Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Selected Financial Data
since 2007

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Super Micro Computer Inc., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


Net Sales

Net sales demonstrated a consistent upward trend over the analyzed period. Starting at $420 million in 2007, sales progressively increased, reaching $1.5 billion by 2024. Notably, there were significant accelerations in growth during the periods 2013 to 2015 and again from 2021 onwards, with the most substantial jump observed between 2023 and 2024, where net sales more than doubled from approximately $7.1 billion to nearly $15 billion.

Income from Operations

Income from operations exhibited fluctuations but generally trended upwards in line with sales expansion. Initial figures showed a moderate increase from $29.9 million in 2007 to a peak of $146.7 million in 2015. Following this peak, income declined for a few years before rebounding sharply from 2020 onward, culminating in $1.2 billion by 2024. The dramatic increase post-2020 suggests improved operational efficiency or higher-margin sales during this phase.

Net Income

Net income followed a somewhat volatile but growth-oriented pattern. Beginning at $19.3 million in 2007, net income saw peaks and troughs with a significant peak at $101.9 million in 2015. After a decline and stabilization period between 2016 and 2019, net income rose substantially from 2020 onwards, reaching $1.15 billion in 2024. This rise aligns with the surge in income from operations, indicating enhanced profitability.

Overall Financial Performance and Trends

The data indicates a company experiencing robust growth in revenues, supported by a generally positive trend in operational income and net profitability. Early years showed moderate growth with some variability in profitability, while the latter years, particularly post-2020, reveal rapid expansion and improved margins. The consistency between increases in income from operations and net income in recent years suggests effective cost management and scalability in operations alongside expanding sales volumes.


Balance Sheet: Assets

Super Micro Computer Inc., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


The analysis of the financial data over the period from June 30, 2007, to June 30, 2024, reveals significant growth trends in both current assets and total assets. The company exhibits a consistent upward trajectory in these key balance sheet components, reflecting expansion and increased asset accumulation.

Current Assets
Current assets have shown a substantial increase from 173,506 thousand US dollars in 2007 to 8,931,960 thousand US dollars in 2024. This represents an overall growth of more than 50-fold over the 17-year period. The growth rate appears relatively steady with notable acceleration in the most recent years, particularly between 2022 and 2024, where current assets almost triple from approximately 3.18 billion to 8.93 billion US dollars.
Intermittent periods of accelerated increase are observable, such as between 2013 and 2015, where current assets grew from 523,192 thousand to 914,415 thousand US dollars, indicating possible strategic acquisitions, inventory build-up, or increased liquidity during these years. The data suggest expansion in operational scale and enhanced liquidity management.
Total Assets
Total assets increased steadily from 205,583 thousand US dollars in 2007 to 9,826,092 thousand US dollars in 2024. Similar to current assets, total assets grew more than 40-fold during this timeframe. The growth is consistent, with apparent acceleration after 2020, reaching over 9.8 billion US dollars by 2024.
The ratio of current assets to total assets indicates that current assets have become a larger proportion of the total asset base over time. This might suggest a strategic emphasis on liquid or short-term assets as part of the asset structure, or an expansion of working capital relative to fixed or long-term assets.
Trend Insights
Both current and total assets demonstrate a strong upward growth pattern, signaling an overall expansion of the company’s asset base. The surge in asset values in recent years points toward potentially increased business activities, investment in growth opportunities, or capital inflows.
The patterns also imply improved asset management or scaling operations, with current assets growing at a faster pace than total assets, possibly indicating improved liquidity positions or inventory strategies.

Balance Sheet: Liabilities and Stockholders’ Equity

Super Micro Computer Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


Current Liabilities
Current liabilities demonstrated an overall increasing trend from 2007 to 2024, starting at approximately $78.4 million and rising significantly to over $2.3 billion. There were notable surges between 2012 and 2015, and again between 2021 and 2024, indicating growing short-term obligations possibly due to expansion or increased operational scale.
Total Liabilities
Total liabilities mirrored the pattern of current liabilities, increasing from about $89.7 million in 2007 to approximately $4.4 billion in 2024. The rise was steady with marked jumps in the years surrounding 2017 to 2018 and again from 2021 onwards. This substantial increase reflects an escalation in long-term liabilities alongside current liabilities, suggesting greater leverage or financing activities over time.
Lines of Credit, Term Loans, and Convertible Notes
This category showed fluctuations in the earlier years but a pronounced upward trajectory overall, beginning at around $11.6 million and reaching over $2.1 billion by 2024. Noteworthy is the sharp increase after 2021, which likely contributed significantly to the growth in total liabilities. These financing instruments appear to be a key factor in the company's debt structure expansion in recent years.
Total Stockholders’ Equity
Stockholders’ equity consistently increased throughout the given period, growing from about $115.9 million in 2007 to roughly $5.4 billion in 2024. The growth was steady with incremental rises each year, reflecting retained earnings and possibly additional equity injections. The considerable equity increase in the latest years aligns with the significant expansion in liabilities, indicating that the company's asset base has expanded substantially, supported by both debt and equity financing.

