Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Selected Financial Data
since 2007

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Super Micro Computer Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


Net Sales
Net sales exhibit a generally strong upward trend over the analyzed period, rising from approximately $420 million in mid-2007 to nearly $22 billion projected for mid-2025. There are notable accelerations in growth particularly after 2014, with significant jumps between 2014 and 2016, and a marked surge from 2022 onwards. Despite some fluctuations, such as a slight dip around 2019-2020, the overall trajectory is one of robust expansion, indicating successful scaling and market penetration over time.
Income from Operations
Income from operations shows considerable variability but follows a consistent upward movement in the long term. Starting at around $30 million in 2007, it peaks around $1.25 billion by 2025. The data reveal periods of volatility, such as a dip in 2013 and fluctuations in the early 2010s, but from 2016 forward, operational income generally increases sharply. The surge is especially pronounced from 2019 onwards, indicating improved operational efficiency or higher margins despite the rapid growth in sales.
Net Income
Net income trends are somewhat volatile in the earlier years, with values ranging between $16 million and $101 million from 2007 to 2015. However, from 2014 onward, net income tends to increase significantly, aligning with growth seen in sales and operating income. Notable peaks occur in 2023 and 2024, with net income surpassing $1 billion in 2024, reflecting enhanced profitability. The slight reduction projected in 2025 still maintains a high profitability level relative to historical figures, suggesting sustained financial health despite the minor downturn.
Observations Across Metrics
The overall financial data demonstrate a trajectory of expansion in both scale and profitability. Sales growth is consistently strong and largely linear with some acceleration in recent years. Operating income improvements indicate successful operational leverage or cost management, as margins appear to improve alongside increasing sales. Net income growth complements these metrics, showing that profitability improvements accompany sales and operational gains. While volatility is present, particularly in earlier years and around 2019-2020, the general pattern is one of strengthening financial performance over time.

Balance Sheet: Assets

Super Micro Computer Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


The analysis of the annual financial data reveals a consistent and significant growth trend in both current assets and total assets over the observed period.

Current Assets

Current assets increased steadily from US$173,506 thousand in mid-2007 to US$3,179,426 thousand in mid-2023, demonstrating strong expansion. This represents an approximate 18-fold increase over 16 years. Notably, the growth accelerated sharply in the periods from 2022 to 2023 and from 2023 to 2024, with current assets rising from US$2,806,315 thousand in 2022 to US$3,179,426 thousand in 2023, and then to US$8,931,960 thousand in 2024. Further growth continues into 2025 with an increase to US$12,301,654 thousand.

Total Assets

Total assets followed a similar upward trajectory, starting at US$205,583 thousand in 2007 and growing to US$3,674,729 thousand in 2023, reflecting an almost 18-fold increase. The growth pace intensified dramatically between 2023 and 2024 when total assets surged to US$9,826,092 thousand and continued ascending to US$14,018,429 thousand in 2025. This sharp rise parallels the acceleration observed in current assets, indicating a proportional scaling of overall asset base.

Insight

The observed trends indicate strong asset growth and suggest that the organization has been expanding its operational scale and resource base over the years. The rapid increase in the most recent years possibly reflects strategic investments, acquisitions, or changes in asset structure contributing to the substantial growth in total and current assets. The parallel trends imply maintained liquidity proportion relative to total assets, although a detailed ratio analysis would be necessary to confirm liquidity positions.


Balance Sheet: Liabilities and Stockholders’ Equity

Super Micro Computer Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


The financial data over the period from 2007 to 2025 reveals several notable trends in the company's liabilities and stockholders' equity.

Current liabilities
Current liabilities show a general upward trajectory, increasing substantially over the years. Starting at approximately $78.4 million in 2007, there is a steady rise with some periods of accelerated growth, most notably after 2013. By 2024 and 2025, current liabilities reach over $2.3 billion, indicating a significant increase in short-term obligations.
Total liabilities
Total liabilities mirror the trend observed in current liabilities, rising from about $89.7 million in 2007 to more than $7.7 billion in 2025. The growth is consistent, with notable surges around 2016 and from 2023 onward, reflecting increased borrowing or other liabilities in the company's capital structure.
Lines of credit, term loans, and convertible notes
This category exhibits considerable volatility. Initial values hover around $10-11 million from 2007 to 2009, followed by a gradual increase peaking at about $161.4 million in 2017. Subsequently, there is a sharp decline in 2019, then a dramatic rise beginning in 2022, reaching approximately $4.8 billion by 2025. This suggests fluctuating reliance on various financing instruments, with recent years showing a strong preference for debt financing through credit lines, loans, and convertible notes.
Total stockholders’ equity
Stockholders’ equity demonstrates consistent growth throughout the period. Starting from $115.9 million in 2007, it increases steadily year-over-year, surpassing $5.4 billion by 2024 and reaching approximately $6.3 billion in 2025. This continuous equity expansion indicates sustained profitability or capital infusion, reflecting strengthening shareholder value alongside the increasing liabilities.

