Stock Analysis on Net
Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Cisco Systems Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Jul 25, 2026 Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021
Adjustment to Total Assets
Total assets (as reported) 129,637 122,291 124,413 101,852 94,002 97,497
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 129,637 122,291 124,413 101,852 94,002 97,497
Adjustment to Total Debt
Total debt (as reported) 29,533 28,093 30,962 8,391 9,515 11,526
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities (included in Other current liabilities) 404 375 364 313 322 337
Add: Operating lease liabilities (included in Other long-term liabilities) 1,248 1,175 906 707 724 831
Total debt (adjusted) 31,185 29,643 32,232 9,411 10,561 12,694

Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).

1, 2 Equal to total present value of future operating lease payments.


Cisco Systems Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Cisco Systems Inc., adjusted financial ratios

Microsoft Excel
Jul 25, 2026 Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.49 0.46 0.43 0.56 0.55 0.51
Adjusted total asset turnover 0.49 0.46 0.43 0.56 0.55 0.51
Debt to Equity2
Reported debt to equity 0.59 0.60 0.68 0.19 0.24 0.28
Adjusted debt to equity 0.62 0.63 0.71 0.21 0.27 0.31
Return on Assets3 (ROA)
Reported ROA 10.23% 8.32% 8.29% 12.38% 12.57% 10.86%
Adjusted ROA 10.23% 8.32% 8.29% 12.38% 12.57% 10.86%

Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Cisco Systems Inc. adjusted total asset turnover ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Cisco Systems Inc. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Cisco Systems Inc. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.

Cisco Systems Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jul 25, 2026 Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Revenue 63,325 56,654 53,803 56,998 51,557 49,818
Total assets 129,637 122,291 124,413 101,852 94,002 97,497
Activity Ratio
Total asset turnover1 0.49 0.46 0.43 0.56 0.55 0.51
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenue 63,325 56,654 53,803 56,998 51,557 49,818
Adjusted total assets 129,637 122,291 124,413 101,852 94,002 97,497
Activity Ratio
Adjusted total asset turnover2 0.49 0.46 0.43 0.56 0.55 0.51

Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).

2026 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 63,325 ÷ 129,637 = 0.49

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 63,325 ÷ 129,637 = 0.49

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Cisco Systems Inc. adjusted total asset turnover ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Debt to Equity

Microsoft Excel
Jul 25, 2026 Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 29,533 28,093 30,962 8,391 9,515 11,526
Equity 50,285 46,843 45,457 44,353 39,773 41,275
Solvency Ratio
Debt to equity1 0.59 0.60 0.68 0.19 0.24 0.28
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 31,185 29,643 32,232 9,411 10,561 12,694
Equity 50,285 46,843 45,457 44,353 39,773 41,275
Solvency Ratio
Adjusted debt to equity2 0.62 0.63 0.71 0.21 0.27 0.31

Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).

2026 Calculations

1 Debt to equity = Total debt ÷ Equity
= 29,533 ÷ 50,285 = 0.59

2 Adjusted debt to equity = Adjusted total debt ÷ Equity
= 31,185 ÷ 50,285 = 0.62

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Cisco Systems Inc. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jul 25, 2026 Jul 26, 2025 Jul 27, 2024 Jul 29, 2023 Jul 30, 2022 Jul 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income 13,267 10,180 10,320 12,613 11,812 10,591
Total assets 129,637 122,291 124,413 101,852 94,002 97,497
Profitability Ratio
ROA1 10.23% 8.32% 8.29% 12.38% 12.57% 10.86%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income 13,267 10,180 10,320 12,613 11,812 10,591
Adjusted total assets 129,637 122,291 124,413 101,852 94,002 97,497
Profitability Ratio
Adjusted ROA2 10.23% 8.32% 8.29% 12.38% 12.57% 10.86%

Based on: 10-K (reporting date: 2026-07-25), 10-K (reporting date: 2025-07-26), 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31).

2026 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 13,267 ÷ 129,637 = 10.23%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 13,267 ÷ 129,637 = 10.23%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Cisco Systems Inc. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.