Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Apr 25, 2026 24.47% = 9.52% × 2.57
Jan 24, 2026 23.21% = 8.98% × 2.59
Oct 25, 2025 22.04% = 8.53% × 2.58
Jul 26, 2025 21.73% = 8.32% × 2.61
Apr 26, 2025 21.32% = 8.17% × 2.61
Jan 25, 2025 20.18% = 7.57% × 2.67
Oct 26, 2024 20.75% = 7.62% × 2.72
Jul 27, 2024 22.70% = 8.29% × 2.74
Apr 27, 2024 26.47% = 9.85% × 2.69
Jan 27, 2024 29.06% = 13.29% × 2.19
Oct 28, 2023 30.04% = 13.75% × 2.18
Jul 29, 2023 28.44% = 12.38% × 2.30
Apr 29, 2023 27.12% = 11.76% × 2.31
Jan 28, 2023 27.25% = 11.79% × 2.31
Oct 29, 2022 28.56% = 12.36% × 2.31
Jul 30, 2022 29.70% = 12.57% × 2.36
Apr 30, 2022 29.72% = 12.94% × 2.30
Jan 29, 2022 29.94% = 12.54% × 2.39
Oct 30, 2021 26.69% = 11.87% × 2.25
Jul 31, 2021 25.66% = 10.86% × 2.36
May 1, 2021 25.41% = 10.88% × 2.34
Jan 23, 2021 25.89% = 10.60% × 2.44
Oct 24, 2020 27.42% = 11.01% × 2.49

Based on: 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


The Return on Equity (ROE) exhibits a distinct three-phase trajectory characterized by a period of stability and growth, a sharp contraction, and a subsequent gradual recovery. From October 2020 through October 2023, ROE remained robust, peaking at 30.04%. A significant decline followed in early 2024, with the ratio reaching a trough of 20.18% by January 2025, before beginning a steady upward trend toward 24.47% by April 2026.

Return on Assets (ROA) Performance
Asset efficiency showed an upward trend through late 2023, rising from 11.01% to a peak of 13.75%. However, a precipitous drop occurred between January 2024 and October 2024, where ROA fell from 13.29% to 7.62%. The latter portion of the period is marked by a consistent, incremental recovery, with ROA climbing back to 9.52% by April 2026, although it remains below the levels observed prior to 2024.
Financial Leverage Dynamics
Financial leverage remained relatively stable and slightly declining between October 2020 and October 2023, fluctuating within a narrow band between 2.18 and 2.49. A structural shift occurred in early 2024, characterized by a sharp increase in the leverage ratio, which peaked at 2.74 in July 2024. For the remainder of the analyzed period, leverage stabilized at a higher plateau, ranging between 2.57 and 2.67.
Two-Component ROE Interaction
The disaggregation of ROE reveals that the initial growth phase was driven primarily by improvements in ROA. During the contraction phase in 2024, the sharp decline in asset efficiency exerted significant downward pressure on ROE. However, the simultaneous increase in financial leverage served as a counterbalancing mechanism, mitigating the full impact of the falling ROA on shareholder returns. The recovery in ROE from 2025 onward is attributed to a combination of improving asset returns and the maintenance of a higher leverage profile compared to the 2020-2023 baseline.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Apr 25, 2026 24.47% = 19.69% × 0.48 × 2.57
Jan 24, 2026 23.21% = 18.76% × 0.48 × 2.59
Oct 25, 2025 22.04% = 17.90% × 0.48 × 2.58
Jul 26, 2025 21.73% = 17.97% × 0.46 × 2.61
Apr 26, 2025 21.32% = 17.60% × 0.46 × 2.61
Jan 25, 2025 20.18% = 16.96% × 0.45 × 2.67
Oct 26, 2024 20.75% = 17.73% × 0.43 × 2.72
Jul 27, 2024 22.70% = 19.18% × 0.43 × 2.74
Apr 27, 2024 26.47% = 21.88% × 0.45 × 2.69
Jan 27, 2024 29.06% = 23.49% × 0.57 × 2.19
Oct 28, 2023 30.04% = 23.40% × 0.59 × 2.18
Jul 29, 2023 28.44% = 22.13% × 0.56 × 2.30
Apr 29, 2023 27.12% = 20.89% × 0.56 × 2.31
Jan 28, 2023 27.25% = 21.26% × 0.55 × 2.31
Oct 29, 2022 28.56% = 22.00% × 0.56 × 2.31
Jul 30, 2022 29.70% = 22.91% × 0.55 × 2.36
Apr 30, 2022 29.72% = 23.28% × 0.56 × 2.30
Jan 29, 2022 29.94% = 22.94% × 0.55 × 2.39
Oct 30, 2021 26.69% = 22.44% × 0.53 × 2.25
Jul 31, 2021 25.66% = 21.26% × 0.51 × 2.36
May 1, 2021 25.41% = 20.92% × 0.52 × 2.34
Jan 23, 2021 25.89% = 21.09% × 0.50 × 2.44
Oct 24, 2020 27.42% = 21.76% × 0.51 × 2.49

