Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Super Micro Computer Inc. pages available for free this week:
- Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Operating Profit Margin since 2007
- Current Ratio since 2007
- Debt to Equity since 2007
- Price to Earnings (P/E) since 2007
- Price to Operating Profit (P/OP) since 2007
- Price to Sales (P/S) since 2007
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Super Micro Computer Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Equity (ROE) exhibited a significant cyclical trajectory over the analyzed period, characterized by a period of aggressive growth, a prolonged decline, and a recent recovery. Starting at 7.88% in September 2020, ROE reached a peak of 33.21% by March 2023 before retreating to a low of 12.15% in September 2025. The final recorded period shows a recovery to 16.47% as of March 2026.
- Return on Assets (ROA) Trends
- ROA remained relatively stable between 4.56% and 4.99% through 2020 and 2021. A sharp acceleration began in March 2022, with ROA peaking at 18.81% in December 2022. Following this peak, a consistent downward trend occurred, with the ratio falling to 3.12% by December 2025. This decline indicates a contraction in the company's ability to generate earnings from its total asset base during the 2023-2025 window, though a modest recovery to 5.32% was noted in the final quarter.
- Financial Leverage Patterns
- The financial leverage ratio showed three distinct phases. First, it rose steadily from 1.69 in September 2020 to a peak of 2.41 in March 2022. Second, it entered a period of relative stabilization and moderation, fluctuating between 1.56 and 2.03 from June 2022 through December 2024. Third, a substantial increase in leverage occurred starting in June 2025, peaking at 4.00 in December 2025 before settling at 3.10 in March 2026, signaling a shift toward a more debt-heavy capital structure.
- Two-Component ROE Drivers
- The disaggregation of ROE reveals that the peak equity returns observed in early 2023 were primarily driven by the surge in ROA, as financial leverage was actually declining during the peak ROE window. Conversely, the decline in ROE between March 2023 and September 2025 was predominantly the result of collapsing asset efficiency (ROA). In the final periods, the ROE was sustained and partially recovered not through operational efficiency, but through the significant increase in financial leverage, which acted as a multiplier to offset the lower ROA.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Equity (ROE) exhibited a cyclical trajectory over the analyzed period, characterized by a period of rapid expansion followed by a correction and a subsequent stabilization phase. Starting at 7.88% in September 2020, ROE climbed steadily to a peak of 33.21% by March 31, 2023, before trending downward to a low of 12.15% in September 2025 and recovering to 16.47% by March 31, 2026.
- Net Profit Margin
- Profitability experienced a significant surge between March 2022 and June 2023, rising from 3.96% to a peak of 8.98%. This period of margin expansion was the primary driver of the overall ROE increase. However, a sustained contraction followed, with margins declining to 3.11% by December 31, 2025, indicating a compression in bottom-line efficiency before a slight recovery to 3.70% in the final quarter.
- Asset Turnover
- Operational efficiency remained relatively stable in the early years, fluctuating between 1.51 and 1.82. A peak in efficiency occurred in December 2022 at 2.16. Subsequent performance was marked by higher volatility, including a sharp decline to 1.00 in December 2025. The recovery to 1.44 by March 2026 suggests a return toward historical utilization norms.
- Financial Leverage
- The capital structure remained moderately leveraged between 1.56 and 2.41 for the majority of the period. A notable shift occurred in 2025, where leverage increased aggressively, peaking at 4.00 in December 2025. This sharp increase in financial gearing served as a critical offset to the simultaneous decline in profit margins and asset turnover, preventing a more severe collapse in ROE during the latter part of the period.
The disaggregation of ROE reveals that the initial growth phase was driven by a synergy of expanding profit margins and optimized asset utilization. In contrast, the most recent period shows a fundamental shift in the ROE driver; the decline in operational and profitability metrics was mitigated by a strategic or necessary increase in financial leverage. The recovery in ROE to 16.47% by March 2026 is attributable to a combination of rebounding asset turnover and a sustained, albeit lower, level of leverage compared to the December 2025 peak.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
Return on Equity (ROE) exhibited a significant growth trajectory from September 2020, rising from 7.88% to a peak of 33.21% in March 2023. This growth was followed by a period of contraction, with ROE declining to 12.15% by September 2025, before exhibiting a recovery to 16.47% in March 2026.
- Operating Profitability
- The EBIT margin served as a primary driver for the expansion of ROE between 2021 and 2023. Margins increased from a baseline of approximately 2.5% to a peak of 10.69% in June 2023. A subsequent and steady compression occurred thereafter, with margins falling to 4.00% by December 2025, suggesting a period of diminished operational pricing power or increased cost of goods sold.
- Asset Efficiency
- Asset turnover remained relatively stable for much of the period, peaking at 2.16 in December 2022. However, a notable decline in efficiency is observed toward the end of the series, reaching a low of 1.00 in December 2025. This sharp drop indicates a temporary reduction in the company's ability to generate revenue from its asset base, coinciding with the lowest point of the ROE contraction.
- Financial Leverage
- Financial leverage showed a moderate upward trend in the early years, peaking at 2.41 in March 2022, followed by a period of relative stability. A dramatic increase in leverage is observed in the final quarters, spiking to 4.00 in December 2025. This surge in leverage appears to have offset the simultaneous declines in EBIT margin and asset turnover, preventing a further collapse in ROE and supporting the recovery seen in March 2026.
- Tax and Interest Burdens
- The interest burden remained highly stable, fluctuating narrowly between 0.92 and 0.99, though a slight downward trend is visible in the final year. The tax burden showed more variability, starting at 1.02 and generally trending downward to 0.81 by March 2026, indicating a higher effective tax impact on net income over time.