Cash Flow Statement

Super Micro Computer Inc., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).


Operating Activities Cash Flow
The net cash provided by operating activities displays significant volatility throughout the periods. Initial years show positive cash flows generally improving from 2007 through 2009, peaking at 21,819 thousand USD. However, a sharp decline is observed in 2010 with a negative cash flow of 2,174 thousand USD, followed by a recovery phase up to 2016 where the cash flow peaks at 107,509 thousand USD. After a large negative value in 2017 (-96,188 thousand USD), a strong recovery is seen in 2019 with a peak at 262,554 thousand USD. Subsequent years reveal increasing fluctuations, culminating in an extraordinary positive cash flow in 2023 (663,580 thousand USD) followed by a steep negative value in 2024 (-2,485,972 thousand USD), indicating considerable instability or exceptional events affecting operational cash flow in recent periods.
Investing Activities Cash Flow
The net cash used in investing activities shows a consistent pattern of cash outflows every year, reflecting ongoing investments or capital expenditures. These outflows generally hover between approximately -2,715 thousand USD and -43,588 thousand USD up till 2020. Notable increases in cash used occurred in 2014 (-40,161 thousand USD), 2015 (-36,177 thousand USD), and from 2021 onwards, with a marked spike in 2024 reaching -194,248 thousand USD, indicating potentially increased investment activity or asset acquisitions in the most recent years.
Financing Activities Cash Flow
The net cash provided by or used in financing activities demonstrates considerable variability with some years showing inflows and others outflows. Positive inflows are prominent in the early years, peaking at 37,474 thousand USD in 2007 and showing another significant inflow in 2015 at 80,051 thousand USD. Contrastingly, several years feature substantial outflows such as 2018 (-50,832 thousand USD) and 2019 (-95,828 thousand USD). A remarkable surge in financing cash inflows is seen in 2024 with 3,911,724 thousand USD, indicating massive financing activities, potentially through debt issuance or equity financing. This dramatic increase corresponds with the negative operational cash flow in 2024, possibly suggesting financing was secured to cover operational cash shortfalls.
Overall Trends and Insights
The combined cash flow data points to a company experiencing phases of growth, investment, and financial restructuring. Operational cash flows fluctuate widely, with several years of strong positive cash generation punctuated by significant negative values, indicating cycles of profitability and possible operational challenges. Investing cash flow consistently reflects sustained capital expenditure, with increased amounts in recent years possibly indicating expansion or acquisitions. Financing activities show large swings indicative of varying capital strategies, with recent extraordinary financing inflows likely aimed at managing cash flow deficits or funding major initiatives. The year 2024 is particularly exceptional, with extreme movements in all three cash flow categories, signifying a period of critical financial activity or transition.

Per Share Data

Super Micro Computer Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30).

1, 2, 3 Data adjusted for splits and stock dividends.


Basic Earnings per Share (EPS)
The basic EPS exhibited fluctuations in the initial years, decreasing from 0.08 US$ in 2007 to a low of 0.05 US$ in 2009, followed by intermittent increases and decreases until 2014. From 2015 onward, a generally positive trend emerged, with EPS rising steadily, reaching 0.22 US$ in 2015, dipping slightly in 2016 and 2017, and then increasing again. Notably, from 2021, the EPS showed a significant upward trajectory, surging from 0.22 US$ in 2021 to 2.07 US$ by 2024. This suggests a marked improvement in profitability over the latter years.
Diluted Earnings per Share (EPS)
The diluted EPS followed a pattern similar to the basic EPS, starting low and experiencing slight fluctuations during the early years. It increased consistently beginning around 2014, with notable growth from 2021 onwards. The diluted EPS rose from 0.21 US$ in 2021 to 1.92 US$ in 2024, indicating improved earnings even when considering potential dilution from convertible securities. The correspondence between basic and diluted EPS trends suggests consistent profitability performance.
Dividend per Share
No dividends were paid throughout the analyzed period, as indicated by the absence of values, implying that the company retained earnings or allocated profits to other purposes rather than distributing them as dividends to shareholders.