Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Super Micro Computer Inc., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Super Micro Computer Inc. debt to equity ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Super Micro Computer Inc. debt to capital ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Super Micro Computer Inc. debt to assets ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Super Micro Computer Inc. financial leverage ratio increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Super Micro Computer Inc. interest coverage ratio improved from Q4 2023 to Q1 2024 but then deteriorated significantly from Q1 2024 to Q2 2024. |
Debt to Equity
Super Micro Computer Inc., debt to equity calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Short-term debt | 276,307) | 40,843) | 170,123) | 53,972) | 27,869) | 101,173) | 449,146) | 403,045) | 176,904) | 233,674) | 63,490) | 57,503) | 24,921) | 24,047) | 23,704) | 33,158) | 23,250) | 22,544) | 23,647) | 22,660) | 48,172) | 79,299) | |||||||
| Long-term debt, net of current portion | 99,322) | 105,389) | 120,179) | 133,235) | 142,273) | 148,551) | 147,618) | 144,423) | 139,032) | 45,134) | 34,700) | 27,867) | 20,577) | 11,980) | 5,697) | —) | —) | —) | —) | —) | —) | —) | |||||||
| Total debt | 375,629) | 146,232) | 290,302) | 187,207) | 170,142) | 249,724) | 596,764) | 547,468) | 315,936) | 278,808) | 98,190) | 85,370) | 45,498) | 36,027) | 29,401) | 33,158) | 23,250) | 22,544) | 23,647) | 22,660) | 48,172) | 79,299) | |||||||
| Total Super Micro Computer, Inc. stockholders’ equity | 3,076,910) | 2,165,378) | 1,972,005) | 1,768,407) | 1,818,677) | 1,625,036) | 1,425,575) | 1,273,743) | 1,186,668) | 1,132,622) | 1,096,225) | 1,053,780) | 1,064,047) | 1,072,573) | 1,065,540) | 1,038,229) | 1,001,388) | 971,694) | 941,015) | 912,998) | 898,054) | 875,135) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to equity1 | 0.12 | 0.07 | 0.15 | 0.11 | 0.09 | 0.15 | 0.42 | 0.43 | 0.27 | 0.25 | 0.09 | 0.08 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.05 | 0.09 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||
| Apple Inc. | — | 1.46 | 1.79 | 1.81 | 1.76 | 1.96 | 2.37 | 2.06 | 1.78 | 1.71 | 1.98 | 1.89 | 1.76 | 1.69 | 1.72 | 1.56 | 1.40 | 1.21 | 1.19 | 1.12 | 1.06 | 0.97 | |||||||
| Arista Networks Inc. | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Cisco Systems Inc. | 0.25 | 0.17 | 0.19 | 0.20 | 0.21 | 0.22 | 0.24 | 0.23 | 0.29 | 0.22 | 0.28 | 0.29 | 0.37 | 0.38 | 0.38 | 0.45 | 0.45 | 0.54 | 0.73 | 0.64 | 0.63 | 0.58 | |||||||
Based on: 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
1 Q2 2024 Calculation
Debt to equity = Total debt ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 375,629 ÷ 3,076,910 = 0.12
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Super Micro Computer Inc. debt to equity ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level. |
Debt to Capital
Super Micro Computer Inc., debt to capital calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Short-term debt | 276,307) | 40,843) | 170,123) | 53,972) | 27,869) | 101,173) | 449,146) | 403,045) | 176,904) | 233,674) | 63,490) | 57,503) | 24,921) | 24,047) | 23,704) | 33,158) | 23,250) | 22,544) | 23,647) | 22,660) | 48,172) | 79,299) | |||||||
| Long-term debt, net of current portion | 99,322) | 105,389) | 120,179) | 133,235) | 142,273) | 148,551) | 147,618) | 144,423) | 139,032) | 45,134) | 34,700) | 27,867) | 20,577) | 11,980) | 5,697) | —) | —) | —) | —) | —) | —) | —) | |||||||
| Total debt | 375,629) | 146,232) | 290,302) | 187,207) | 170,142) | 249,724) | 596,764) | 547,468) | 315,936) | 278,808) | 98,190) | 85,370) | 45,498) | 36,027) | 29,401) | 33,158) | 23,250) | 22,544) | 23,647) | 22,660) | 48,172) | 79,299) | |||||||