Based on: 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


The Return on Equity (ROE) exhibits a period of relative stability followed by a significant contraction and a subsequent gradual recovery. From late 2020 through early 2024, ROE generally fluctuated between 25% and 30%, reaching a peak of 30.04% in October 2023. A sharp decline occurred between April 2024 and January 2025, with ROE reaching a minimum of 20.18%. A recovery trend is observed from early 2025 through April 2026, with the ratio ending at 24.47%.

Net Profit Margin
Profitability remained resilient, oscillating between 20% and 23% for the first three years of the period. A notable compression began in April 2024, with the margin falling to a low of 16.96% by January 2025. This suggests a period of reduced operational efficiency or increased cost pressures. Since January 2025, a steady improvement has been observed, with the margin recovering to 19.69% by April 2026.
Asset Turnover
Asset efficiency was stable, ranging between 0.50 and 0.59 until January 2024. A significant drop occurred in April 2024, with the ratio falling to 0.45 and reaching a low of 0.43 by July 2024. While the ratio slightly recovered to 0.48 by the end of the period, it remained consistently below the levels maintained prior to 2024, indicating a decrease in the efficiency of asset utilization to generate revenue.
Financial Leverage
Financial leverage remained relatively stable between 2.18 and 2.49 from October 2020 to January 2024. In contrast to the other two DuPont components, leverage increased sharply in April 2024 to 2.69 and peaked at 2.74 in July 2024. This elevated leverage plateau persisted through April 2026, ending at 2.57. The increase in leverage suggests a strategic shift toward higher debt or a reduction in equity, which served to partially mitigate the impact of declining profitability and asset turnover on the overall ROE.

The overall trajectory of ROE indicates that the downturn observed in 2024 was driven by the simultaneous contraction of net profit margins and asset turnover. The increase in financial leverage during this interval functioned as a stabilizing mechanism, preventing a more severe collapse in equity returns. The subsequent recovery of ROE is primarily attributed to the rebound in net profit margins, as asset turnover did not return to its historical peaks.

AI Ask an analyst for more



Five-Component Disaggregation of ROE

Cisco Systems Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Apr 25, 2026 24.47% = 0.85 × 0.91 × 25.58% × 0.48 × 2.57
Jan 24, 2026 23.21% = 0.85 × 0.90 × 24.51% × 0.48 × 2.59
Oct 25, 2025 22.04% = 0.84 × 0.89 × 23.83% × 0.48 × 2.58
Jul 26, 2025 21.73% = 0.92 × 0.87 × 22.40% × 0.46 × 2.61
Apr 26, 2025 21.32% = 0.93 × 0.86 × 21.83% × 0.46 × 2.61
Jan 25, 2025 20.18% = 0.94 × 0.86 × 21.01% × 0.45 × 2.67
Oct 26, 2024 20.75% = 0.93 × 0.88 × 21.47% × 0.43 × 2.72
Jul 27, 2024 22.70% = 0.84 × 0.92 × 24.61% × 0.43 × 2.74
Apr 27, 2024 26.47% = 0.85 × 0.95 × 27.11% × 0.45 × 2.69
Jan 27, 2024 29.06% = 0.84 × 0.97 × 28.80% × 0.57 × 2.19
Oct 28, 2023 30.04% = 0.83 × 0.97 × 28.82% × 0.59 × 2.18
Jul 29, 2023 28.44% = 0.82 × 0.97 × 27.62% × 0.56 × 2.30
Apr 29, 2023 27.12% = 0.80 × 0.97 × 26.73% × 0.56 × 2.31
Jan 28, 2023 27.25% = 0.80 × 0.97 × 27.27% × 0.55 × 2.31
Oct 29, 2022 28.56% = 0.80 × 0.97 × 28.05% × 0.56 × 2.31
Jul 30, 2022 29.70% = 0.82 × 0.98 × 28.78% × 0.55 × 2.36
Apr 30, 2022 29.72% = 0.81 × 0.98 × 29.39% × 0.56 × 2.30
Jan 29, 2022 29.94% = 0.81 × 0.97 × 29.04% × 0.55 × 2.39
Oct 30, 2021 26.69% = 0.80 × 0.97 × 28.84% × 0.53 × 2.25
Jul 31, 2021 25.66% = 0.80 × 0.97 × 27.49% × 0.51 × 2.36
May 1, 2021 25.41% = 0.80 × 0.97 × 27.20% × 0.52 × 2.34
Jan 23, 2021 25.89% = 0.80 × 0.96 × 27.40% × 0.50 × 2.44
Oct 24, 2020 27.42% = 0.81 × 0.96 × 28.05% × 0.51 × 2.49

