Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Apple Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Sep 24, 2022 Jun 25, 2022 Mar 26, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Products 73,716 66,613 68,714 97,960 69,958 61,564 66,886 96,458 67,184 60,584 73,929 96,388 70,958 63,355 77,457 104,429 65,083 63,948 72,683 95,678 50,149 46,529 44,965 79,104
Services 28,750 27,423 26,645 26,340 24,972 24,213 23,867 23,117 22,314 21,213 20,907 20,766 19,188 19,604 19,821 19,516 18,277 17,486 16,901 15,761 14,549 13,156 13,348 12,715
Net sales 102,466 94,036 95,359 124,300 94,930 85,777 90,753 119,575 89,498 81,797 94,836 117,154 90,146 82,959 97,278 123,945 83,360 81,434 89,584 111,439 64,698 59,685 58,313 91,819
Products (47,019) (43,620) (44,030) (59,447) (44,566) (39,803) (42,424) (58,440) (42,586) (39,136) (46,795) (60,765) (46,387) (41,485) (49,290) (64,309) (42,790) (40,899) (46,447) (62,130) (35,197) (32,693) (31,321) (52,075)
Services (7,106) (6,698) (6,462) (6,578) (6,485) (6,296) (6,058) (6,280) (6,485) (6,248) (6,065) (6,057) (5,664) (5,589) (5,429) (5,393) (5,396) (5,280) (5,058) (4,981) (4,812) (4,312) (4,622) (4,527)
Cost of sales (54,125) (50,318) (50,492) (66,025) (51,051) (46,099) (48,482) (64,720) (49,071) (45,384) (52,860) (66,822) (52,051) (47,074) (54,719) (69,702) (48,186) (46,179) (51,505) (67,111) (40,009) (37,005) (35,943) (56,602)
Gross margin 48,341 43,718 44,867 58,275 43,879 39,678 42,271 54,855 40,427 36,413 41,976 50,332 38,095 35,885 42,559 54,243 35,174 35,255 38,079 44,328 24,689 22,680 22,370 35,217
Research and development (8,866) (8,866) (8,550) (8,268) (7,765) (8,006) (7,903) (7,696) (7,307) (7,442) (7,457) (7,709) (6,761) (6,797) (6,387) (6,306) (5,772) (5,717) (5,262) (5,163) (4,978) (4,758) (4,565) (4,451)
Selling, general and administrative (7,048) (6,650) (6,728) (7,175) (6,523) (6,320) (6,468) (6,786) (6,151) (5,973) (6,201) (6,607) (6,440) (6,012) (6,193) (6,449) (5,616) (5,412) (5,314) (5,631) (4,936) (4,831) (4,952) (5,197)
Operating expenses (15,914) (15,516) (15,278) (15,443) (14,288) (14,326) (14,371) (14,482) (13,458) (13,415) (13,658) (14,316) (13,201) (12,809) (12,580) (12,755) (11,388) (11,129) (10,576) (10,794) (9,914) (9,589) (9,517) (9,648)
Operating income 32,427 28,202 29,589 42,832 29,591 25,352 27,900 40,373 26,969 22,998 28,318 36,016 24,894 23,076 29,979 41,488 23,786 24,126 27,503 33,534 14,775 13,091 12,853 25,569
Other income (expense), net 377 (171) (279) (248) 19 142 158 (50) 29 (265) 64 (393) (237) (10) 160 (247) (538) 243 508 45 126 46 282 349
Income before provision for income taxes 32,804 28,031 29,310 42,584 29,610 25,494 28,058 40,323 26,998 22,733 28,382 35,623 24,657 23,066 30,139 41,241 23,248 24,369 28,011 33,579 14,901 13,137 13,135 25,918
Provision for income taxes (5,338) (4,597) (4,530) (6,254) (14,874) (4,046) (4,422) (6,407) (4,042) (2,852) (4,222) (5,625) (3,936) (3,624) (5,129) (6,611) (2,697) (2,625) (4,381) (4,824) (2,228) (1,884) (1,886) (3,682)
Net income 27,466 23,434 24,780 36,330 14,736 21,448 23,636 33,916 22,956 19,881 24,160 29,998 20,721 19,442 25,010 34,630 20,551 21,744 23,630 28,755 12,673 11,253 11,249 22,236

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-K (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


The financial data reflects a dynamic pattern across multiple quarters, demonstrating variations in sales, costs, and profitability.