| Total Super Micro Computer, Inc. stockholders’ equity | 3,076,910) | 2,165,378) | 1,972,005) | 1,768,407) | 1,818,677) | 1,625,036) | 1,425,575) | 1,273,743) | 1,186,668) | 1,132,622) | 1,096,225) | 1,053,780) | 1,064,047) | 1,072,573) | 1,065,540) | 1,038,229) | 1,001,388) | 971,694) | 941,015) | 912,998) | 898,054) | 875,135) | |||||||
| Total capital | 3,452,539) | 2,311,610) | 2,262,307) | 1,955,614) | 1,988,819) | 1,874,760) | 2,022,339) | 1,821,211) | 1,502,604) | 1,411,430) | 1,194,415) | 1,139,150) | 1,109,545) | 1,108,600) | 1,094,941) | 1,071,387) | 1,024,638) | 994,238) | 964,662) | 935,658) | 946,226) | 954,434) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to capital1 | 0.11 | 0.06 | 0.13 | 0.10 | 0.09 | 0.13 | 0.30 | 0.30 | 0.21 | 0.20 | 0.08 | 0.07 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.08 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||
| Apple Inc. | — | 0.59 | 0.64 | 0.64 | 0.64 | 0.66 | 0.70 | 0.67 | 0.64 | 0.63 | 0.66 | 0.65 | 0.64 | 0.63 | 0.63 | 0.61 | 0.58 | 0.55 | 0.54 | 0.53 | 0.52 | 0.49 | |||||||
| Arista Networks Inc. | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Cisco Systems Inc. | 0.20 | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.23 | 0.18 | 0.22 | 0.22 | 0.27 | 0.28 | 0.28 | 0.31 | 0.31 | 0.35 | 0.42 | 0.39 | 0.39 | 0.37 | |||||||
Based on: 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
1 Q2 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 375,629 ÷ 3,452,539 = 0.11
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Super Micro Computer Inc. debt to capital ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level. |
Debt to Assets
Super Micro Computer Inc., debt to assets calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Short-term debt | 276,307) | 40,843) | 170,123) | 53,972) | 27,869) | 101,173) | 449,146) | 403,045) | 176,904) | 233,674) | 63,490) | 57,503) | 24,921) | 24,047) | 23,704) | 33,158) | 23,250) | 22,544) | 23,647) | 22,660) | 48,172) | 79,299) | |||||||
| Long-term debt, net of current portion | 99,322) | 105,389) | 120,179) | 133,235) | 142,273) | 148,551) | 147,618) | 144,423) | 139,032) | 45,134) | 34,700) | 27,867) | 20,577) | 11,980) | 5,697) | —) | —) | —) | —) | —) | —) | —) | |||||||
| Total debt | 375,629) | 146,232) | 290,302) | 187,207) | 170,142) | 249,724) | 596,764) | 547,468) | 315,936) | 278,808) | 98,190) | 85,370) | 45,498) | 36,027) | 29,401) | 33,158) | 23,250) | 22,544) | 23,647) | 22,660) | 48,172) | 79,299) | |||||||
| Total assets | 5,405,000) | 4,095,964) | 3,674,729) | 3,192,604) | 3,074,942) | 3,301,283) | 3,205,077) | 3,071,177) | 2,676,602) | 2,426,693) | 2,241,964) | 1,998,840) | 1,894,072) | 1,816,693) | 1,918,646) | 1,960,236) | 1,807,039) | 1,701,273) | 1,682,594) | 1,607,252) | 1,736,137) | 1,739,125) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Debt to assets1 | 0.07 | 0.04 | 0.08 | 0.06 | 0.06 | 0.08 | 0.19 | 0.18 | 0.12 | 0.11 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||
| Apple Inc. | — | 0.31 | 0.32 | 0.33 | 0.33 | 0.32 | 0.34 | 0.36 | 0.34 | 0.32 | 0.36 | 0.37 | 0.36 | 0.32 | 0.35 | 0.36 | 0.34 | 0.32 | 0.32 | 0.34 | 0.33 | 0.31 | |||||||
| Arista Networks Inc. | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Cisco Systems Inc. | 0.11 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.12 | 0.10 | 0.12 | 0.12 | 0.15 | 0.15 | 0.15 | 0.18 | 0.18 | 0.20 | 0.25 | 0.24 | 0.25 | 0.24 | |||||||
Based on: 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
1 Q2 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 375,629 ÷ 5,405,000 = 0.07
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Super Micro Computer Inc. debt to assets ratio improved from Q4 2023 to Q1 2024 but then slightly deteriorated from Q1 2024 to Q2 2024 not reaching Q4 2023 level. |
Financial Leverage
Super Micro Computer Inc., financial leverage calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Total assets | 5,405,000) | 4,095,964) | 3,674,729) | 3,192,604) | 3,074,942) | 3,301,283) | 3,205,077) | 3,071,177) | 2,676,602) | 2,426,693) | 2,241,964) | 1,998,840) | 1,894,072) | 1,816,693) | 1,918,646) | 1,960,236) | 1,807,039) | 1,701,273) | 1,682,594) | 1,607,252) | 1,736,137) | 1,739,125) | |||||||
