Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Apple Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 27, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Sep 24, 2022 Jun 25, 2022 Mar 26, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Net income 42,097 27,466 23,434 24,780 36,330 14,736 21,448 23,636 33,916 22,956 19,881 24,160 29,998 20,721 19,442 25,010 34,630 20,551 21,744 23,630 28,755 12,673 11,253 11,249 22,236
Depreciation and amortization 3,214 3,127 2,830 2,661 3,080 2,911 2,850 2,836 2,848 2,653 3,052 2,898 2,916 2,865 2,805 2,737 2,697 2,989 2,832 2,797 2,666 2,702 2,752 2,786 2,816
Share-based compensation expense 3,594 3,183 3,168 3,226 3,286 2,858 2,869 2,964 2,997 2,625 2,617 2,686 2,905 2,278 2,243 2,252 2,265 1,945 1,960 1,981 2,020 1,724 1,698 1,697 1,710
Other (528) 1,659 469 (208) (2,009) (302) 7 (982) (989) (576) 81 (1,415) (317) (1,689) 1,627 219 849 (3,495) (745) (648) (33) (400) 998 (419) (491)
Accounts receivable, net (153) (12,367) (1,581) 3,669 3,597 (10,485) (1,030) 1,172 6,555 (9,297) (1,987) 5,321 4,275 (6,384) (981) 9,476 (3,934) (8,809) 1,031 8,598 (10,945) 1,768 (2,135) 5,269 2,015
Vendor non-trade receivables 2,781 (13,902) 4,384 6,005 3,166 (12,456) (1,064) 7,595 4,569 (11,840) (1,674) 12,465 2,320 (12,309) 4,146 10,455 (9,812) (8,795) (1,900) 16,986 (10,194) (7,132) 762 4,021 3,902
Inventories (211) 177 365 643 215 (1,087) (12) 190 (137) 952 (22) (741) (1,807) 435 (16) 384 681 (1,429) 13 (276) (950) (137) (689) 727 (28)
Other current and non-current assets (10,250) (3,081) (1,745) (5,310) 939 (6,105) (1,188) (2,981) (1,457) (821) (771) 7 (4,099) (3,210) 253 1,379 (4,921) (2,143) (1,566) (807) (3,526) (2,828) 2,106 (1,812) (7,054)
Accounts payable 848 19,381 (3,875) (7,933) (6,671) 21,191 1,539 (12,168) (4,542) 14,901 3,974 (14,689) (6,075) 15,556 (4,358) (21,563) 19,813 14,112 211 (23,667) 21,670 6,725 2,733 (12,431) (1,089)
Other current and non-current liabilities 12,533 4,085 418 (3,581) (11,998) 15,550 3,439 428 (3,865) 45 1,229 (2,132) 3,889 5,864 (2,269) (2,183) 4,698 5,274 (2,486) (4,613) 9,300 5,481 (3,207) 2,224 6,499
Changes in operating assets and liabilities 5,548 (5,707) (2,034) (6,507) (10,752) 6,608 1,684 (5,764) 1,123 (6,060) 749 231 (1,497) (48) (3,225) (2,052) 6,525 (1,790) (4,697) (3,779) 5,355 3,877 (430) (2,002) 4,245
Adjustments to reconcile net income to cash generated by operating activities 11,828 2,262 4,433 (828) (6,395) 12,075 7,410 (946) 5,979 (1,358) 6,499 4,400 4,007 3,406 3,450 3,156 12,336 (351) (650) 351 10,008 7,903 5,018 2,062 8,280
Cash generated by operating activities 53,925 29,728 27,867 23,952 29,935 26,811 28,858 22,690 39,895 21,598 26,380 28,560 34,005 24,127 22,892 28,166 46,966 20,200 21,094 23,981 38,763 20,576 16,271 13,311 30,516
Purchases of marketable securities (12,693) (6,816) (5,149) (6,318) (6,124) (10,582) (13,032) (15,262) (9,780) (8,557) (9,759) (6,044) (5,153) (6,745) (8,191) (27,074) (34,913) (15,506) (19,628) (34,624) (39,800) (18,332) (30,117) (29,073) (37,416)
Proceeds from maturities of marketable securities 7,510 5,871 8,449 10,620 15,967 11,373 12,376 14,416 13,046 11,829 10,733 9,997 7,127 5,714 6,203 6,691 11,309 9,143 10,275 14,428 25,177 15,053 15,127 19,998 19,740
Proceeds from sales of marketable securities 2,824 2,105 5,575 1,718 3,492 3,753 3,068 2,977 1,337 1,869 2,062 1,388 509 3,837 8,941 13,993 10,675 10,715 15,100 12,301 9,344 10,713 11,998 20,482 7,280
Payments for acquisition of property, plant and equipment (2,373) (3,242) (3,462) (3,071) (2,940) (2,908) (2,151) (1,996) (2,392) (2,163) (2,093) (2,916) (3,787) (3,289) (2,102) (2,514) (2,803) (3,223) (2,093) (2,269) (3,500) (1,784) (1,565) (1,853) (2,107)
Other (154) (505) (340) (32) (603) (191) (388) (445) (284) (584) (506) (106) (141) (734) (617) (361) (374) (294) (82) (204) 195 (119) (608) (541) (1,165)
Cash (used in) generated by investing activities (4,886) (2,587) 5,073 2,917 9,792 1,445 (127) (310) 1,927 2,394 437 2,319 (1,445) (1,217) 4,234 (9,265) (16,106) 835 3,572 (10,368) (8,584) 5,531 (5,165) 9,013 (13,668)
Payments for taxes related to net share settlement of equity awards (2,922) (241) (2,514) (284) (2,921) (278) (2,288) (284) (2,591) (312) (2,385) (418) (2,316) (308) (2,697) (330) (2,888) (701) (2,695) (299) (2,861) (400) (1,668) (187) (1,379)
Payments for dividends and dividend equivalents (3,921) (3,862) (3,945) (3,758) (3,856) (3,804) (3,895) (3,710) (3,825) (3,758) (3,849) (3,650) (3,768) (3,703) (3,811) (3,595) (3,732) (3,640) (3,767) (3,447) (3,613) (3,511) (3,656) (3,375) (3,539)
Repurchases of common stock (24,701) (20,132) (21,075) (25,898) (23,606) (25,083) (26,522) (23,205) (20,139) (21,003) (17,478) (19,594) (19,475) (24,428) (21,865) (22,631) (20,478) (19,748) (22,900) (18,548) (24,775) (17,187) (15,891) (18,574) (20,706)
Proceeds from issuance of term debt, net 4,481 5,228 5,465 6,470 13,923 5,456 8,425 2,210
Repayments of term debt (2,164) (1,250) (5,673) (3,000) (1,009) (2,558) (4,250) (3,150) (7,500) (2,250) (1,401) (2,793) (3,000) (3,750) (1,250) (3,000) (3,500) (1,000) (7,379) (4,250) (1,000)
Proceeds from (repayments of) commercial paper, net (5,910) (1,967) 3,903 3,976 (7,944) 6,945 997 2 (3,984) 1,993 1,989 254 (8,214) (1,015) 3,971 1,999 (1,000) (2,000) 3,000 22 (994) (1,487) 2,497 (979)
Proceeds from repurchase agreement (5,165) 2,609 2,556
Other (38) (24) (10) (42) (35) (170) (59) (86) (46) (73) (53) (66) (389) (12) (43) (44) (61) 487 (34) 545 (22) 444 (69) 393 (14)
Cash used in financing activities (39,656) (27,476) (24,833) (29,006) (39,371) (24,948) (36,017) (30,433) (30,585) (23,153) (24,048) (25,724) (35,563) (26,794) (27,445) (28,351) (28,159) (20,382) (29,396) (11,326) (32,249) (21,357) (19,116) (20,940) (25,407)
Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents 9,383 (335) 8,107 (2,137) 356 3,308 (7,286) (8,053) 11,237 839 2,769 5,155 (3,003) (3,884) (319) (9,450) 2,701 653 (4,730) 2,287 (2,070) 4,750 (8,010) 1,384 (8,559)

Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-Q (reporting date: 2021-12-25), 10-K (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-K (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


Over the observed period, spanning from December 2019 to September 2025, the financial performance exhibits considerable fluctuation across key cash flow statement items. Net income demonstrates volatility, peaking at US$42,097 million in December 2025, but experiencing significant declines in earlier periods, notably March 2020 (US$11,249 million). Depreciation and amortization remains relatively stable, with a slight upward trend towards the end of the period. Share-based compensation expense generally increases over time, reaching US$3,594 million by December 2025. Operating cash flow shows a generally positive trend, with substantial amounts generated in most quarters, although it is impacted by significant working capital movements.

Operating Cash Flow & Working Capital
Cash generated by operating activities generally remains positive, fluctuating between US$13,311 million and US$46,966 million. However, significant changes in accounts receivable, vendor non-trade receivables, and other current/non-current assets introduce substantial volatility. Notably, large increases in accounts receivable are observed in March 2020 and September 2021, followed by substantial decreases in subsequent periods. Vendor non-trade receivables also exhibit large swings, with significant increases and decreases throughout the period. These working capital fluctuations significantly impact the overall cash flow from operations.
Investing Activities
Investing activities are heavily influenced by purchases and maturities of marketable securities. Large outflows are consistently observed from purchases of marketable securities, often exceeding US$15 billion per quarter. Proceeds from maturities and sales of marketable securities partially offset these outflows, but the net effect is generally a substantial use of cash in investing activities. Payments for property, plant, and equipment remain relatively consistent, averaging around US$2-3 billion per quarter. Overall, cash used in investing activities is substantial, though with periods of positive cash flow in certain quarters.
Financing Activities
Financing activities are dominated by share repurchases, dividend payments, and debt management. Repurchases of common stock consistently represent a significant cash outflow, often exceeding US$20 billion per quarter. Dividend payments also contribute to substantial cash outflows. The company engages in both issuance and repayment of debt, with notable debt issuance in certain periods, such as March 2021 and July 2023, and consistent repayments throughout the period. Overall, financing activities consistently represent a significant use of cash.

The period between December 2023 and September 2025 shows a trend of increasing net income and cash generated by operating activities. However, this is coupled with continued substantial cash outflows from financing activities, particularly share repurchases and dividend payments. The company’s management of marketable securities continues to be a significant driver of cash flow, with large purchases and maturities impacting overall investing cash flow. The fluctuations in working capital accounts, particularly accounts receivable and vendor non-trade receivables, require ongoing monitoring due to their impact on operating cash flow.