Based on: 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


Return on Equity (ROE) exhibited a period of relative stability and growth between October 2020 and October 2023, peaking at 30.04% before experiencing a notable contraction to a low of 20.18% by January 2025. A subsequent recovery trend is observed through April 2026, with ROE climbing back to 24.47%.

Operational Performance
The EBIT Margin remained resilient between 26.73% and 29.39% for the first several years of the period. However, a significant compression occurred starting in early 2024, with the margin falling to 21.01% by January 2025. This decline aligns with a drop in Asset Turnover, which decreased from a peak of 0.59 in October 2023 to a low of 0.43 in July 2024. Both metrics began a gradual recovery in 2025, with the EBIT Margin reaching 25.58% by April 2026 and Asset Turnover stabilizing at 0.48.
Financial Leverage and Interest Burden
Financial leverage remained consistent between 2.18 and 2.49 until January 2024, at which point it increased sharply to 2.69. This higher leverage persisted through 2025 and early 2026, settling at 2.57. Conversely, the Interest Burden ratio, which had been stable near 0.97, declined to 0.86 by January 2025, indicating a higher relative impact of interest expenses on operating profits during the period of ROE contraction.
Tax Burden
The Tax Burden ratio remained largely flat around 0.80 to 0.84 until October 2024, when it spiked to 0.93. This temporary increase suggests a reduction in the effective tax rate relative to pre-tax income, which provided a short-term cushion to the net income during a period of operational decline. The ratio subsequently normalized to 0.85 by April 2026.

The analysis indicates that the decline in ROE during 2024 was primarily driven by deteriorating operational efficiency, specifically through lower profit margins and reduced asset utilization. While increased financial leverage and a temporary tax benefit mitigated some of the downside, the recent upward trend in ROE is being driven by a recovery in EBIT margins and a stabilization of the asset turnover ratio.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Cisco Systems Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Apr 25, 2026 9.52% = 19.69% × 0.48
Jan 24, 2026 8.98% = 18.76% × 0.48
Oct 25, 2025 8.53% = 17.90% × 0.48
Jul 26, 2025 8.32% = 17.97% × 0.46
Apr 26, 2025 8.17% = 17.60% × 0.46
Jan 25, 2025 7.57% = 16.96% × 0.45
Oct 26, 2024 7.62% = 17.73% × 0.43
Jul 27, 2024 8.29% = 19.18% × 0.43
Apr 27, 2024 9.85% = 21.88% × 0.45
Jan 27, 2024 13.29% = 23.49% × 0.57
Oct 28, 2023 13.75% = 23.40% × 0.59
Jul 29, 2023 12.38% = 22.13% × 0.56
Apr 29, 2023 11.76% = 20.89% × 0.56
Jan 28, 2023 11.79% = 21.26% × 0.55
Oct 29, 2022 12.36% = 22.00% × 0.56
Jul 30, 2022 12.57% = 22.91% × 0.55
Apr 30, 2022 12.94% = 23.28% × 0.56
Jan 29, 2022 12.54% = 22.94% × 0.55
Oct 30, 2021 11.87% = 22.44% × 0.53
Jul 31, 2021 10.86% = 21.26% × 0.51
May 1, 2021 10.88% = 20.92% × 0.52
Jan 23, 2021 10.60% = 21.09% × 0.50
Oct 24, 2020 11.01% = 21.76% × 0.51

Based on: 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


The Return on Assets (ROA) demonstrated a period of growth and stability from late 2020 through late 2023, followed by a significant contraction in early 2024 and a subsequent gradual recovery through April 2026. This performance was driven by the synchronized movements of the Net Profit Margin and Asset Turnover, both of which experienced a sharp downturn in 2024 before beginning a modest ascent.

