Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance over the analyzed period demonstrates a shift in the primary drivers of Return on Equity (ROE). While the initial growth phase was driven by significant improvements in asset efficiency, the latter period shows a transition where increased financial leverage began to sustain equity returns amidst a decline in asset productivity.

Return on Assets (ROA)
A strong upward trajectory is observed from March 2022 through March 2024, with ROA increasing from 15.27% to a peak of 21.69%. This period indicates a substantial improvement in the company's ability to generate earnings from its asset base. However, a consistent downward trend followed this peak, with the ratio contracting to 17.18% by March 2026, suggesting a reduction in asset utilization efficiency or a compression in net profit margins over the final eight quarters.
Financial Leverage
The leverage ratio remained relatively stable and low during the first two years, reaching a minimum of 1.34 in March 2024. Following this low point, a steady increase in financial leverage is evident, rising to 1.61 by March 2026. This indicates a strategic shift toward a higher proportion of debt or a reduction in equity relative to total assets during the latter part of the period.
Return on Equity (ROE)
ROE exhibited significant growth in the early stages, rising from 22.46% in March 2022 to a peak of 29.20% in June 2024. Despite the subsequent decline in ROA, ROE remained relatively resilient, ending at 27.59% in March 2026. The divergence between the falling ROA and the stable ROE suggests that the increase in financial leverage effectively offset the decline in operational asset efficiency, thereby maintaining high returns for shareholders.

In summary, the two-component disaggregation reveals that the company's ROE was initially propelled by operational excellence and asset productivity. In the most recent quarters, the maintenance of ROE has become increasingly dependent on financial engineering via increased leverage, as the organic return on assets has trended lower.


Three-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits an initial growth phase, rising from 22.46% in March 2022 to a peak of 29.20% in June 2024, before stabilizing and slightly contracting to 27.59% by March 2026. This trajectory is the result of divergent movements across the three components of the DuPont analysis.

Net Profit Margin
A sustained upward trend is observed from March 2022 (29.54%) through June 2025 (40.89%). This significant expansion indicates an increase in operational efficiency or enhanced pricing power over a three-year period. However, a gradual decline occurred in the final three quarters, with the margin receding to 38.32% by March 2026.
Asset Turnover
Asset efficiency peaked early in the period at 0.65 in December 2022. Following this peak, a consistent downward trend is evident, with the ratio falling to 0.45 by March 2026. This suggests that the company is generating progressively less revenue per unit of asset, which may indicate asset underutilization or capital investments that have not yet translated into proportional revenue growth.
Financial Leverage
The leverage ratio remained relatively stable between 1.34 and 1.47 until March 2024. From that point, a steady increase is observed, with the ratio reaching 1.61 by March 2026. This increase in the equity multiplier suggests a strategic shift toward higher leverage to support the return on equity as other drivers softened.

The analysis reveals a transition in the drivers of corporate performance. The initial expansion of ROE was primarily fueled by significant growth in net profit margins. In the latter half of the period, the decline in asset turnover and the eventual contraction of profit margins were partially offset by an increase in financial leverage. Consequently, while the company successfully maintained a higher ROE than in early 2022, the underlying quality of that return shifted from operational efficiency toward increased financial gearing.


Two-Component Disaggregation of ROA

Arista Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The return on assets (ROA) exhibits a cyclical trajectory, characterized by a period of steady expansion from early 2022 through early 2024, followed by a gradual contraction through early 2026. This performance is the result of opposing trends between profit margins and asset utilization efficiency.

Net Profit Margin
A strong upward trend is observed from March 2022 (29.54%) through December 2024, reaching a peak of 40.73%. This period of expansion suggests significant improvements in operational efficiency or pricing power. After December 2024, a slight downward trend emerged, with the margin retreating to 38.32% by March 2026, though it remained well above the baseline levels observed in 2022.
Asset Turnover
Asset utilization peaked early in the analyzed period at 0.65 in December 2022. Following this peak, a consistent and sustained decline is evident, with the ratio dropping to 0.45 by March 2026. This persistent decrease indicates that the company is generating progressively less revenue per unit of assets held, pointing toward a decrease in asset efficiency over time.
Return on Assets (ROA) Dynamics
The overall ROA trend reflects the mathematical interplay between the two components. Between March 2022 and March 2024, ROA increased from 15.27% to a peak of 21.69% because the rapid expansion of the net profit margin more than offset the initial declines in asset turnover. However, from March 2024 onward, the continuous erosion of asset turnover became the primary driver of performance, outweighing the benefits of high profit margins and pulling the ROA down to 17.18% by March 2026.