Paying users zone. Data is covered by hidden.

  • Get to Cisco Systems Inc. for $19.99, or

  • get to whole website for at least 3 months from $49.99.


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Jul 28, 2018 hidden% hidden% hidden
Apr 28, 2018 hidden% hidden% hidden
Jan 27, 2018 hidden% hidden% hidden
Oct 28, 2017 hidden% hidden% hidden
Jul 29, 2017 hidden% hidden% hidden
Apr 29, 2017 hidden% hidden% hidden
Jan 28, 2017 hidden% hidden% hidden
Oct 29, 2016 hidden% hidden% hidden
Jul 30, 2016 hidden% hidden% hidden
Apr 30, 2016 hidden% hidden% hidden
Jan 23, 2016 hidden% hidden% hidden
Oct 24, 2015 hidden% hidden% hidden
Jul 25, 2015 hidden% hidden% hidden
Apr 25, 2015 hidden% hidden% hidden
Jan 24, 2015 hidden% hidden% hidden
Oct 25, 2014 hidden% hidden% hidden
Jul 26, 2014 hidden% hidden% hidden
Apr 26, 2014 hidden% hidden% hidden
Jan 25, 2014 hidden% hidden% hidden
Oct 26, 2013 hidden% hidden% hidden
Jul 27, 2013 hidden% hidden% hidden
Apr 27, 2013 hidden% hidden% hidden
Jan 26, 2013 hidden% hidden% hidden
Oct 27, 2012 hidden% hidden% hidden

Source: Based on data from Cisco Systems Inc. Quarterly and Annual Reports

 


Three-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Jul 28, 2018 hidden% hidden% hidden hidden
Apr 28, 2018 hidden% hidden% hidden hidden
Jan 27, 2018 hidden% hidden% hidden hidden
Oct 28, 2017 hidden% hidden% hidden hidden
Jul 29, 2017 hidden% hidden% hidden hidden
Apr 29, 2017 hidden% hidden% hidden hidden
Jan 28, 2017 hidden% hidden% hidden hidden
Oct 29, 2016 hidden% hidden% hidden hidden
Jul 30, 2016 hidden% hidden% hidden hidden
Apr 30, 2016 hidden% hidden% hidden hidden
Jan 23, 2016 hidden% hidden% hidden hidden
Oct 24, 2015 hidden% hidden% hidden hidden
Jul 25, 2015 hidden% hidden% hidden hidden
Apr 25, 2015 hidden% hidden% hidden hidden
Jan 24, 2015 hidden% hidden% hidden hidden
Oct 25, 2014 hidden% hidden% hidden hidden
Jul 26, 2014 hidden% hidden% hidden hidden
Apr 26, 2014 hidden% hidden% hidden hidden
Jan 25, 2014 hidden% hidden% hidden hidden
Oct 26, 2013 hidden% hidden% hidden hidden
Jul 27, 2013 hidden% hidden% hidden hidden
Apr 27, 2013 hidden% hidden% hidden hidden
Jan 26, 2013 hidden% hidden% hidden hidden
Oct 27, 2012 hidden% hidden% hidden hidden

Source: Based on data from Cisco Systems Inc. Quarterly and Annual Reports

 


Five-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Jul 28, 2018 hidden% hidden hidden hidden% hidden hidden
Apr 28, 2018 hidden% hidden hidden hidden% hidden hidden
Jan 27, 2018 hidden% hidden hidden hidden% hidden hidden
Oct 28, 2017 hidden% hidden hidden hidden% hidden hidden
Jul 29, 2017 hidden% hidden hidden hidden% hidden hidden
Apr 29, 2017 hidden% hidden hidden hidden% hidden hidden
Jan 28, 2017 hidden% hidden hidden hidden% hidden hidden
Oct 29, 2016 hidden% hidden hidden hidden% hidden hidden
Jul 30, 2016 hidden% hidden hidden hidden% hidden hidden
Apr 30, 2016 hidden% hidden hidden hidden% hidden hidden
Jan 23, 2016 hidden% hidden hidden hidden% hidden hidden
Oct 24, 2015 hidden% hidden hidden hidden% hidden hidden
Jul 25, 2015 hidden% hidden hidden hidden% hidden hidden
Apr 25, 2015 hidden% hidden hidden hidden% hidden hidden
Jan 24, 2015 hidden% hidden hidden hidden% hidden hidden
Oct 25, 2014 hidden% hidden hidden hidden% hidden hidden
Jul 26, 2014 hidden% hidden hidden hidden% hidden hidden
Apr 26, 2014 hidden% hidden hidden hidden% hidden hidden
Jan 25, 2014 hidden% hidden hidden hidden% hidden hidden
Oct 26, 2013 hidden% hidden hidden hidden% hidden hidden
Jul 27, 2013 hidden% hidden hidden hidden% hidden hidden
Apr 27, 2013 hidden% hidden hidden hidden% hidden hidden
Jan 26, 2013 hidden% hidden hidden hidden% hidden hidden
Oct 27, 2012 hidden% hidden hidden hidden% hidden hidden