Overall, the data points to significant financial expansion for the company, characterized by rapidly growing liabilities, particularly current and total liabilities, together with increased use of credit and loan facilities. Concurrently, the company exhibits healthy equity growth, underscoring ongoing capital accumulation despite the rising leverage. The accelerating liabilities and debt instruments in recent years warrant attention to debt management and liquidity risk moving forward.


Cash Flow Statement

Super Micro Computer Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


The analysis of cash flow activities over the periods reveals significant fluctuations and notable trends in operational, investing, and financing cash flows.

Operating Activities
The net cash provided by or used in operating activities exhibits considerable volatility. Initially, from 2007 to 2009, there is a steady increase from approximately 15 million to over 21 million US dollars, indicating improving core business operations. However, 2010 marks a significant downturn with a negative cash flow of over 2 million, followed by recovery and moderate positive cash flows in subsequent years until 2015, where a sharp decline to a negative cash flow of approximately 44 million occurs.
The period from 2016 onward is characterized by extreme variations, including extraordinarily high positive cash flows exceeding 100 million in some years, interspersed with large negative amounts, peaking at a negative cash flow of roughly 440 million in 2022 and an exceptionally large positive flow of over 660 million in 2023. The most recent periods show a dramatic negative cash flow in 2024 approaching 2.5 billion, followed by a substantial rebound in 2025 exceeding 1.6 billion. This inconsistency signals periods of significant operational disruption or one-time events impacting cash from core activities.
Investing Activities
Cash flow related to investing activities consistently shows negative values throughout the entire timeline, denoting continual investment outflows. These outflows range from about -18 million in the early years to substantially higher absolute amounts in the later years. A notable increase in investment spending is observed around 2014, with outflows above 40 million, and subsequent fluctuations near or above 30 million generally persist.
Particularly large investing cash outflows appear from 2022 to 2025, exceeding 180 million in the last two years, indicating significant capital expenditure or acquisitions during these recent periods. The ongoing negative investing cash flows suggest a strategy focused on growth or expansion, despite irregular operating cash inflows.
Financing Activities
Financing cash flows demonstrate considerable variability, with amounts swinging between positive and negative values over the years. Early on, financing activities contributed positively, peaking near 37 million in 2007, then dropping to minor inflows or outflows in subsequent years.
From 2014 onwards, there are substantial increases and decreases, including a pronounced positive peak of over 80 million in 2015 and negative flows approximating -50 million in 2018 and -440 million in 2022. Following this, financing activities see extraordinary positive inflows, notably 3.9 billion in 2024 and over 2 billion in 2025, suggesting significant capital raising efforts or debt financing during these periods.
Overall Insights
The data reflects a pattern of aggressive investing outflows combined with inconsistent operating cash generation that occasionally turns highly negative or extraordinarily high positive. The financing activities appear to compensate for operational and investing cash flow imbalances, especially notable from 2022 onwards with massive inflows in financing cash.
These dynamics suggest the company undertook substantial financial restructuring or capital transactions in recent years, possibly to support expansion or manage liquidity amid volatile operations. The extreme fluctuations warrant close evaluation of underlying causes and sustainability of cash flow patterns.

Per Share Data

Super Micro Computer Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).

1, 2, 3 Data adjusted for splits and stock dividends.


The analysis of the annual financial data reveals several notable trends in the earnings performance over the observed period.

Basic Earnings Per Share (EPS)
The basic earnings per share exhibit considerable fluctuation from 2007 through 2025. Initially, the EPS remained relatively flat, ranging between $0.05 and $0.12 from 2007 to 2014. Starting in 2015, a more consistent upward trajectory is visible, with EPS increasing from $0.22 in 2015 to a peak of $2.07 in 2024. There is a slight decrease projected in 2025, where EPS is estimated at $1.77. This significant growth after 2014 suggests improvements in profitability, operational efficiency, or market conditions favoring earnings expansion.
Diluted Earnings Per Share (EPS)
The diluted EPS follows a similar pattern as the basic EPS, initially experiencing moderate variation and relatively low values from 2007 to 2014. From 2015 onward, diluted EPS also shows a steady increase, reflecting the increasing profitability trend seen in basic EPS. The top diluted EPS value is projected at $1.92 in 2024, with a modest decline to $1.68 in 2025. The close alignment of diluted EPS with basic EPS over time indicates that share dilution effects have not substantially impacted earnings per share calculations.
Dividend Per Share
Throughout the entire period under review, dividend per share data is absent, indicating that no dividends were distributed to shareholders or that such data is unavailable. This absence may imply a reinvestment strategy focusing on growth or a cautious approach to cash flow allocation.

Overall, the financial indicators point to a period of earnings volatility in the early years, followed by a phase of substantial earnings growth beginning approximately in 2015. The steady increase in both basic and diluted EPS signals enhanced profitability, while the lack of dividends suggests a possible focus on retention of earnings to support future expansion or capital requirements.