Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Super Micro Computer Inc., solvency ratios

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Debt Ratios
Debt to equity 0.15 0.42 0.09 0.03 0.03 0.14
Debt to equity (including operating lease liability) 0.16 0.44 0.11 0.05 0.03 0.14
Debt to capital 0.13 0.30 0.08 0.03 0.02 0.12
Debt to capital (including operating lease liability) 0.14 0.30 0.10 0.05 0.02 0.12
Debt to assets 0.08 0.19 0.04 0.02 0.01 0.07
Debt to assets (including operating lease liability) 0.08 0.19 0.05 0.03 0.01 0.07
Financial leverage 1.86 2.25 2.05 1.80 1.79 2.10
Coverage Ratios
Interest coverage 72.55 53.71 48.81 40.01 13.97 15.78
Fixed charge coverage 40.95 24.03 12.52 10.45 7.48 8.28

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Super Micro Computer Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Super Micro Computer Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Super Micro Computer Inc. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Super Micro Computer Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Super Micro Computer Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Super Micro Computer Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt and current portion of long-term debt 170,123 449,146 63,490 23,704 23,647 116,181
Long-term debt, net of current portion 120,179 147,618 34,700 5,697
Total debt 290,302 596,764 98,190 29,401 23,647 116,181
 
Total Super Micro Computer, Inc. stockholders’ equity 1,972,005 1,425,575 1,096,225 1,065,540 941,015 843,495
Solvency Ratio
Debt to equity1 0.15 0.42 0.09 0.03 0.03 0.14
Benchmarks
Debt to Equity, Competitors2
Apple Inc. 1.80 2.39 1.99 1.73 1.19 1.07
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.19 0.24 0.28 0.38 0.73 0.59
Debt to Equity, Sector
Technology Hardware & Equipment 1.04 1.36 1.25 1.19 1.04
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to equity = Total debt ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 290,302 ÷ 1,972,005 = 0.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Equity (including Operating Lease Liability)

Super Micro Computer Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt and current portion of long-term debt 170,123 449,146 63,490 23,704 23,647 116,181
Long-term debt, net of current portion 120,179 147,618 34,700 5,697
Total debt 290,302 596,764 98,190 29,401 23,647 116,181
Operating lease liability, current (included in Accrued liabilities) 7,756 7,139 6,322 6,310
Operating lease liability, non-current (included in Other long-term liabilities) 11,404 16,661 14,539 18,102
Total debt (including operating lease liability) 309,462 620,564 119,051 53,813 23,647 116,181
 
Total Super Micro Computer, Inc. stockholders’ equity 1,972,005 1,425,575 1,096,225 1,065,540 941,015 843,495
Solvency Ratio
Debt to equity (including operating lease liability)1 0.16 0.44 0.11 0.05 0.03 0.14
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Apple Inc. 1.99 2.61 2.16 1.87 1.19 1.07
Arista Networks Inc. 0.01 0.01 0.02 0.03 0.03
Cisco Systems Inc. 0.21 0.27 0.31 0.41 0.73 0.59
Debt to Equity (including Operating Lease Liability), Sector
Technology Hardware & Equipment 1.16 1.49 1.37 1.28 1.04
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 309,462 ÷ 1,972,005 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Super Micro Computer Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Capital

Super Micro Computer Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt and current portion of long-term debt 170,123 449,146 63,490 23,704 23,647 116,181
Long-term debt, net of current portion 120,179 147,618 34,700 5,697
Total debt 290,302 596,764 98,190 29,401 23,647 116,181
Total Super Micro Computer, Inc. stockholders’ equity 1,972,005 1,425,575 1,096,225 1,065,540 941,015 843,495
Total capital 2,262,307 2,022,339 1,194,415 1,094,941 964,662 959,676
Solvency Ratio
Debt to capital1 0.13 0.30 0.08 0.03 0.02 0.12
Benchmarks
Debt to Capital, Competitors2
Apple Inc. 0.64 0.70 0.67 0.63 0.54 0.52
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.16 0.19 0.22 0.28 0.42 0.37
Debt to Capital, Sector
Technology Hardware & Equipment 0.51 0.58 0.56 0.54 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 290,302 ÷ 2,262,307 = 0.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Capital (including Operating Lease Liability)

Super Micro Computer Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt and current portion of long-term debt 170,123 449,146 63,490 23,704 23,647 116,181
Long-term debt, net of current portion 120,179 147,618 34,700 5,697
Total debt 290,302 596,764 98,190 29,401 23,647 116,181
Operating lease liability, current (included in Accrued liabilities) 7,756 7,139 6,322 6,310
Operating lease liability, non-current (included in Other long-term liabilities) 11,404 16,661 14,539 18,102
Total debt (including operating lease liability) 309,462 620,564 119,051 53,813 23,647 116,181
Total Super Micro Computer, Inc. stockholders’ equity 1,972,005 1,425,575 1,096,225 1,065,540 941,015 843,495
Total capital (including operating lease liability) 2,281,467 2,046,139 1,215,276 1,119,353 964,662 959,676
Solvency Ratio
Debt to capital (including operating lease liability)1 0.14 0.30 0.10 0.05 0.02 0.12
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Apple Inc. 0.67 0.72 0.68 0.65 0.54 0.52
Arista Networks Inc. 0.01 0.01 0.02 0.03 0.03
Cisco Systems Inc. 0.18 0.21 0.24 0.29 0.42 0.37
Debt to Capital (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.54 0.60 0.58 0.56 0.51
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 309,462 ÷ 2,281,467 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Super Micro Computer Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Assets

