Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).
The carrying amount of total debt exhibited considerable fluctuation over the observed period. Initially, a substantial decrease is noted, followed by a period of relative stabilization and then a final increase.
- Overall Trend
- The total debt began at US$47,984 million in January 2021. A significant reduction occurred in the following year, reaching US$26,954 million by January 2022. Subsequently, the debt level increased to US$29,588 million in February 2023 before decreasing again to US$25,994 million in February 2024. The most recent two periods show an increase, reaching US$24,567 million in January 2025 and then US$31,503 million in January 2026.
- Short-Term Debt
- Short-term debt demonstrated variability. It decreased from US$6,362 million in January 2021 to US$5,823 million in January 2022, then increased to US$6,982 million in February 2024. A decrease to US$5,204 million is observed in January 2025, followed by a substantial increase to US$7,990 million in January 2026.
- Long-Term Debt
- Long-term debt experienced a more pronounced initial decline, falling from US$41,622 million in January 2021 to US$21,131 million in January 2022. It then showed a moderate increase to US$23,015 million in February 2023, followed by a decrease to US$19,012 million in February 2024. The final two periods show an increase, reaching US$19,363 million in January 2025 and US$23,513 million in January 2026.
The largest single-year decrease in total debt occurred between January 2021 and January 2022. The most recent period, between January 2025 and January 2026, shows the largest single-year increase. The composition of the debt also shifted, with long-term debt contributing a larger proportion of the total in the earlier periods and a more balanced contribution in the later periods.
Total Debt (Fair Value)
| Jan 30, 2026 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Senior Secured Credit Facilities | —) |
| Senior Notes | 21,800) |
| Legacy Notes | 1,000) |
| EMC Notes | —) |
| VMware Notes and VMware Term Loan Facility | —) |
| DFS Debt | 8,900) |
| Margin Loan Facility | —) |
| Other | 99) |
| Total debt (fair value) | 31,799) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 1.01 |
Based on: 10-K (reporting date: 2026-01-30).
Weighted-average Interest Rate on Debt
Weighted-average interest rate on debt: 7.85%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 8.35% | 21,573) | 1,801) | |
| 7.10% | 952) | 68) | |
| 6.75% | 9,139) | 617) | |
| Total | 31,664) | 2,486) | |
| 7.85% | |||
Based on: 10-K (reporting date: 2026-01-30).
1 US$ in millions
2 Weighted-average interest rate = 100 × 2,486 ÷ 31,664 = 7.85%