Net Sales
There is a marked seasonality and overall growth trend. Net sales exhibit strong peaks in the fourth quarter of each year, reaching highs such as US$123,945 million in Dec 2021 and US$124,300 million in Dec 2024. Periods such as Mar and Jun 2020 show lower sales, likely influenced by external factors. Over time, net sales generally increase in the later periods compared to the initial quarters.
Products and Services Revenue
Products revenue follows the general seasonality pattern with sharp increases during year-end quarters (e.g., nearly doubling from mid-year lows). The highest recorded product sales occur in Dec quarters (e.g., US$104,429 million in Dec 2021). Service revenues demonstrate a consistent upward trajectory with less pronounced fluctuation, showing steady growth from approximately US$12,715 million in Dec 2019 up to US$28,750 million projected in Dec 2025.
Cost of Sales
Cost of sales for products and services closely track the sales trends, rising significantly in peak sales quarters and displaying growth over the dataset timeline. Product costs show large absolute increases corresponding with product sales, with costs reaching approximately US$69,702 million in Dec 2021. Service costs rise steadily but remain a smaller portion of the total cost base.
Gross Margin
Gross margins fluctuate in line with sales patterns, generally peaking in December quarters with values such as US$54,243 million in Dec 2021 and US$58,275 million in Dec 2024. This suggests improved profitability during peak sales periods. The gross margin growth aligns with increased sales volumes and consistent management of costs.
Operating Expenses
Research and development expenses increase steadily from approximately US$4,451 million to US$8,866 million between Dec 2019 and projected Sep 2025, signaling a consistent investment in innovation. Selling, general, and administrative expenses also increase but at a more moderate pace, indicating controlled overhead expansion. Total operating expenses rise correspondingly over time, reflecting expansion and possibly inflationary pressures.
Operating Income
Operating income shows pronounced seasonality with significantly higher values in year-end quarters (e.g., US$41,488 million in Dec 2020 and US$42,832 million in Dec 2024). While the variability exists, a general upward trend is evident, reflecting the company's ability to capitalize on peak sales seasons and control costs effectively. However, some dips appear in intermediary quarters, suggesting sensitivity to temporal sales fluctuations.
Other Income (Expense), Net
This category fluctuates noticeably, with both positive and negative values across the quarters. There are occasional substantial negative values such as -US$538 million in Sep 2021 and positive spikes such as US$508 million in Mar 2021. These variations suggest the impact of non-operational factors like currency effects or investment income.
Income Before Provision for Income Taxes
The pattern for income before taxes mirrors operating income trends, with peaks in year-end quarters and general growth. The alignment indicates stable operating leverage and a direct linkage of profitability with operational performance.
Provision for Income Taxes
Tax provisions increase in magnitude over time, correlating with rising income levels. Notably, some quarters show significant spikes, such as -US$14,874 million in Sep 2024, suggesting potential discrete tax events or adjustments. The tax expense is generally a consistent percentage of income before taxes but with some volatility.
Net Income
Net income follows the seasonal pattern strongly evident in previous profitability measures. The highest profits occur in fourth quarters with figures like US$34,630 million in Dec 2021 and a peak of US$36,330 million in Dec 2024. Despite fluctuations in taxes and other items, net income demonstrates robust growth over the periods analyzed.

In summary, the data indicates strong seasonal effects with highest sales and profitability during the last quarter each year. Product sales and costs dominate revenue and expenses, with services contributing a steadily growing share. Operating costs increase consistently, in particular R&D spend, underscoring a continuous commitment to innovation. Profitability measures, including gross margin and operating income, reflect effective cost management relative to sales growth, albeit with volatility influenced by external and non-operational items. Overall, the financial trajectory suggests stable expansion and improved earnings capacity over the analyzed timeline.