Super Micro Computer Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt and current portion of long-term debt 170,123 449,146 63,490 23,704 23,647 116,181
Long-term debt, net of current portion 120,179 147,618 34,700 5,697
Total debt 290,302 596,764 98,190 29,401 23,647 116,181
 
Total assets 3,674,729 3,205,077 2,241,964 1,918,646 1,682,594 1,769,505
Solvency Ratio
Debt to assets1 0.08 0.19 0.04 0.02 0.01 0.07
Benchmarks
Debt to Assets, Competitors2
Apple Inc. 0.32 0.34 0.36 0.35 0.32 0.31
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.08 0.10 0.12 0.15 0.25 0.24
Debt to Assets, Sector
Technology Hardware & Equipment 0.26 0.29 0.30 0.30 0.30
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 290,302 ÷ 3,674,729 = 0.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Super Micro Computer Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Assets (including Operating Lease Liability)

Super Micro Computer Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt and current portion of long-term debt 170,123 449,146 63,490 23,704 23,647 116,181
Long-term debt, net of current portion 120,179 147,618 34,700 5,697
Total debt 290,302 596,764 98,190 29,401 23,647 116,181
Operating lease liability, current (included in Accrued liabilities) 7,756 7,139 6,322 6,310
Operating lease liability, non-current (included in Other long-term liabilities) 11,404 16,661 14,539 18,102
Total debt (including operating lease liability) 309,462 620,564 119,051 53,813 23,647 116,181
 
Total assets 3,674,729 3,205,077 2,241,964 1,918,646 1,682,594 1,769,505
Solvency Ratio
Debt to assets (including operating lease liability)1 0.08 0.19 0.05 0.03 0.01 0.07
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Apple Inc. 0.35 0.38 0.39 0.38 0.32 0.31
Arista Networks Inc. 0.01 0.01 0.01 0.02 0.02
Cisco Systems Inc. 0.09 0.11 0.13 0.16 0.25 0.24
Debt to Assets (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.29 0.31 0.33 0.32 0.30
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 309,462 ÷ 3,674,729 = 0.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Super Micro Computer Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Financial Leverage

Super Micro Computer Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Total assets 3,674,729 3,205,077 2,241,964 1,918,646 1,682,594 1,769,505
Total Super Micro Computer, Inc. stockholders’ equity 1,972,005 1,425,575 1,096,225 1,065,540 941,015 843,495
Solvency Ratio
Financial leverage1 1.86 2.25 2.05 1.80 1.79 2.10
Benchmarks
Financial Leverage, Competitors2
Apple Inc. 5.67 6.96 5.56 4.96 3.74 3.41
Arista Networks Inc. 1.38 1.39 1.44 1.43 1.45
Cisco Systems Inc. 2.30 2.36 2.36 2.50 2.91 2.52
Financial Leverage, Sector
Technology Hardware & Equipment 4.05 4.72 4.17 3.95 3.46
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Financial leverage = Total assets ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 3,674,729 ÷ 1,972,005 = 1.86

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Super Micro Computer Inc. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Interest Coverage

Super Micro Computer Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income 639,998 285,163 111,865 84,308 71,918 46,165
Add: Income tax expense 110,666 52,876 6,936 2,922 14,884 38,443
Add: Interest expense 10,491 6,413 2,485 2,236 6,690 5,726
Earnings before interest and tax (EBIT) 761,155 344,452 121,286 89,466 93,492 90,334
Solvency Ratio
Interest coverage1 72.55 53.71 48.81 40.01 13.97 15.78
Benchmarks
Interest Coverage, Competitors2
Apple Inc. 29.92 41.64 42.29 24.35 19.38 23.50
Arista Networks Inc.
Cisco Systems Inc. 36.87 41.21 31.56 24.88 17.96 14.83
Interest Coverage, Sector
Technology Hardware & Equipment 31.25 42.09 41.08 24.67 19.29
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 761,155 ÷ 10,491 = 72.55

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Super Micro Computer Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

Super Micro Computer Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income 639,998 285,163 111,865 84,308 71,918 46,165
Add: Income tax expense 110,666 52,876 6,936 2,922 14,884 38,443
Add: Interest expense 10,491 6,413 2,485 2,236 6,690 5,726
Earnings before interest and tax (EBIT) 761,155 344,452 121,286 89,466 93,492 90,334
Add: Operating lease expense 8,299 8,265 7,827 6,993 6,700 5,900
Earnings before fixed charges and tax 769,454 352,717 129,113 96,459 100,192 96,234
 
Interest expense 10,491 6,413 2,485 2,236 6,690 5,726
Operating lease expense 8,299 8,265 7,827 6,993 6,700 5,900
Fixed charges 18,790 14,678 10,312 9,229 13,390 11,626
Solvency Ratio
Fixed charge coverage1 40.95 24.03 12.52 10.45 7.48 8.28
Benchmarks
Fixed Charge Coverage, Competitors2
Apple Inc. 28.52 25.65 26.13 16.34 14.48 17.42
Arista Networks Inc. 73.83 49.20 31.02 24.95 30.94
Cisco Systems Inc. 18.98 20.30 16.92 14.79 12.28 10.41
Fixed Charge Coverage, Sector
Technology Hardware & Equipment 27.25 25.07 24.67 16.09 14.08
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 769,454 ÷ 18,790 = 40.95

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Super Micro Computer Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.