Source: Based on data from Cisco Systems Inc. Quarterly and Annual Reports

 


Two-Way Decomposition of ROA

Cisco Systems Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Jul 28, 2018 hidden% hidden% hidden
Apr 28, 2018 hidden% hidden% hidden
Jan 27, 2018 hidden% hidden% hidden
Oct 28, 2017 hidden% hidden% hidden
Jul 29, 2017 hidden% hidden% hidden
Apr 29, 2017 hidden% hidden% hidden
Jan 28, 2017 hidden% hidden% hidden
Oct 29, 2016 hidden% hidden% hidden
Jul 30, 2016 hidden% hidden% hidden
Apr 30, 2016 hidden% hidden% hidden
Jan 23, 2016 hidden% hidden% hidden
Oct 24, 2015 hidden% hidden% hidden
Jul 25, 2015 hidden% hidden% hidden
Apr 25, 2015 hidden% hidden% hidden
Jan 24, 2015 hidden% hidden% hidden
Oct 25, 2014 hidden% hidden% hidden
Jul 26, 2014 hidden% hidden% hidden
Apr 26, 2014 hidden% hidden% hidden
Jan 25, 2014 hidden% hidden% hidden
Oct 26, 2013 hidden% hidden% hidden
Jul 27, 2013 hidden% hidden% hidden
Apr 27, 2013 hidden% hidden% hidden
Jan 26, 2013 hidden% hidden% hidden
Oct 27, 2012 hidden% hidden% hidden

Source: Based on data from Cisco Systems Inc. Quarterly and Annual Reports

 


Four-Way Decomposition of ROA

Cisco Systems Inc., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jul 28, 2018 hidden% hidden hidden hidden% hidden
Apr 28, 2018 hidden% hidden hidden hidden% hidden
Jan 27, 2018 hidden% hidden hidden hidden% hidden
Oct 28, 2017 hidden% hidden hidden hidden% hidden
Jul 29, 2017 hidden% hidden hidden hidden% hidden
Apr 29, 2017 hidden% hidden hidden hidden% hidden
Jan 28, 2017 hidden% hidden hidden hidden% hidden
Oct 29, 2016 hidden% hidden hidden hidden% hidden
Jul 30, 2016 hidden% hidden hidden hidden% hidden
Apr 30, 2016 hidden% hidden hidden hidden% hidden
Jan 23, 2016 hidden% hidden hidden hidden% hidden
Oct 24, 2015 hidden% hidden hidden hidden% hidden
Jul 25, 2015 hidden% hidden hidden hidden% hidden
Apr 25, 2015 hidden% hidden hidden hidden% hidden
Jan 24, 2015 hidden% hidden hidden hidden% hidden
Oct 25, 2014 hidden% hidden hidden hidden% hidden
Jul 26, 2014 hidden% hidden hidden hidden% hidden
Apr 26, 2014 hidden% hidden hidden hidden% hidden
Jan 25, 2014 hidden% hidden hidden hidden% hidden
Oct 26, 2013 hidden% hidden hidden hidden% hidden
Jul 27, 2013 hidden% hidden hidden hidden% hidden
Apr 27, 2013 hidden% hidden hidden hidden% hidden
Jan 26, 2013 hidden% hidden hidden hidden% hidden
Oct 27, 2012 hidden% hidden hidden hidden% hidden

Source: Based on data from Cisco Systems Inc. Quarterly and Annual Reports

 


Decomposition of Net Profit Margin

Cisco Systems Inc., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jul 28, 2018 hidden% hidden hidden hidden%
Apr 28, 2018 hidden% hidden hidden hidden%
Jan 27, 2018 hidden% hidden hidden hidden%
Oct 28, 2017 hidden% hidden hidden hidden%
Jul 29, 2017 hidden% hidden hidden hidden%
Apr 29, 2017 hidden% hidden hidden hidden%
Jan 28, 2017 hidden% hidden hidden hidden%
Oct 29, 2016 hidden% hidden hidden hidden%
Jul 30, 2016 hidden% hidden hidden hidden%
Apr 30, 2016 hidden% hidden hidden hidden%
Jan 23, 2016 hidden% hidden hidden hidden%
Oct 24, 2015 hidden% hidden hidden hidden%
Jul 25, 2015 hidden% hidden hidden hidden%
Apr 25, 2015 hidden% hidden hidden hidden%
Jan 24, 2015 hidden% hidden hidden hidden%
Oct 25, 2014 hidden% hidden hidden hidden%
Jul 26, 2014 hidden% hidden hidden hidden%
Apr 26, 2014 hidden% hidden hidden hidden%
Jan 25, 2014 hidden% hidden hidden hidden%
Oct 26, 2013 hidden% hidden hidden hidden%
Jul 27, 2013 hidden% hidden hidden hidden%
Apr 27, 2013 hidden% hidden hidden hidden%
Jan 26, 2013 hidden% hidden hidden hidden%
Oct 27, 2012 hidden% hidden hidden hidden%

Source: Based on data from Cisco Systems Inc. Quarterly and Annual Reports