| Total Super Micro Computer, Inc. stockholders’ equity | 3,076,910) | 2,165,378) | 1,972,005) | 1,768,407) | 1,818,677) | 1,625,036) | 1,425,575) | 1,273,743) | 1,186,668) | 1,132,622) | 1,096,225) | 1,053,780) | 1,064,047) | 1,072,573) | 1,065,540) | 1,038,229) | 1,001,388) | 971,694) | 941,015) | 912,998) | 898,054) | 875,135) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Financial leverage1 | 1.76 | 1.89 | 1.86 | 1.81 | 1.69 | 2.03 | 2.25 | 2.41 | 2.26 | 2.14 | 2.05 | 1.90 | 1.78 | 1.69 | 1.80 | 1.89 | 1.80 | 1.75 | 1.79 | 1.76 | 1.93 | 1.99 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||
| Apple Inc. | — | 4.77 | 5.67 | 5.56 | 5.34 | 6.11 | 6.96 | 5.79 | 5.20 | 5.30 | 5.56 | 5.13 | 4.87 | 5.35 | 4.96 | 4.39 | 4.09 | 3.80 | 3.74 | 3.34 | 3.23 | 3.17 | |||||||
| Arista Networks Inc. | — | — | 1.38 | 1.39 | 1.40 | 1.42 | 1.39 | 1.41 | 1.45 | 1.47 | 1.44 | 1.41 | 1.41 | 1.42 | 1.43 | 1.43 | 1.43 | 1.44 | 1.45 | 1.36 | 1.36 | 1.39 | |||||||
| Cisco Systems Inc. | 2.19 | 2.18 | 2.30 | 2.31 | 2.31 | 2.31 | 2.36 | 2.30 | 2.39 | 2.25 | 2.36 | 2.34 | 2.44 | 2.49 | 2.50 | 2.56 | 2.54 | 2.69 | 2.91 | 2.64 | 2.51 | 2.40 | |||||||
Based on: 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
1 Q2 2024 Calculation
Financial leverage = Total assets ÷ Total Super Micro Computer, Inc. stockholders’ equity
= 5,405,000 ÷ 3,076,910 = 1.76
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Super Micro Computer Inc. financial leverage ratio increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024. |
Interest Coverage
Super Micro Computer Inc., interest coverage calculation (quarterly data)
| Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||
| Net income | 295,968) | 156,995) | 193,569) | 85,846) | 176,167) | 184,416) | 140,822) | 76,972) | 41,932) | 25,437) | 39,162) | 18,428) | 27,674) | 26,601) | 18,450) | 15,807) | 23,706) | 26,345) | 23,710) | 10,646) | 18,220) | 19,342) | |||||||
| Add: Income tax expense | 61,503) | 20,215) | 31,302) | 10,857) | 29,573) | 38,934) | 25,760) | 16,192) | 7,599) | 3,325) | (1,605) | (227) | 5,108) | 3,660) | (6,860) | (899) | 2,113) | 8,568) | 4,344) | 497) | 4,520) | 5,523) | |||||||
| Add: Interest expense | 8,131) | 1,863) | 3,509) | 1,288) | 1,756) | 3,938) | 2,928) | 1,531) | 1,150) | 804) | 635) | 607) | 569) | 674) | 606) | 518) | 560) | 552) | 1,210) | 1,271) | 1,831) | 2,378) | |||||||
| Earnings before interest and tax (EBIT) | 365,602) | 179,073) | 228,380) | 97,991) | 207,496) | 227,288) | 169,510) | 94,695) | 50,681) | 29,566) | 38,192) | 18,808) | 33,351) | 30,935) | 12,196) | 15,426) | 26,379) | 35,465) | 29,264) | 12,414) | 24,571) | 27,243) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||
| Interest coverage1 | 58.89 | 84.71 | 72.55 | 70.87 | 68.85 | 56.79 | 53.71 | 51.73 | 42.94 | 45.86 | 48.81 | 38.80 | 38.83 | 36.02 | 40.01 | 37.51 | 28.81 | 20.91 | 13.97 | — | — | — | |||||||
| Benchmarks | |||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||
| Cisco Systems Inc. | 36.55 | 38.18 | 36.87 | 35.87 | 37.17 | 39.53 | 41.21 | 41.54 | 38.79 | 35.64 | 31.56 | 29.20 | 27.76 | 25.98 | 24.88 | 22.44 | 20.36 | 18.58 | 17.96 | 17.45 | 16.58 | 16.05 | |||||||
Based on: 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
1 Q2 2024 Calculation
Interest coverage
= (EBITQ2 2024
+ EBITQ1 2024
+ EBITQ4 2023
+ EBITQ3 2023)
÷ (Interest expenseQ2 2024
+ Interest expenseQ1 2024
+ Interest expenseQ4 2023
+ Interest expenseQ3 2023)
= (365,602 + 179,073 + 228,380 + 97,991)
÷ (8,131 + 1,863 + 3,509 + 1,288)
= 58.89
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Super Micro Computer Inc. interest coverage ratio improved from Q4 2023 to Q1 2024 but then deteriorated significantly from Q1 2024 to Q2 2024. |