Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Arista Networks Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product
Service
Revenue
Product
Service
Cost of revenue
Gross profit
Research and development
Sales and marketing
General and administrative
Operating expenses
Income from operations
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The quarterly financial data indicates a general upward trend in revenue and profitability over the observed periods. Product revenue consistently increases from $410.9 million in March 2020 to a projected $1.877 billion by June 2025, reflecting strong demand or successful sales strategies. Service revenue follows a similar upward trajectory, rising from $112.1 million to an estimated $327.8 million within the same timeframe. Overall revenue growth is robust, increasing from $523 million to $2.204 billion, showing steady expansion in business volume.

Cost of revenue for both product and service categories demonstrates a consistent rise, which is expected with growing sales. Product costs escalate from approximately $163.6 million to $707.3 million, and service costs from around $21.1 million to $58.9 million. Despite these increases, gross profit also trends upward, growing from roughly $338.3 million in early 2020 to a forecasted $1.438 billion in mid-2025, indicating maintained or improved gross margins overall.

Operating expenses show notable fluctuations. Research and development expenses generally rise but with some variability, increasing from $113.2 million to about $296.5 million, suggesting ongoing investment in innovation. Sales and marketing expenses steadily grow, from about $57.1 million to $126.5 million, consistent with supporting revenue increases. General and administrative costs fluctuate more substantially, notably peaking in December 2023 before decreasing somewhat thereafter, possibly indicating restructuring or increased efficiency efforts.

Despite growing operational costs, income from operations continues to show strong gains, climbing from $149.7 million to nearly $1 billion by mid-2025. Other income experiences variability, with a significant positive spike around early 2022 that enhances total income before taxes. This income before tax rises consistently from $161.8 million to over $1.08 billion, reflecting strong overall earnings performance.

Provision for income taxes varies quarter to quarter without a clear trend but reaches substantial amounts in later years, correlating with higher pre-tax income. Net income exhibits a steady increase from $138.4 million to an estimated $888.8 million, demonstrating effective management of costs and strong profitability growth throughout the period.

Revenue Trends
Consistent growth in both product and service revenues with total revenue nearing $2.2 billion by mid-2025.
Cost of Revenue
Increasing costs parallel revenue growth but gross margin expansion maintains profitability.
Operating Expenses
R&D and sales & marketing expenses steadily increase, while administrative expenses show some volatility.
Profitability
Income from operations and net income display strong upward trends, supported by efficient cost controls and favorable other income impacts.
Tax Provisions
Tax expenses grow with earnings but fluctuate, affecting net income consistency slightly.