increase over the next two years, reaching $6,982 million by February 2, 2024. This is followed by a notable reduction to $5,204 million as of January 31, 2025. Overall, despite fluctuations, the short-term debt in the latest period is lower than at the beginning of the period analyzed.
Long-term debt
Long-term debt shows a significant decrease over the examined timeframe. Starting at $44,319 million in January 2020, there is a steady decline to $21,131 million by January 28, 2022. A slight recovery is observed in the following year, peaking at $23,015 million by February 3, 2023, before declining again to $19,012 million as of February 2, 2024. The figure remains relatively stable through January 31, 2025, with a marginal increase to $19,363 million. This pattern suggests a deliberate reduction of long-term liabilities with minor fluctuations.
Total debt (carrying amount)
The total debt correspondingly declines sharply from $52,056 million in January 2020 to $26,954 million by January 28, 2022, reflecting the combined reductions in both short-term and especially long-term debt. After a moderate rise to $29,588 million in February 2023, the total debt again decreases to $24,994 million by February 2024, and further to $24,567 million in January 2025. The overall pattern indicates a substantial deleveraging effort over the five-year span, culminating in total debt levels that are less than half those at the start.

Total Debt (Fair Value)

Microsoft Excel
Jan 31, 2025
Selected Financial Data (US$ in millions)
Senior Secured Credit Facilities
Senior Notes
Legacy Notes
EMC Notes
VMware Notes and VMware Term Loan Facility
DFS Debt
Margin Loan Facility
Other
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2025-01-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2025-01-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =