Stock Analysis on Net
Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Arista Networks Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Product 2,605,200 2,311,300 2,095,700 1,911,700 1,877,000 1,692,500 1,608,098 1,523,807 1,423,271 1,328,845 1,310,314 1,285,548 1,261,537 1,172,094 1,096,866 1,008,689 885,806 724,718 667,955 604,160 566,467 539,145
Service 430,500 397,700 392,100 396,600 327,800 312,300 322,338 287,129 267,129 242,529 230,123 223,908 197,387 179,257 178,686 168,112 166,085 152,348 156,504 144,537 140,852 128,417
Revenue 3,035,700 2,709,000 2,487,800 2,308,300 2,204,800 2,004,800 1,930,436 1,810,936 1,690,400 1,571,374 1,540,437 1,509,456 1,458,924 1,351,351 1,275,552 1,176,801 1,051,891 877,066 824,459 748,697 707,319 667,562
Product (1,047,500) (961,900) (853,200) (745,500) (707,300) (672,700) (643,648) (593,343) (540,393) (521,679) (495,826) (522,866) (533,613) (508,862) (471,617) (432,569) (375,634) (293,809) (270,809) (243,342) (225,779) (218,433)
Service (77,900) (70,300) (70,800) (72,600) (58,900) (56,000) (55,794) (55,876) (52,794) (48,316) (45,385) (44,171) (41,182) (37,982) (35,329) (34,252) (32,992) (29,412) (30,936) (26,740) (27,362) (23,857)
Cost of revenue (1,125,400) (1,032,200) (924,000) (818,100) (766,200) (728,700) (699,442) (649,219) (593,187) (569,995) (541,211) (567,037) (574,795) (546,844) (506,946) (466,821) (408,626) (323,221) (301,745) (270,082) (253,141) (242,290)
Gross profit 1,910,300 1,676,800 1,563,800 1,490,200 1,438,600 1,276,100 1,230,994 1,161,717 1,097,213 1,001,379 999,226 942,419 884,129 804,507 768,606 709,980 643,265 553,845 522,714 478,615 454,178 425,272
Research and development (348,200) (343,700) (348,400) (326,000) (296,500) (266,400) (285,016) (235,824) (267,482) (208,395) (211,481) (212,353) (229,676) (201,408) (190,423) (187,807) (178,158) (172,006) (157,879) (153,093) (143,293) (132,487)
Sales and marketing (150,300) (141,600) (139,100) (151,200) (126,500) (116,600) (110,949) (106,832) (104,403) (105,080) (105,538) (102,033) (97,971) (93,492) (85,443) (81,401) (79,372) (80,739) (74,786) (69,740) (70,625) (71,020)
General and administrative (33,800) (33,700) (43,400) (34,800) (29,400) (34,300) (35,377) (33,811) (25,755) (27,763) (42,293) (25,338) (26,420) (25,029) (23,821) (23,425) (22,882) (23,113) (24,261) (22,488) (20,895) (15,473)
Operating expenses (532,300) (519,000) (530,900) (512,000) (452,400) (417,300) (431,342) (376,467) (397,640) (341,238) (359,312) (339,724) (354,067) (319,929) (299,687) (292,633) (280,412) (275,858) (256,926) (245,321) (234,813) (218,980)
Income from operations 1,378,000 1,157,800 1,032,900 978,200 986,200 858,800 799,652 785,250 699,573 660,141 639,914 602,695 530,062 484,578 468,919 417,347 362,853 277,987 265,788 233,294 219,365 206,292
Other income (expense), net 126,300 113,600 104,500 98,900 94,000 96,200 89,275 97,660 70,863 62,620 54,477 41,815 56,339 12,146 16,926 6,817 (533) 31,480 1,500 1,346 1,719 1,575
Income before income taxes 1,504,300 1,271,400 1,137,400 1,077,100 1,080,200 955,000 888,927 882,910 770,436 722,761 694,391 644,510 586,401 496,724 485,845 424,164 362,320 309,467 267,288 234,640 221,084 207,867
Provision for income taxes (291,400) (248,500) (181,600) (224,100) (191,400) (141,200) (87,931) (134,972) (105,008) (85,069) (80,755) (99,183) (94,516) (60,251) (58,756) (70,165) (63,221) (37,208) (27,993) (10,335) (24,196) (27,501)
Net income 1,212,900 1,022,900 955,800 853,000 888,800 813,800 800,996 747,938 665,428 637,692 613,636 545,327 491,885 436,473 427,089 353,999 299,099 272,259 239,295 224,305 196,888 180,366

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Revenue demonstrates a consistent and significant upward trajectory, growing from 667.5 million in the first quarter of 2021 to 3.03 billion by the second quarter of 2026. This growth is primarily driven by the product segment, although service revenue has also scaled steadily, indicating a diversifying income base and increased long-term customer engagement.

Profitability and Margin Analysis
Gross profit exhibits strong growth, mirroring the revenue trend and increasing from 425.2 million to 1.91 billion over the analyzed period. The gross margin remains remarkably stable, generally fluctuating within a narrow band, which suggests that the cost of revenue is scaling linearly with sales and that pricing power is being maintained despite significant volume increases.
Operating Expense Trends
Operating expenses have increased in absolute terms, but at a slower rate than revenue, signifying positive operating leverage. Research and development expenditures have risen from 132.4 million to 348.2 million, reflecting a commitment to continuous innovation. Sales and marketing expenses have also grown, though they represent a smaller proportion of total revenue over time. General and administrative costs have remained relatively contained, showing minimal volatility compared to other expense categories.
Operating Income and Efficiency
Income from operations has grown substantially, moving from 206.2 million in early 2021 to 1.37 billion by mid-2026. This expansion in operating income suggests that the company is successfully converting a higher percentage of each incremental dollar of revenue into operating profit, driven by the aforementioned operating leverage.
Net Income and Other Income Impacts
Net income shows a steady climb from 180.3 million to 1.21 billion. A notable observation is the increase in other income (net), which became a more significant contributor to the bottom line starting in 2022. While net income growth is primarily driven by core operations, these non-operating gains have provided additional support to the final net result.

Overall, the financial performance is characterized by aggressive top-line expansion, disciplined expense management, and a significant increase in absolute profitability. The transition from 2021 to 2026 reveals a business that has successfully scaled its operations while maintaining consistent gross margins and improving its overall operating efficiency.

AI Ask an analyst for more