Paying user area
Try for free
Cisco Systems Inc. pages available for free this week:
- Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Price to Operating Profit (P/OP) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Cisco Systems Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).
The financial data reveals several trends and fluctuations in the net income of the entity over the analyzed period from 2019 to 2024. Both reported net income and adjusted net income have experienced variations, with some divergence in their levels across the years.
- Reported Net Income Trends
- The reported net income started at 11,621 million US dollars in 2019, followed by a slight decline to 11,214 million in 2020. A continuing downward trend is noted in 2021, reaching 10,591 million. Subsequently, there was a recovery in 2022 and 2023, with income increasing to 11,812 million and then to 12,613 million, respectively. However, in 2024, reported net income decreased again sharply to 10,320 million, the lowest level recorded in the six-year span.
- Adjusted Net Income Trends
- The adjusted net income figures closely mirror the reported net income trends but at slightly higher levels in each year. Beginning at 12,099 million in 2019, adjusted net income decreased steadily to 10,458 million in 2021. After a modest rise to 11,251 million in 2022 and a further increase to 12,552 million in 2023, adjusted net income fell to 10,519 million in 2024. The adjusted figures indicate consistent adjustments that elevate net income somewhat above reported figures while generally following the same directional changes.
- Comparative Insights
- Both reported and adjusted net income demonstrated a general dip from 2019 through 2021, followed by a recovery phase in 2022 and 2023, and then another decline in 2024. The fluctuations suggest cyclical or external influences impacting profitability. The higher adjusted net income relative to reported figures indicates recurring adjustments or exclusions that positively affect net income calculations, but these adjustments do not alter the overall trend direction.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).
The analysis of the financial metrics over the span from 2019 to 2024 reveals several notable trends in profitability and return ratios. Both reported and adjusted net profit margins show a general decline, with reported net profit margin decreasing from 22.39% in 2019 to 19.18% in 2024, and adjusted net profit margin following a similar pattern, reducing from 23.31% to 19.55% over the same period. This suggests a gradual erosion in profitability relative to sales or revenue over these years.
Return on Equity (ROE), both reported and adjusted, exhibits a more pronounced downward trajectory. The reported ROE declines from a high of 34.62% in 2019 to 22.7% by 2024, while the adjusted ROE decreases from 36.04% to 23.14%. This decline indicates a diminishing effectiveness in generating returns on shareholders' equity, possibly reflecting challenges in operational efficiency, increased equity base, or other factors impacting net income allocable to shareholders.
Return on Assets (ROA) also trends downward, although with some fluctuations. Reported ROA starts at 11.88% in 2019, peaks slightly at 12.57% in 2022, and then declines sharply to 8.29% in 2024. Adjusted ROA follows a similar path, decreasing from 12.37% to 8.45%. The decrease in ROA towards the end of the period suggests that asset utilization to generate profits has weakened significantly.
Overall, the data depict a company facing a gradual decline in profitability margins and returns on equity and assets over the six-year period. The declines in both reported and adjusted figures reinforce the robustness of this trend, highlighting potential areas of concern regarding cost management, asset efficiency, or competitive pressures impacting financial performance.
- Net Profit Margin
- Both reported and adjusted margins reveal a downward trend, decreasing approximately 3 to 4 percentage points over the observed period, signaling weakening profitability.
- Return on Equity (ROE)
- Reported and adjusted ROE both decline markedly by around 12 percentage points, indicating reduced ability to convert equity into net income.
- Return on Assets (ROA)
- A modest increase in ROA through 2022 is followed by a steeper decline through 2024, ending significantly lower than at the start of the period, suggesting diminished asset efficiency.
Cisco Systems Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).
2024 Calculations
1 Net profit margin = 100 × Net income ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × ÷ =
The analysis of the financial data over the six-year period reveals several important trends related to the company's net income and profit margins, both on a reported and adjusted basis.
- Net Income (Reported and Adjusted)
- Reported net income experienced a slight decline from 2019 to 2021, falling from 11,621 million USD to 10,591 million USD. This was followed by a recovery in 2022 and 2023, reaching a peak of 12,613 million USD. However, in 2024, reported net income decreased significantly to 10,320 million USD. A similar pattern is observed in adjusted net income, which also declined between 2019 and 2021 from 12,099 million USD to 10,458 million USD, then rose in 2022 and 2023 to 12,552 million USD before dropping to 10,519 million USD in 2024.
