Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Analysis of Solvency Ratios

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Arista Networks Inc., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage
Fixed charge coverage

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Debt Ratios
The debt to equity ratio, including operating lease liabilities, shows a consistent decline from 0.03 in 2020 to 0.01 by 2022, maintaining this low level through 2024. Similarly, the debt to capital ratio (including operating lease liability) mirrors this downward trend, starting at 0.03 in 2020 and declining to 0.01 by 2022, remaining stable thereafter. The debt to assets ratio follows the same decreasing pattern, dropping from 0.02 in 2020 to virtually zero by 2024. This suggests a significant reduction in leverage and reliance on debt financing over the period.
Financial Leverage
Financial leverage ratios have remained relatively stable, fluctuating slightly from 1.43 in 2020 to 1.44 in 2021, then decreasing to 1.39 in 2022 and 1.38 in 2023, before a mild increase to 1.41 in 2024. These minor changes indicate that while debt levels decreased, the company maintained a consistent proportion of assets financed through equity and debt combined.
Interest and Fixed Charge Coverage
The fixed charge coverage ratio exhibits a strong upward trend, increasing from 24.95 in 2020 to 73.83 in 2023. This significant improvement indicates a growing ability to meet fixed financial obligations comfortably. The absence of data for interest coverage ratio limits analysis in that aspect; however, the steady rise in fixed charge coverage suggests strengthening operational cash flow relative to fixed charges over time.

Debt Ratios


Coverage Ratios


Debt to Equity

Arista Networks Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total debt
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Debt to Equity, Sector
Technology Hardware & Equipment
Debt to Equity, Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Stockholders’ equity
The stockholders’ equity shows a consistent and significant upward trend over the observed periods. Starting at approximately 3.32 billion US dollars at the end of 2020, it increased to nearly 4 billion by the end of 2021. This growth accelerated further in the subsequent years, reaching roughly 4.89 billion in 2022, then surging to about 7.22 billion by the close of 2023, and finally approaching 10 billion US dollars at the end of 2024.
Total debt and Debt to equity ratio
Data regarding total debt and the debt to equity ratio are not available for any of the periods. Consequently, no analysis can be conducted concerning the company's leverage or capital structure from a debt perspective.
Overall insight
The substantial and steady increase in stockholders’ equity suggests that the company has experienced strong retained earnings growth, equity financing, or valuation improvements over the period. The absence of total debt data limits the ability to assess financial risk related to debt levels. In summary, the equity base has expanded significantly, indicating robust financial health from an equity standpoint, but a comprehensive evaluation of the capital structure cannot be completed without additional data on liabilities.

Debt to Equity (including Operating Lease Liability)

Arista Networks Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total debt
Operating lease liabilities, current (included in Other current liabilities)
Operating lease liabilities, non-current (included in Other long-term liabilities)
Total debt (including operating lease liability)
 
Stockholders’ equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Debt to Equity (including Operating Lease Liability), Sector
Technology Hardware & Equipment
Debt to Equity (including Operating Lease Liability), Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total debt (including operating lease liability)
The total debt has demonstrated a consistent downward trend over the five-year period. Beginning at 90,170 thousand USD at the end of 2020, it decreased each year, reaching 59,642 thousand USD by the end of 2024. This reduction in debt suggests a strategic effort towards deleveraging or improved debt management.
Stockholders’ equity
Stockholders’ equity has exhibited significant growth throughout the analyzed timeframe. Starting from 3,320,291 thousand USD at the end of 2020, the equity increased markedly each year, culminating at 9,994,807 thousand USD by the close of 2024. This substantial increase indicates strong retained earnings, capital infusions, or asset revaluations contributing to enhanced shareholder value.
Debt to equity (including operating lease liability)
The debt-to-equity ratio has remained very low and decreased slightly over the years. Starting from 0.03 in 2020, it declined to 0.01 by 2022 and maintained that level through 2024. This low and stable ratio reflects a conservative capital structure with limited reliance on debt financing relative to equity.

Debt to Capital

Arista Networks Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Debt to Capital, Sector
Technology Hardware & Equipment
Debt to Capital, Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


Total capital
The total capital of the company exhibited a consistent and substantial upward trend over the five-year period under review. Starting from approximately $3.32 billion at the end of 2020, the capital increased to nearly $4.0 billion in 2021, then rose further to about $4.89 billion in 2022. This trend accelerated in 2023 and 2024, with total capital reaching roughly $7.22 billion and $9.99 billion respectively. The data indicates a strong and sustained increase in capital base year-over-year, reflecting potential growth, reinvestment, or successful capital raises.
Total debt
The data for total debt is absent for all years presented, thus no trend or analysis can be drawn concerning the debt levels or their impact on company finances.
Debt to capital ratio
Similarly, the debt to capital ratio is not reported for any year, leaving a gap in the assessment of the company’s leverage and financial risk profile.

