Stock Analysis on Net
Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 27.33% = 17.05% × 1.60
Mar 31, 2026 27.59% = 17.18% × 1.61
Dec 31, 2025 28.39% = 18.05% × 1.57
Sep 30, 2025 28.19% = 18.60% × 1.52
Jun 30, 2025 29.83% = 19.67% × 1.52
Mar 31, 2025 29.93% = 20.86% × 1.43
Dec 31, 2024 28.54% = 20.31% × 1.41
Sep 30, 2024 28.82% = 20.74% × 1.39
Jun 30, 2024 29.20% = 21.18% × 1.38
Mar 31, 2024 29.11% = 21.69% × 1.34
Dec 31, 2023 28.91% = 20.98% × 1.38
Sep 30, 2023 29.22% = 20.96% × 1.39
Jun 30, 2023 29.18% = 20.88% × 1.40
Mar 31, 2023 28.46% = 20.11% × 1.42
Dec 31, 2022 27.68% = 19.96% × 1.39
Sep 30, 2022 26.56% = 18.90% × 1.41
Jun 30, 2022 25.84% = 17.77% × 1.45
Mar 31, 2022 22.46% = 15.27% × 1.47

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component DuPont disaggregation reveals a period of significant expansion in equity returns followed by a phase of stabilization and moderate contraction. Return on Equity (ROE) exhibited a strong upward trajectory from March 2022, rising from 22.46% to a peak of 29.93% by March 2025, before receding to 27.33% by June 2026.

Return on Assets (ROA) Trends
ROA served as the primary driver of performance during the initial growth phase, climbing steadily from 15.27% in early 2022 to a peak of 21.69% in March 2024. This indicates a substantial increase in asset efficiency and profitability during this interval. However, a consistent downward trend emerged following the March 2024 peak, with ROA declining to 17.05% by June 2026, suggesting a reduction in the net income generated per unit of asset.
Financial Leverage Dynamics
Financial leverage remained relatively stable between 1.34 and 1.61 throughout the period. An initial slight contraction occurred between March 2022 and March 2024, where the ratio decreased from 1.47 to 1.34. Conversely, from June 2024 onward, a gradual increase in leverage was observed, peaking at 1.61 in March 2026. This increase in leverage appears to have been utilized to support equity returns as asset efficiency began to wane.
Interdependency and ROE Stability
The relationship between ROA and financial leverage shows an inverse correlation in the latter half of the analyzed period. While ROA declined from 21.69% in March 2024 to 17.05% in June 2026, the simultaneous rise in financial leverage helped mitigate the impact on ROE. Consequently, ROE remained relatively resilient, staying above 27% despite the eroding asset returns. By the end of the period, however, the decline in ROA began to outweigh the effects of increased leverage, leading to the observed downward trend in ROE.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 27.33% = 38.37% × 0.44 × 1.60
Mar 31, 2026 27.59% = 38.32% × 0.45 × 1.61
Dec 31, 2025 28.39% = 38.99% × 0.46 × 1.57
Sep 30, 2025 28.19% = 39.73% × 0.47 × 1.52
Jun 30, 2025 29.83% = 40.89% × 0.48 × 1.52
Mar 31, 2025 29.93% = 40.72% × 0.51 × 1.43
Dec 31, 2024 28.54% = 40.73% × 0.50 × 1.41
Sep 30, 2024 28.82% = 40.29% × 0.51 × 1.39
Jun 30, 2024 29.20% = 39.01% × 0.54 × 1.38
Mar 31, 2024 29.11% = 37.64% × 0.58 × 1.34
Dec 31, 2023 28.91% = 35.62% × 0.59 × 1.38
Sep 30, 2023 29.22% = 33.97% × 0.62 × 1.39
Jun 30, 2023 29.18% = 32.48% × 0.64 × 1.40
Mar 31, 2023 28.46% = 31.24% × 0.64 × 1.42
Dec 31, 2022 27.68% = 30.87% × 0.65 × 1.39
Sep 30, 2022 26.56% = 29.63% × 0.64 × 1.41
Jun 30, 2022 25.84% = 29.55% × 0.60 × 1.45
Mar 31, 2022 22.46% = 29.54% × 0.52 × 1.47

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited an overall upward trajectory from March 2022, rising from 22.46% to a peak of 29.22% in September 2023. Following this peak, the ROE entered a period of relative stabilization, fluctuating between 27.33% and 29.93% through June 2026. This stability in shareholder returns was maintained through a shifting balance between profitability, asset efficiency, and financial leverage.

