Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Super Micro Computer Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Net sales
Cost of sales
Gross profit
Research and development
Sales and marketing
General and administrative
Operating expenses
Income from operations
Other income (expense), net
Interest expense
Income before income tax provision
Income tax provision
Share of income (loss) from equity investee, net of taxes
Net income

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The financial data reveals significant growth trends and expense management patterns over the observed periods.

Net Sales and Cost of Sales
Net sales have demonstrated a strong upward trajectory, increasing steadily from approximately $3.3 billion in 2020 to over $21.9 billion projected in 2025. Correspondingly, the cost of sales has also escalated, from around $2.8 billion in 2020 to a forecasted $19.5 billion in 2025. Although both metrics grew substantially, the relative increase in net sales outpaces that of cost of sales, indicating scale benefits or improved pricing strategies.
Gross Profit
Gross profit has grown consistently, rising from around $526 million in 2020 to an anticipated $2.43 billion by 2025. The expanding gross profit margin suggests improving operational efficiency or higher-margin product sales, contributing positively to overall profitability.
Operating Expenses
Operating expenses, comprising research and development, sales and marketing, and general and administrative costs, have also increased but at varying rates. Research and development expenses nearly triple from $221 million in 2020 to approximately $637 million in 2025, reflecting intensified investment in innovation. Sales and marketing costs more than triple, signaling efforts to drive market expansion. General and administrative expenses display moderate growth until 2023, after which a marked increase is observed, potentially associated with scaling operations.
Income from Operations
Income from operations has shown robust growth, increasing from about $86 million in 2020 to an estimated $1.25 billion in 2025. This increase indicates successful operational leverage, with revenues growing faster than operating expenses.
Other Income and Interest Expense
Other income (net) fluctuates but remains a minor contributor relative to overall income levels. Interest expense has risen markedly over the periods, from approximately $2.2 million in 2020 to nearly $60 million in 2025, which may reflect increased borrowing to support expansion activities. Despite higher interest costs, income before tax remains strong.
Income Before Income Tax Provision and Tax Provision
Income before income tax provision closely follows operational income trends, increasing to over $1.2 billion by 2025. Income tax provisions generally increase but show a less consistent pattern, with some declines in relation to pre-tax income possibly due to tax planning strategies or changes in tax rates.
Net Income
Net income has exhibited pronounced growth, rising from approximately $84 million in 2020 to a projected $1.05 billion in 2025. While the absolute value increases significantly, the rate of net income growth slightly slows in the last projected period compared to previous years. This may be influenced by higher interest expenses or variability in tax impacts.
Equity Investee Income
The share of income from equity investees is relatively small and inconsistent over time, occasionally showing negative values, indicating minor impacts on overall profitability from these investments.

Overall, the company shows strong sales growth, effective scaling of operations, and increasing profitability despite rising costs and financial expenses. Investments in research and marketing support growth initiatives, while operational income and net income gains suggest solid underlying business performance and expanding market presence.