Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analyzed financial ratios reveal notable developments over the observed periods in return measures and leverage. An evaluation of these trends offers insights into the company’s profitability and capital structure dynamics.

Return on Assets (ROA)
ROA exhibits a consistent upward trend from 13.82% in the first quarter of 2021, reaching a peak around the end of 2024 with values above 21%. This steady increase indicates enhanced efficiency in utilizing assets to generate profits. After peaking, a gradual decline is observed in 2025, with ROA decreasing to approximately 18.6% by the third quarter. Despite this late decrease, the overall trend over nearly five years reflects strengthening asset profitability.
Financial Leverage
The financial leverage ratio remains relatively stable over the entire period, fluctuating narrowly between 1.34 and 1.52. Initial values start near 1.42 and slightly decrease towards mid-2024, suggesting a modest reduction in reliance on debt or financial obligations during this interval. However, from early 2025 onward, leverage rises again to values near 1.52, indicating a moderate increase in the use of financial leverage in the most recent periods.
Return on Equity (ROE)
ROE demonstrates a strong positive trajectory from 19.6% at the start of 2021 to a high approaching 30% during 2024 and early 2025. This reflects improved profitability relative to shareholders’ equity, which aligns with the observed rises in ROA and the relatively stable leverage. Towards mid to late 2025, ROE shows a slight decline but remains near its peak levels, confirming sustained value creation for equity holders despite some normalization.

In summary, the company has shown improving profitability through increasing returns on assets and equity across multiple years, supported by stable and moderately fluctuating financial leverage. The peak performance signals effective use of assets and equity financing, although there is evidence of a mild downward adjustment in profitability metrics in the most recent quarters evaluated.


Three-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin shows a consistent upward trend over the periods analyzed. Starting at 27.48% in the first quarter of 2021, it gradually increases to reach a peak of 40.89% by the end of 2024, followed by a slight decline to 39.73% in the third quarter of 2025. This indicates improved profitability and efficiency in controlling costs relative to revenue over the long term, with a minor reduction towards the end of the period.
Asset Turnover
Asset turnover exhibits moderate variability throughout the timeline. It begins at 0.5 in early 2021, rises steadily to a maximum of 0.65 in the last quarter of 2022, then gradually decreases to 0.47 by the third quarter of 2025. This suggests that asset utilization efficiency improved initially but weakened in the later periods, indicating either increased asset base or a slowdown in revenue growth relative to assets.
Financial Leverage
Financial leverage remains relatively stable, fluctuating between 1.34 and 1.52 over the quarters. Starting at 1.42 in early 2021, it dips slightly around 2023 and 2024 before rising again to 1.52 in mid-2025. This pattern implies modest changes in the company's use of debt relative to equity, maintaining a generally conservative leverage position with some increase in risk exposure by the end of the period.
Return on Equity (ROE)
The return on equity shows an overall increasing trend from 19.6% in Q1 2021 to a high of 29.93% by mid-2025, with minor fluctuations in the latter quarters. Early growth is steady, with a peak near the end of 2022, followed by relative stabilization around the high 20% range. This reflects improved effectiveness in generating shareholder returns, supported by rising net profit margins and initially increasing asset turnover, tempered later by declining asset utilization.

Two-Component Disaggregation of ROA

Arista Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin demonstrates a consistent upward trend throughout the observed periods, starting at 27.48% and peaking at 40.89%. This suggests an improvement in profitability, with the company becoming more efficient at converting revenue into profit. Although there is a slight dip toward the end of the timeline, with the margin decreasing to 39.73%, the overall trend reflects enhanced profit generation capabilities.
Asset Turnover
Asset turnover exhibits an initial increase from 0.50 to 0.65, indicating improved efficiency in using assets to generate sales. However, after reaching this peak, it gradually declines to 0.47. The decreasing trend in asset turnover in the latter periods suggests that the company’s effectiveness in utilizing its assets to produce revenue diminishes over time, which could warrant a review of asset management strategies.
Return on Assets (ROA)
Return on assets follows a similar pattern to net profit margin, ascending from 13.82% to a high near 21.69%. This indicates that the company's ability to generate earnings from its asset base improves significantly during the first part of the period. Nevertheless, the ROA decreases moderately to 18.60% by the end of the observed timeframe. This decline may be linked to the reduction in asset turnover, despite the relatively stable net profit margins, implying changes in asset base effectiveness or investment returns.