Net Profit Margin
A consistent and significant expansion in profitability is observed during the first half of the analyzed period. The net profit margin grew from 29.54% in March 2022 to a peak of 40.89% in June 2025. While a slight moderation occurred in the final quarters, ending at 38.37% in June 2026, the overall trend indicates a substantial improvement in the company's ability to convert revenue into actual profit.
Asset Turnover
A persistent downward trend in asset utilization is evident. After reaching a peak ratio of 0.65 in December 2022, the asset turnover ratio declined steadily to 0.44 by June 2026. This suggests a diminishing efficiency in generating sales from the asset base, indicating that asset growth has outpaced revenue growth over the long term.
Financial Leverage
Financial leverage remained relatively stable in the early stages, hovering between 1.38 and 1.47. However, starting in March 2024, a gradual increase in leverage is observed, rising from 1.34 to a peak of 1.61 in March 2026 before settling at 1.60. This indicates a strategic increase in the use of debt or a reduction in equity relative to assets to support the return on equity.

The DuPont analysis reveals a clear trade-off in the drivers of ROE. The decline in asset turnover acted as a significant drag on performance. However, this inefficiency was effectively offset by aggressive margin expansion and a moderate increase in financial leverage. Consequently, the company succeeded in maintaining a stable ROE despite the deteriorating asset turnover ratio, shifting its primary value driver from operational efficiency to profitability and financial gearing.

AI Ask an analyst for more



Two-Component Disaggregation of ROA

Arista Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 17.05% = 38.37% × 0.44
Mar 31, 2026 17.18% = 38.32% × 0.45
Dec 31, 2025 18.05% = 38.99% × 0.46
Sep 30, 2025 18.60% = 39.73% × 0.47
Jun 30, 2025 19.67% = 40.89% × 0.48
Mar 31, 2025 20.86% = 40.72% × 0.51
Dec 31, 2024 20.31% = 40.73% × 0.50
Sep 30, 2024 20.74% = 40.29% × 0.51
Jun 30, 2024 21.18% = 39.01% × 0.54
Mar 31, 2024 21.69% = 37.64% × 0.58
Dec 31, 2023 20.98% = 35.62% × 0.59
Sep 30, 2023 20.96% = 33.97% × 0.62
Jun 30, 2023 20.88% = 32.48% × 0.64
Mar 31, 2023 20.11% = 31.24% × 0.64
Dec 31, 2022 19.96% = 30.87% × 0.65
Sep 30, 2022 18.90% = 29.63% × 0.64
Jun 30, 2022 17.77% = 29.55% × 0.60
Mar 31, 2022 15.27% = 29.54% × 0.52

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) trajectory exhibits a phased progression, characterized by an initial period of expansion followed by a gradual contraction. The overall performance reflects a shift in the underlying drivers of profitability, where early gains in both operational efficiency and pricing power were eventually offset by a sustained decline in asset productivity.

Net Profit Margin
A consistent upward trend is observed from March 2022, where the margin stood at 29.54%, peaking at 40.73% in December 2024. This represents a significant expansion in profitability per unit of revenue. Following this peak, the margin entered a period of stabilization and slight decline, settling at 38.37% by June 2026. Despite the late-stage softening, the margin remained substantially higher than the baseline levels observed in 2022.
Asset Turnover
Asset utilization peaked early in the analyzed period, reaching 0.65 in December 2022. Subsequently, a persistent downward trend is evident, with the ratio declining steadily to 0.44 by June 2026. This indicates a diminishing ability to generate revenue from the asset base, suggesting either a significant increase in asset accumulation that has not yet translated into proportional revenue growth or a slowdown in sales velocity.
Return on Assets (ROA) Synthesis
The ROA grew from 15.27% in March 2022 to a peak of 21.69% in March 2024, driven by the simultaneous improvement in profit margins and relatively stable asset turnover. However, from April 2024 onward, the ROA began a gradual descent to 17.05% by June 2026. The analysis reveals that the expansion in Net Profit Margin was insufficient to counteract the continuous deterioration in Asset Turnover, making the decline in asset efficiency the primary driver of the reduced ROA in the latter half of the period.

AI Ask an analyst for more