In summary, the overall ROE profile shifted from being driven by operational profitability and efficiency in the 2022-2023 period to being increasingly dependent on financial leverage by 2025-2026. The period of peak performance was characterized by a synergy of expanding margins and high asset turnover, while the most recent phase reflects a reliance on debt to sustain equity returns amidst margin compression.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Assets (ROA) exhibits a cyclical trajectory, characterized by an initial period of stability, a sharp expansionary phase, and a subsequent correction followed by projected volatility.
- Net Profit Margin Trends
- Profitability remained relatively stagnant between September 2020 and December 2021, fluctuating within a narrow range of 2.56% to 3.00%. A significant upward trend commenced in March 2022, with margins peaking at 8.98% by June 2023. Following this peak, a consistent contraction is observed, with margins descending to a low of 3.11% by December 2025 before a slight recovery to 3.70% in March 2026.
- Asset Turnover Performance
- Asset efficiency experienced a gradual decline from 1.82 in September 2020 to 1.51 by March 2022. A recovery phase followed, peaking at 2.16 in December 2022. The subsequent period is marked by high volatility, including a notable dip to 1.33 in March 2024 and a severe contraction to 1.00 by December 2025, suggesting a period where asset growth significantly outpaced revenue generation. A rebound to 1.44 is observed in the final quarter of the analysis.
- ROA Disaggregation and Synthesis
- The expansion of ROA from 4.65% in late 2020 to a peak of 18.81% in December 2022 was driven by the simultaneous improvement of both net profit margins and asset turnover. The subsequent deterioration of ROA is primarily attributed to the erosion of profit margins, though the instability in asset turnover further accelerated the decline. The trough of 3.12% in December 2025 reflects a concurrent low in both profitability and efficiency. The final increase to 5.32% in March 2026 indicates a synchronized recovery in both components of the ROA calculation.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Assets (ROA) exhibited a significant growth cycle characterized by a period of rapid expansion followed by a marked contraction and a late-stage attempt at stabilization. ROA remained relatively flat between 4.56% and 4.99% through mid-2021, before ascending to a peak of 18.81% by December 31, 2022. A subsequent downward trend occurred throughout 2023 and 2024, culminating in a low of 3.12% in December 2025, before recovering to 5.32% by March 31, 2026.
- EBIT Margin
- The EBIT margin served as the primary driver for the increase in ROA. A steady expansion is observed from 2.57% in September 2020 to a peak of 10.69% in June 2023. This represents a significant improvement in operating efficiency. However, a gradual deterioration followed, with margins compressing to 4.00% by December 2025, indicating a decline in operating profitability per dollar of revenue before taxes and interest.
- Asset Turnover
- Asset turnover displayed considerable volatility, fluctuating between a high of 2.16 in December 2022 and a low of 1.00 in December 2025. While the efficiency of asset utilization supported the ROA peak in late 2022 and showed a temporary spike to 2.14 in December 2024, the sharp decline to 1.00 suggests a period of significant asset growth that outpaced revenue generation or a substantial drop in sales volume toward the end of the analyzed period.
- Interest Burden
- The interest burden remained remarkably stable for the majority of the duration, consistently hovering between 0.97 and 0.99. This indicates that interest expenses had a negligible impact on the conversion of operating profit to net income. A slight downward trend is noted in the final quarters, reaching 0.92 by March 31, 2026, suggesting a marginal increase in the relative cost of debt servicing.
- Tax Burden
- The tax burden showed a gradual long-term decline, starting at 1.02 in September 2020 and ending at 0.81 in March 2026. This trend reflects an increasing impact of taxes on the bottom line or changes in the effective tax rate, which exerted a slight persistent drag on the final ROA calculation over the observed timeframe.
In summary, the operational performance peaked in late 2022 and early 2023, fueled by a simultaneous optimization of operating margins and asset turnover. The subsequent decline in ROA was primarily a result of contracting EBIT margins and inconsistent asset utilization, which were not offset by the relatively stable interest and tax burdens.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The net profit margin exhibits a cyclical trajectory over the analyzed period, characterized by an initial phase of expansion followed by a sustained contraction. Starting at 2.56% in September 2020, the margin peaked at 8.98% in March 2023 before trending downward to a low of 3.11% by December 2025, with a marginal recovery to 3.70% by March 2026.
- EBIT Margin Trends
- Operational profitability served as the primary driver of net margin volatility. The EBIT margin grew steadily from 2.57% in September 2020 to a peak of 10.69% in June 2023. This period of expansion indicates significant improvements in operational efficiency or pricing power. However, a consistent decline followed, with the margin compressing to 4.00% by December 2025, suggesting increased operating costs or pricing pressures that eroded the gains achieved during the 2022-2023 period.
- Tax Burden Analysis
- The tax burden shows a general downward trend, fluctuating from an initial 1.02 in September 2020 to 0.81 by March 2026. The decrease in this ratio indicates a rising effective tax rate over time, which acted as a persistent drag on the conversion of operating profit into net income. Significant dips were observed in late 2022 and throughout 2025, further compressing the net profit margin during those intervals.
- Interest Burden Analysis
- The interest burden remained remarkably stable for the majority of the period, fluctuating within a narrow range between 0.97 and 0.99. This stability suggests that interest expenses were well-managed and remained a negligible factor in the overall volatility of net profitability. A slight decline to 0.92 is noted in the final quarters of 2025 and early 2026, indicating a marginal increase in the relative cost of debt servicing.
- Integrated Margin Decomposition
- The disaggregation reveals that the fluctuations in net profit margin were almost exclusively driven by changes in the EBIT margin rather than financing or tax strategies. While the interest burden remained flat, the simultaneous decline in both the EBIT margin and the tax burden from 2024 through 2025 created a compounding negative effect on the bottom line, resulting in the observed compression of net profitability.