Debt to Capital (including Operating Lease Liability)

Arista Networks Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total debt
Operating lease liabilities, current (included in Other current liabilities)
Operating lease liabilities, non-current (included in Other long-term liabilities)
Total debt (including operating lease liability)
Stockholders’ equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Debt to Capital (including Operating Lease Liability), Sector
Technology Hardware & Equipment
Debt to Capital (including Operating Lease Liability), Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals several noteworthy trends over the five-year period from 2020 to 2024. Overall, the company's capital structure appears to have strengthened substantially, supported by an increasing total capital base and a declining debt proportion.

Total Debt (including operating lease liability)
There is a consistent decrease in total debt from 90,170 thousand US dollars in 2020 to 59,642 thousand US dollars in 2024. This reduction demonstrates a deliberate effort to lower indebtedness, with the most significant drop occurring between 2020 and 2022. Post-2022, the debt level stabilizes, fluctuating only slightly.
Total Capital (including operating lease liability)
Total capital has expanded markedly each year, moving from approximately 3,410,461 thousand US dollars in 2020 to over 10,054,449 thousand US dollars in 2024. This rapid growth indicates an increasing asset or equity base, potentially deriving from retained earnings, equity issuance, or asset appreciation. The acceleration between 2022 and 2024 is particularly pronounced, nearly doubling within this span.
Debt to Capital Ratio (including operating lease liability)
The debt to capital ratio has fallen steadily from 0.03 in 2020 to 0.01 by 2022 and remains at this low level through 2024. This suggests a prudent capital management strategy, where the company relies minimally on debt in its overall capital structure, enhancing financial stability and possibly reducing risk.

In summary, the company has achieved significant growth in capital while simultaneously reducing its reliance on debt, resulting in an increasingly conservative capital structure. This pattern indicates a strong financial position with reduced leverage, which may enhance creditworthiness and provide greater flexibility for future investment or operations.


Debt to Assets

Arista Networks Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total debt
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Debt to Assets, Sector
Technology Hardware & Equipment
Debt to Assets, Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analyzed data reveals significant changes in the financial position over the five-year period ending in 2024. Total assets have demonstrated a robust and continuous increase each year, indicating expansion and growth in the company's asset base.

Total Assets
The value of total assets increased from approximately USD 4.74 billion in 2020 to approximately USD 14.04 billion in 2024. This represents almost a threefold increase over the period, with particularly notable acceleration in asset growth during the last two years.
Total Debt
No data was provided for total debt in the reviewed periods, which limits the ability to assess the company's leverage, financial risk, and capital structure dynamics.
Debt to Assets Ratio
As the total debt figures are missing, the debt to assets ratio is unavailable, preventing any analysis of the company’s indebtedness relative to its asset base, which is a crucial metric for financial stability analysis.

In summary, the available data highlights strong asset growth, suggesting expansion activities or increased investment. However, the absence of debt information inhibits a complete assessment of the financial leverage and risk profile. Further information on liabilities and equity would be necessary to provide a comprehensive evaluation of financial health and capital management strategies.


Debt to Assets (including Operating Lease Liability)

Arista Networks Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total debt
Operating lease liabilities, current (included in Other current liabilities)
Operating lease liabilities, non-current (included in Other long-term liabilities)
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Debt to Assets (including Operating Lease Liability), Sector
Technology Hardware & Equipment
Debt to Assets (including Operating Lease Liability), Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


Total Debt (Including Operating Lease Liability)
The total debt has shown a declining trend over the analyzed period. Starting at $90,170 thousand in 2020, it decreased steadily to $59,642 thousand by the end of 2024. This indicates a consistent effort in reducing debt obligations or liabilities over time.
Total Assets
Total assets exhibited a strong upward trajectory during the same period. From $4,738,919 thousand in 2020, assets increased substantially each year, reaching $14,043,921 thousand by the end of 2024. This significant growth suggests expansion and accumulation of resources or investments.
Debt to Assets Ratio (Including Operating Lease Liability)
The debt to assets ratio consistently remained very low, dropping from 0.02 in 2020 to 0.00 by 2024. This reflects a very conservative leverage position, highlighting that the company relies minimally on debt relative to its asset base. The decline in this ratio further underscores strengthening financial stability and decreasing financial risk associated with debt.