- Net Profit Margins (Reported and Adjusted)
- Reported net profit margin showed a generally stable pattern with minor fluctuations, ranging from a low of 21.26% in 2021 to a high of 22.91% in 2022. Despite the peak in 2022, the margin declined to 19.18% by 2024, indicating a notable reduction in profitability ratio relative to revenue. Adjusted net profit margin followed a comparable trajectory, starting at 23.31% in 2019, dipping to the lowest point of 20.99% in 2021, increasing slightly afterward, and then declining to 19.55% in 2024.
- Comparative Observations
- Adjusted net income consistently exceeds reported net income, and adjusted margins are generally higher than reported ones, reflecting the impact of adjustments likely related to non-recurring items or other accounting considerations. Both measures indicate the company faced challenges in maintaining profit margins in the most recent year despite previous recovery years. The drop in both net income and profit margins in 2024 suggests emerging pressures on profitability and earnings quality.
Overall, the data indicates a cyclical pattern of earnings and profitability adjustments, with recent years showing a notable downturn that may warrant further investigation into underlying operational or market factors affecting the company’s financial performance.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).
2024 Calculations
1 ROE = 100 × Net income ÷ Equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income ÷ Equity
= 100 × ÷ =
This analysis reviews the financial performance trends primarily focusing on net income and return on equity (ROE) metrics over a six-year period.
- Net Income Trends
- Reported net income experienced fluctuations, starting at 11,621 million US dollars in 2019, dipping to 10,591 million in 2021, rebounding to a peak of 12,613 million in 2023, before declining significantly to 10,320 million in 2024. The adjusted net income followed a similar pattern, though values were consistently slightly higher than reported net income, indicating the impact of adjustments made to smooth or exclude certain items. Adjusted net income peaked in 2023 at 12,552 million and then decreased to 10,519 million in 2024.
- Return on Equity (ROE) Trends
- Reported ROE demonstrated a declining trend across the period, starting at 34.62% in 2019 and decreasing notably to 22.7% by 2024. Adjusted ROE showed a comparable pattern, initially at 36.04% in 2019, with a downward trajectory concluding at 23.14% in 2024. This decline suggests decreasing efficiency in generating profit from shareholders' equity over time. The gap between reported and adjusted ROE narrowed in later years, indicating adjustments had diminishing effects on perceived equity returns.
- General Observations
- The overall financial data suggest volatility in profitability with a peak in intermediate years followed by a decline. Both net income and ROE metrics indicate that although there were intervals of recovery, the general trend moves towards reduced profitability and equity returns by 2024. The consistency between reported and adjusted figures points toward relatively stable adjustment factors, with the adjusted values offering a slightly more conservative yet aligned perspective of financial health.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2024-07-27), 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27).
2024 Calculations
1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =
- Net Income
- The reported net income shows a fluctuating trend over the examined periods. It started at 11,621 million USD in July 2019 and declined to 10,591 million USD by July 2021. Thereafter, it rose to a peak of 12,613 million USD in July 2023, followed by a notable drop to 10,320 million USD in July 2024. The adjusted net income follows a similar pattern, starting higher at 12,099 million USD in 2019, decreasing to 10,458 million USD in 2021, increasing to 12,552 million USD in 2023, and then declining to 10,519 million USD in 2024. This reflects underlying volatility in income with a recent downward adjustment.
- Return on Assets (ROA)
- Reported ROA generally decreased from 11.88% in July 2019 to 10.86% in July 2021, but then improved significantly to 12.57% in July 2022 before slightly decreasing to 12.38% in July 2023. A sharp decline is observed in July 2024, with ROA falling to 8.29%. Adjusted ROA follows a comparable trajectory, decreasing from 12.37% in 2019 to 10.73% in 2021, rebounding to 11.97% and 12.32% in 2022 and 2023 respectively, then dropping to 8.45% in 2024. This indicates a period of improved asset efficiency mid-cycle, followed by a significant reduction in the latest period.
- Overall Trends and Insights
- The analyzed data reflects a pattern of earnings and efficiency fluctuations over the six-year span. Both reported and adjusted net incomes and ROA values demonstrate a decline in the early years, a recovery phase around 2022-2023, and a subsequent decrease in 2024. The consistency between reported and adjusted figures suggests that adjustments have a moderate effect on income and asset returns, but the direction of change remains aligned. The recent sharp decline in both net income and ROA may warrant further investigation into contributing factors, such as market conditions, operational efficiency, or extraordinary items impacting performance in the latest fiscal year.