Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).
The financial performance indicators demonstrate fluctuating profitability over the observed period. While initial years showed growth, a subsequent decline and recovery are evident. Earnings before interest, tax, depreciation, and amortization (EBITDA) serves as a key metric in understanding this performance.
- EBITDA Trend
- EBITDA exhibited an initial increase from US$11,449 million in 2021 to US$12,016 million in 2022, representing a modest growth rate. A significant decrease followed in 2023, with EBITDA falling to US$7,603 million. A recovery began in 2024, reaching US$8,691 million, and continued through the forecast period, reaching US$11,852 million in 2026. This suggests potential cyclicality or the impact of specific events affecting operational profitability.
- Relationship between Net Income and EBITDA
- Net income attributable to Dell Technologies Inc. generally moved in the same direction as EBITDA, though with differing magnitudes. The decline in EBITDA in 2023 corresponded with a decrease in net income, from US$5,563 million in 2022 to US$2,442 million. The subsequent increases in both metrics from 2024 onwards indicate a strengthening of overall profitability. However, the ratio of net income to EBITDA varied, suggesting changes in factors such as tax rates or interest expenses.
- EBIT and EBITDA Comparison
- The difference between EBIT and EBITDA consistently represents depreciation and amortization expenses. This difference remained relatively stable as a percentage of EBITDA throughout the period, indicating no significant changes in the company’s accounting practices or asset base relative to its operational earnings. The growth in EBIT mirrors the growth in EBITDA, albeit at a lower magnitude, as expected.
- EBT and EBITDA Comparison
- The gap between EBT and EBITDA represents the impact of interest expense. The difference between these two metrics remained relatively consistent, suggesting stable financing costs over the analyzed timeframe. The increase in EBT alongside EBITDA indicates that the company’s profitability before interest and taxes is improving.
Overall, the observed trends suggest a period of initial growth followed by a downturn, and then a recovery in profitability. The continued growth in forecasted EBITDA and related metrics indicates a positive outlook, but the volatility observed in 2023 warrants further investigation to understand the underlying drivers of the decline and ensure the sustainability of the recovery.
AI Ask an analyst for more
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 134,214) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 11,852) |
| Valuation Ratio | |
| EV/EBITDA | 11.32 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Apple Inc. | 25.89 |
| Arista Networks Inc. | 35.54 |
| Cisco Systems Inc. | 21.37 |
| Super Micro Computer Inc. | 9.75 |
| EV/EBITDA, Sector | |
| Technology Hardware & Equipment | 24.97 |
| EV/EBITDA, Industry | |
| Information Technology | 27.29 |
Based on: 10-K (reporting date: 2026-01-30).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Jan 30, 2026 | Jan 31, 2025 | Feb 2, 2024 | Feb 3, 2023 | Jan 28, 2022 | Jan 29, 2021 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Enterprise value (EV)1 | 121,060) | 90,018) | 99,381) | 50,224) | 58,271) | 106,727) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 11,852) | 9,565) | 8,691) | 7,603) | 12,016) | 11,449) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 10.21 | 9.41 | 11.43 | 6.61 | 4.85 | 9.32 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Apple Inc. | — | 27.97 | 25.29 | 21.66 | 19.15 | 20.47 | |
| Arista Networks Inc. | — | 38.96 | 36.90 | 31.29 | 24.52 | 37.29 | |
| Cisco Systems Inc. | — | 18.03 | 13.28 | 12.16 | 10.52 | 15.05 | |
| Super Micro Computer Inc. | — | 19.43 | 21.61 | 16.77 | 10.50 | 11.19 | |
| EV/EBITDA, Sector | |||||||
| Technology Hardware & Equipment | — | 26.29 | 23.61 | 20.01 | 17.26 | 19.17 | |
| EV/EBITDA, Industry | |||||||
| Information Technology | — | 27.46 | 27.74 | 23.62 | 18.33 | 20.59 | |
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).
3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= 121,060 ÷ 11,852 = 10.21
4 Click competitor name to see calculations.
The Enterprise Value to EBITDA ratio exhibits considerable fluctuation over the observed period. Initially, a significant decrease is noted, followed by an increase and subsequent stabilization around a higher level. This suggests evolving market perceptions of the company’s value relative to its operational cash flow.
- Enterprise Value (EV)
- Enterprise Value decreased substantially from January 2021 to January 2022, falling from US$106,727 million to US$58,271 million. It continued to decline, reaching a low of US$50,224 million in February 2023. A notable recovery began in February 2024, with EV increasing to US$99,381 million, and continued through the forecast period, reaching US$121,060 million by January 2026.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
- EBITDA experienced a modest increase from January 2021 to January 2022, rising from US$11,449 million to US$12,016 million. A substantial decrease was then observed in February 2023, with EBITDA falling to US$7,603 million. EBITDA began to recover in February 2024, reaching US$8,691 million, and continued to grow, reaching US$11,852 million by January 2026.
- EV/EBITDA Ratio
- The EV/EBITDA ratio began at 9.32 in January 2021, then decreased significantly to 4.85 in January 2022. It increased to 6.61 in February 2023 before rising sharply to 11.43 in February 2024. The ratio then moderated to 9.41 in January 2025 and continued to 10.21 in January 2026. The initial decline in the ratio coincided with a larger decrease in EV than in EBITDA. The subsequent increase in the ratio from 2023 to 2024 was driven by a more substantial increase in EV relative to EBITDA. The stabilization in the ratio from 2025 to 2026 suggests a more balanced relationship between enterprise value and operational earnings.
The observed fluctuations in the EV/EBITDA ratio warrant further investigation into the underlying drivers of both enterprise value and EBITDA. The significant changes suggest potential shifts in investor sentiment, capital structure, or operational performance.
AI Ask an analyst for more