Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial metrics reveals several important trends in asset efficiency, financial structure, and shareholder returns over the observed periods.

Return on Assets (ROA)

ROA data beginning from March 2021 shows a consistent upward trend, increasing from 13.39% to a peak of approximately 21.69% in December 2023. This suggests that the company has been improving in effectively utilizing its assets to generate earnings. Post this peak, the ROA shows a slight decline but remains generally stable, fluctuating slightly above 19% by June 2025. This pattern indicates strong and sustained asset productivity with minor recent moderation.

Financial Leverage

Financial leverage ratios display minor fluctuations from 1.44 in March 2020 to a lower value near 1.34 in June 2024, indicating a gradual reduction in dependence on debt relative to equity in the early period analyzed. There is a moderate increase toward June 2025, reaching approximately 1.52, suggesting a slight uptick in leverage in more recent quarters. Overall, leverage remains relatively low and stable throughout, implying controlled use of debt financing.

Return on Equity (ROE)

ROE, available from March 2021 onwards, exhibits a clear upward trajectory, rising from 19.11% to a high near 29.93% in June 2025. This significant increase over time indicates robust growth in the company’s ability to generate profits from shareholders' equity. The steady increase in ROE, combined with a relatively stable financial leverage ratio, suggests that the returns enhancement is mainly driven by operational performance and asset efficiency rather than increased financial risk.

In summary, the financial data reflects improving operational efficiency as evidenced by rising ROA, prudent leverage management with minor volatility, and strong shareholder value creation demonstrated by increasing ROE. These trends collectively indicate a positive financial performance trajectory over the quarters examined.


Three-Component Disaggregation of ROE

Arista Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial performance metrics reveal several noteworthy trends over the observed periods.

Net Profit Margin (%):
The net profit margin exhibits a consistent and steady upward trend beginning from March 31, 2021, through June 30, 2025. Starting at 27.38%, it gradually rises each quarter, peaking at 40.89% by June 30, 2025. This indicates improving profitability and efficient cost management over time.
Asset Turnover (ratio):
The asset turnover ratio shows moderate fluctuation within a relatively narrow range between 0.48 and 0.65. Initially, it increased from 0.49 to a peak of 0.65 around December 31, 2022, suggesting improved asset usage efficiency. However, from early 2023 onward, a declining trend emerges, with the ratio falling to approximately 0.48 by June 30, 2025. This decline could imply a relative decrease in the effectiveness of using assets to generate revenue in recent periods.
Financial Leverage (ratio):
Financial leverage remains fairly stable with slight variations, ranging from 1.34 to 1.52 over the entire period. It started near 1.44, dipped to a low of about 1.34 mid-way, and then increased to 1.52 by the end of the latest quarter. The stable leverage suggests a consistent capital structure strategy, although the recent increase may indicate a modest rise in reliance on debt financing.
Return on Equity (ROE) (%):
ROE shows a steady upward trajectory from March 31, 2021, starting at 19.11% and rising to around 29.83% by June 30, 2025. There are minor fluctuations across quarters, but the overall increase reflects enhanced profitability and effective use of shareholder equity. ROE’s growth, combined with the rising net profit margin, highlights improving operational efficiency and value generation for shareholders.

In summary, the financial indicators demonstrate progressively enhanced profitability and return on equity amidst fluctuating asset turnover and stable but slightly increasing financial leverage. These patterns suggest the company is increasingly effective in profit generation relative to equity, though it may be experiencing some challenges in asset utilization efficiency in more recent periods.


Two-Component Disaggregation of ROA

Arista Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Profit Margin
The net profit margin exhibits a consistent upward trend starting from a recorded value of 27.38% in March 2021. Over the subsequent quarters, the margin steadily increases, reaching 40.89% by June 2025. This gradual rise indicates improved profitability, reflecting better control over costs or higher revenue quality relative to expenses.
Asset Turnover
Asset turnover showed an initial increase from 0.49 in March 2021, peaking at 0.65 in September 2022. Following this peak, the ratio began a gradual decline, decreasing to 0.48 by June 2025. This pattern suggests an initial improvement in asset utilization to generate sales, followed by a reduction in efficiency in later periods.
Return on Assets (ROA)
Return on assets follows a generally positive trend from 13.39% in March 2021, rising steadily to a high of 21.69% by March 2024. After this peak, ROA experiences slight fluctuations and a downward drift, with a value of 19.67% by June 2025. This indicates an overall strong ability to generate earnings from assets, though some softening in performance is observed in the latest quarters.