Net Profit Margin
Profitability remained relatively stable and strong between October 2020 and January 2024, fluctuating within a range of 20.89% to a peak of 23.49%. A pronounced decline began in April 2024, with the margin falling to 16.96% by January 2025. This represents a significant compression of profitability during that window. Following the January 2025 trough, a recovery trend emerged, with the margin steadily improving to reach 19.69% by April 2026.
Asset Turnover
Asset efficiency showed a consistent improvement from October 2020, rising from 0.51 to a peak of 0.59 in October 2023. This indicated an increasing ability to generate revenue from the asset base. However, a sharp reversal occurred in April 2024, where the ratio dropped to 0.45 and further declined to 0.43 by July 2024. The latter part of the period was characterized by a slow stabilization, with the ratio recovering to 0.48 by April 2026.
Return on Assets (ROA)
ROA trended upward during the first three years of the analysis, peaking at 13.75% in October 2023 due to the combined effect of expanding margins and increasing asset turnover. The simultaneous drop in both components led to a rapid deterioration of ROA, which reached a low of 7.57% in January 2025. The recovery phase observed from 2025 through early 2026 saw ROA climb back to 9.52%, although it did not return to the levels seen during the 2022-2023 period.

AI Ask an analyst for more



Four-Component Disaggregation of ROA

Cisco Systems Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Apr 25, 2026 9.52% = 0.85 × 0.91 × 25.58% × 0.48
Jan 24, 2026 8.98% = 0.85 × 0.90 × 24.51% × 0.48
Oct 25, 2025 8.53% = 0.84 × 0.89 × 23.83% × 0.48
Jul 26, 2025 8.32% = 0.92 × 0.87 × 22.40% × 0.46
Apr 26, 2025 8.17% = 0.93 × 0.86 × 21.83% × 0.46
Jan 25, 2025 7.57% = 0.94 × 0.86 × 21.01% × 0.45
Oct 26, 2024 7.62% = 0.93 × 0.88 × 21.47% × 0.43
Jul 27, 2024 8.29% = 0.84 × 0.92 × 24.61% × 0.43
Apr 27, 2024 9.85% = 0.85 × 0.95 × 27.11% × 0.45
Jan 27, 2024 13.29% = 0.84 × 0.97 × 28.80% × 0.57
Oct 28, 2023 13.75% = 0.83 × 0.97 × 28.82% × 0.59
Jul 29, 2023 12.38% = 0.82 × 0.97 × 27.62% × 0.56
Apr 29, 2023 11.76% = 0.80 × 0.97 × 26.73% × 0.56
Jan 28, 2023 11.79% = 0.80 × 0.97 × 27.27% × 0.55
Oct 29, 2022 12.36% = 0.80 × 0.97 × 28.05% × 0.56
Jul 30, 2022 12.57% = 0.82 × 0.98 × 28.78% × 0.55
Apr 30, 2022 12.94% = 0.81 × 0.98 × 29.39% × 0.56
Jan 29, 2022 12.54% = 0.81 × 0.97 × 29.04% × 0.55
Oct 30, 2021 11.87% = 0.80 × 0.97 × 28.84% × 0.53
Jul 31, 2021 10.86% = 0.80 × 0.97 × 27.49% × 0.51
May 1, 2021 10.88% = 0.80 × 0.97 × 27.20% × 0.52
Jan 23, 2021 10.60% = 0.80 × 0.96 × 27.40% × 0.50
Oct 24, 2020 11.01% = 0.81 × 0.96 × 28.05% × 0.51

Based on: 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


The Return on Assets (ROA) exhibited a period of growth and stability from late 2020 through 2023, peaking at 13.75% in October 2023. This was followed by a significant contraction beginning in early 2024, where the ratio fell to a low of 7.57% by January 2025. A gradual recovery phase is observed from early 2025 through April 2026, with ROA climbing back to 9.52%.

EBIT Margin
Operational profitability remained resilient between 27% and 29% for the majority of the analyzed period. However, a sharp decline occurred starting in April 2024, with margins dropping to a trough of 21.01% in January 2025. This compression represents the primary driver behind the decline in ROA. A steady recovery trend followed, with the margin expanding back to 25.58% by April 2026.
Asset Turnover
Efficiency in generating revenue from assets showed moderate improvement, peaking at 0.59 in October 2023. A synchronized drop occurred in early 2024, with the ratio falling to 0.43 between July and October 2024. This indicates a period of reduced asset utilization or revenue stagnation relative to the asset base. The ratio subsequently stabilized and improved slightly to 0.48 by the end of the period.
Interest Burden
The interest burden remained highly stable near 0.97 until early 2024. A downward trend is observed starting in January 2024, reaching a minimum of 0.86 in early 2025, which suggests an increase in interest expenses relative to operating income. The ratio showed a partial recovery toward 0.91 by April 2026, indicating a slight easing of the interest load.
Tax Burden
The tax burden ratio was consistent around 0.80 to 0.84 for several years. A notable anomaly occurred between October 2024 and July 2025, where the ratio spiked to a peak of 0.94, implying a significantly lower effective tax rate during this window. This provided a temporary cushion to net income, partially offsetting the declines in operating margin and asset turnover. The ratio returned to a baseline of 0.85 by April 2026.

