Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Arista Networks Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Product 2,095,700 1,911,700 1,877,000 1,692,500 1,608,098 1,523,807 1,423,271 1,328,845 1,310,314 1,285,548 1,261,537 1,172,094 1,096,866 1,008,689 885,806 724,718 667,955 604,160 566,467 539,145
Service 392,100 396,600 327,800 312,300 322,338 287,129 267,129 242,529 230,123 223,908 197,387 179,257 178,686 168,112 166,085 152,348 156,504 144,537 140,852 128,417
Revenue 2,487,800 2,308,300 2,204,800 2,004,800 1,930,436 1,810,936 1,690,400 1,571,374 1,540,437 1,509,456 1,458,924 1,351,351 1,275,552 1,176,801 1,051,891 877,066 824,459 748,697 707,319 667,562
Product (853,200) (745,500) (707,300) (672,700) (643,648) (593,343) (540,393) (521,679) (495,826) (522,866) (533,613) (508,862) (471,617) (432,569) (375,634) (293,809) (270,809) (243,342) (225,779) (218,433)
Service (70,800) (72,600) (58,900) (56,000) (55,794) (55,876) (52,794) (48,316) (45,385) (44,171) (41,182) (37,982) (35,329) (34,252) (32,992) (29,412) (30,936) (26,740) (27,362) (23,857)
Cost of revenue (924,000) (818,100) (766,200) (728,700) (699,442) (649,219) (593,187) (569,995) (541,211) (567,037) (574,795) (546,844) (506,946) (466,821) (408,626) (323,221) (301,745) (270,082) (253,141) (242,290)
Gross profit 1,563,800 1,490,200 1,438,600 1,276,100 1,230,994 1,161,717 1,097,213 1,001,379 999,226 942,419 884,129 804,507 768,606 709,980 643,265 553,845 522,714 478,615 454,178 425,272
Research and development (348,400) (326,000) (296,500) (266,400) (285,016) (235,824) (267,482) (208,395) (211,481) (212,353) (229,676) (201,408) (190,423) (187,807) (178,158) (172,006) (157,879) (153,093) (143,293) (132,487)
Sales and marketing (139,100) (151,200) (126,500) (116,600) (110,949) (106,832) (104,403) (105,080) (105,538) (102,033) (97,971) (93,492) (85,443) (81,401) (79,372) (80,739) (74,786) (69,740) (70,625) (71,020)
General and administrative (43,400) (34,800) (29,400) (34,300) (35,377) (33,811) (25,755) (27,763) (42,293) (25,338) (26,420) (25,029) (23,821) (23,425) (22,882) (23,113) (24,261) (22,488) (20,895) (15,473)
Operating expenses (530,900) (512,000) (452,400) (417,300) (431,342) (376,467) (397,640) (341,238) (359,312) (339,724) (354,067) (319,929) (299,687) (292,633) (280,412) (275,858) (256,926) (245,321) (234,813) (218,980)
Income from operations 1,032,900 978,200 986,200 858,800 799,652 785,250 699,573 660,141 639,914 602,695 530,062 484,578 468,919 417,347 362,853 277,987 265,788 233,294 219,365 206,292
Other income (expense), net 104,500 98,900 94,000 96,200 89,275 97,660 70,863 62,620 54,477 41,815 56,339 12,146 16,926 6,817 (533) 31,480 1,500 1,346 1,719 1,575
Income before income taxes 1,137,400 1,077,100 1,080,200 955,000 888,927 882,910 770,436 722,761 694,391 644,510 586,401 496,724 485,845 424,164 362,320 309,467 267,288 234,640 221,084 207,867
Provision for income taxes (181,600) (224,100) (191,400) (141,200) (87,931) (134,972) (105,008) (85,069) (80,755) (99,183) (94,516) (60,251) (58,756) (70,165) (63,221) (37,208) (27,993) (10,335) (24,196) (27,501)
Net income 955,800 853,000 888,800 813,800 800,996 747,938 665,428 637,692 613,636 545,327 491,885 436,473 427,089 353,999 299,099 272,259 239,295 224,305 196,888 180,366

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance presented demonstrates a consistent upward trend in revenue over the observed period, spanning from March 31, 2021, to December 31, 2025. This growth is evident across both product and service revenue streams, with product revenue consistently representing the larger portion of total revenue. A notable acceleration in revenue growth is observed from the second half of 2021 through 2023, before moderating slightly in the latter periods. Cost of revenue has also increased over time, but at a rate generally lower than revenue growth, resulting in expanding gross profit margins.

Operating expenses have increased consistently, driven by increases in research and development, sales and marketing, and general and administrative expenses. While these expenses have risen, the rate of revenue growth has generally outpaced their increase, leading to improvements in income from operations. Net income has followed a similar trajectory, exhibiting a clear upward trend throughout the period.

Revenue Growth
Total revenue increased from 667,562 thousand US dollars in March 2021 to 2,487,800 thousand US dollars in December 2025. The most significant period of growth occurred between March 2022 and December 2023, with revenue nearly doubling. Growth rates appear to moderate in the final year of the observed period.
Gross Profit Analysis
Gross profit has increased steadily, moving from 425,272 thousand US dollars in March 2021 to 1,563,800 thousand US dollars in December 2025. The gross profit margin has generally improved over time, indicating increasing efficiency in production or pricing strategies. The margin appears relatively stable in the most recent quarters.
Operating Expense Trends
Operating expenses have increased from 218,980 thousand US dollars in March 2021 to 530,900 thousand US dollars in December 2025. Research and development represents the largest component of operating expenses, followed by sales and marketing. The increase in these expenses reflects ongoing investment in innovation and market expansion.
Net Income Performance
Net income has demonstrated substantial growth, rising from 180,366 thousand US dollars in March 2021 to 955,800 thousand US dollars in December 2025. This growth is attributable to both revenue expansion and effective cost management. The provision for income taxes has fluctuated, impacting the overall net income figures.

The company consistently demonstrates positive income from operations and net income throughout the analyzed period. The increasing revenue, coupled with controlled expense growth, suggests a strengthening financial position. The recent moderation in revenue growth warrants continued monitoring to assess its sustainability.

AI Ask an analyst for more