Financial Leverage

Arista Networks Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Financial Leverage, Sector
Technology Hardware & Equipment
Financial Leverage, Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total assets
The total assets have exhibited a consistent upward trend over the five-year period. Starting at approximately 4.74 billion USD in 2020, assets increased steadily each year, reaching around 14.04 billion USD by the end of 2024. This indicates significant growth in the company's asset base, with the most substantial annual increases observed in the latter years, particularly between 2022 and 2024.
Stockholders’ equity
Stockholders’ equity has also shown a continuous and robust increase throughout the period. Beginning at roughly 3.32 billion USD in 2020, it expanded each year to nearly 10.00 billion USD by 2024. The growth in equity closely follows the trend of total assets, suggesting effective retention of earnings and possible additional equity financing contributing to the expanded capital base.
Financial leverage
The financial leverage ratio has remained relatively stable over the five years, fluctuating slightly around the 1.4 mark. It started at 1.43 in 2020, experienced minor variations but stayed within the range of 1.38 to 1.44, and ended at 1.41 in 2024. This stability suggests that the company maintained a consistent balance between debt and equity financing despite the large increases in both assets and equity.

Interest Coverage

Arista Networks Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Interest Coverage, Sector
Technology Hardware & Equipment
Interest Coverage, Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =

2 Click competitor name to see calculations.


The financial data reflects the performance of earnings before interest and tax (EBIT) of the company over a five-year period ending December 31, 2024.

Earnings before interest and tax (EBIT)
EBIT shows a consistent and substantial growth trajectory throughout the analyzed period. Starting from 738,863 thousand US dollars in 2020, EBIT increased by approximately 26% in 2021 to 930,879 thousand US dollars. This upward trend accelerated significantly in 2022, with EBIT reaching 1,581,796 thousand US dollars, representing a nearly 70% year-over-year increase. The growth continued robustly in 2023, with EBIT climbing to 2,422,026 thousand US dollars, an increase of over 53% compared to the previous year. The most recent figure for 2024 indicates EBIT had further expanded to 3,265,034 thousand US dollars, marking an approximate 35% rise year-over-year. This pattern indicates strong operational performance improvement and growing profitability before accounting for interest and taxes.
Interest Expense and Interest Coverage
Data for interest expense and interest coverage ratios are not provided for any of the years. The absence of these figures limits the ability to assess the impact of financing costs on profitability and the company’s capacity to cover interest obligations from operational earnings.

Overall, the company's EBIT demonstrates impressive growth over the five-year period, indicating strong earnings capacity and potentially efficient cost management or revenue expansion. The lack of information on interest expenses and coverage suggests a need for further data to evaluate financial leverage and risk profile.


Fixed Charge Coverage

Arista Networks Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Net income
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Operating lease costs
Earnings before fixed charges and tax
 
Interest expense
Operating lease costs
Fixed charges
Solvency Ratio
Fixed charge coverage1
Benchmarks
Fixed Charge Coverage, Competitors2
Apple Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.
Fixed Charge Coverage, Sector
Technology Hardware & Equipment
Fixed Charge Coverage, Industry
Information Technology

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =

2 Click competitor name to see calculations.


Earnings before Fixed Charges and Tax
The earnings before fixed charges and tax demonstrated a consistent and substantial upward trend over the five-year period. Starting from approximately $770 million in 2020, the figure increased sharply each year, reaching over $3.26 billion by the end of 2024. This represents more than a fourfold increase, indicating significant growth in the company's operating profitability before accounting for financial obligations and taxes.
Fixed Charges
Fixed charges showed a relatively stable profile over the observed period with minor incremental increases. Beginning at around $30.9 million in 2020, the charges rose slightly year-on-year to approximately $33.3 million in 2023. The data for 2024 is missing, preventing a full assessment for the final year. Nonetheless, the incremental growth is modest compared to the growth in earnings.
Fixed Charge Coverage Ratio
The fixed charge coverage ratio exhibited a strong positive trend, improving significantly from 24.95 in 2020 to 73.83 in 2023. This large increase reflects the company’s growing ability to meet its fixed financial obligations from its earnings before fixed charges and taxes. The absence of data for 2024 limits full longitudinal analysis, but the increasing ratio suggests enhanced financial flexibility and lower risk related to fixed charges over the period.