The overall analysis indicates that the deterioration of ROA in 2024 was a systemic result of declining operational efficiency and asset utilization, compounded by increased interest costs. The subsequent recovery of ROA is primarily attributed to the rebound in EBIT margins and a stabilization of asset turnover.

AI Ask an analyst for more


Disaggregation of Net Profit Margin

Cisco Systems Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Apr 25, 2026 19.69% = 0.85 × 0.91 × 25.58%
Jan 24, 2026 18.76% = 0.85 × 0.90 × 24.51%
Oct 25, 2025 17.90% = 0.84 × 0.89 × 23.83%
Jul 26, 2025 17.97% = 0.92 × 0.87 × 22.40%
Apr 26, 2025 17.60% = 0.93 × 0.86 × 21.83%
Jan 25, 2025 16.96% = 0.94 × 0.86 × 21.01%
Oct 26, 2024 17.73% = 0.93 × 0.88 × 21.47%
Jul 27, 2024 19.18% = 0.84 × 0.92 × 24.61%
Apr 27, 2024 21.88% = 0.85 × 0.95 × 27.11%
Jan 27, 2024 23.49% = 0.84 × 0.97 × 28.80%
Oct 28, 2023 23.40% = 0.83 × 0.97 × 28.82%
Jul 29, 2023 22.13% = 0.82 × 0.97 × 27.62%
Apr 29, 2023 20.89% = 0.80 × 0.97 × 26.73%
Jan 28, 2023 21.26% = 0.80 × 0.97 × 27.27%
Oct 29, 2022 22.00% = 0.80 × 0.97 × 28.05%
Jul 30, 2022 22.91% = 0.82 × 0.98 × 28.78%
Apr 30, 2022 23.28% = 0.81 × 0.98 × 29.39%
Jan 29, 2022 22.94% = 0.81 × 0.97 × 29.04%
Oct 30, 2021 22.44% = 0.80 × 0.97 × 28.84%
Jul 31, 2021 21.26% = 0.80 × 0.97 × 27.49%
May 1, 2021 20.92% = 0.80 × 0.97 × 27.20%
Jan 23, 2021 21.09% = 0.80 × 0.96 × 27.40%
Oct 24, 2020 21.76% = 0.81 × 0.96 × 28.05%

Based on: 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


The analysis of the net profit margin from October 2020 through April 2026 reveals a period of relative stability and growth followed by a significant contraction and a subsequent partial recovery. The net profit margin peaked at 23.28% in April 2022 and reached its lowest point of 16.96% in January 2025. This volatility is the result of shifting dynamics across operational efficiency, financing costs, and tax obligations.

EBIT Margin
Operational profitability remained robust between October 2020 and January 2024, generally fluctuating between 26.73% and 29.39%. However, a sharp downward trend emerged starting in April 2024, with the margin falling to 21.01% by January 2025. This represents the primary driver of the overall decline in net profitability during this window. A recovery phase followed, with the margin climbing back to 25.58% by April 2026.
Interest Burden
The interest burden remained highly stable, consistently hovering between 0.95 and 0.98 for the first three years of the period. A notable deterioration occurred between April 2024 and January 2025, where the ratio dropped to a low of 0.86, indicating an increase in the relative impact of interest expenses on earnings. Similar to the operational margin, this ratio began to recover in 2025, returning to 0.91 by April 2026.
Tax Burden
The tax burden ratio exhibited an inverse relationship with operational and interest pressures during the 2024-2025 downturn. While most margins declined, the tax burden ratio increased from approximately 0.80-0.85 to a peak of 0.94 in January 2025. This suggests a lower effective tax rate during the period of lowest profitability, which served as a partial hedge against the declining EBIT and increasing interest costs. The ratio subsequently normalized to 0.85 by April 2026.

In summary, the contraction in the net profit margin observed between early 2024 and early 2025 was driven by a simultaneous decline in operational EBIT margins and an increase in interest expenses. Although the tax burden improved during this period, it was insufficient to offset the combined impact of operational and financial headwinds. The data indicates a successful turnaround beginning in 2025, with operational efficiency and interest coverage trending toward historical norms.

AI Ask an analyst for more