Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Arista Networks Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation and amortization
Stock-based compensation
Deferred income taxes
Other
Accounts receivable, net
Inventories
Other assets
Accounts payable
Deferred revenue
Income taxes, net
Other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Proceeds from maturities of marketable securities
Proceeds from sale of marketable securities
Purchases of marketable securities
Purchases of property and equipment
Cash paid for business combinations, net of cash acquired
Other
Net cash (used in) provided by investing activities
Proceeds from issuance of common stock under equity plans
Tax withholdings paid on behalf of employees for net share settlement
Repurchases of common stock
Other
Net cash used in financing activities
Effect of exchange rate changes
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net income demonstrates a consistent and significant upward trajectory over the analyzed period, growing from 180.4 million USD in March 2021 to 1.02 billion USD by March 2026. This growth reflects a strong expansion in profitability, with quarterly net income increasing by more than fivefold over the five-year span. Net cash provided by operating activities generally aligns with this growth, peaking at 1.69 billion USD in March 2026, although it exhibits higher volatility than net income due to fluctuations in working capital.

Operating Cash Flow and Working Capital
Net cash from operating activities has evolved from a range of 200 million to 300 million USD in 2021 to consistently exceeding 1 billion USD in the 2024-2026 period. A primary driver of this volatility is the changes in operating assets and liabilities. Notably, deferred revenue shows a substantial increase, rising from 69.2 million USD in March 2021 to 826.2 million USD in March 2026. This suggests a significant growth in advance payments or contracted obligations, providing a strong source of operating liquidity. Conversely, inventory levels and accounts receivable exhibit cyclical fluctuations, reflecting the inherent volatility in hardware supply chain management and revenue collection cycles.
Investment Strategy and Liquidity Management
Investing activities are dominated by the active management of marketable securities. There is a recurring pattern of large-scale purchases of marketable securities, frequently exceeding 1 billion USD in the later quarters, such as the 2.11 billion USD outflow in September 2025. These purchases are partially offset by steady proceeds from the maturity of marketable securities, which generally range between 300 million and 900 million USD per quarter. Capital expenditures on property and equipment remain relatively low compared to total cash flow, although a gradual increase is observed, peaking at 54.5 million USD in March 2026.
Financing Activities and Shareholder Returns
Cash flows from financing activities are primarily characterized by the repurchase of common stock and the issuance of shares under equity plans. Stock repurchases have been executed in large, episodic blocks, with significant outflows occurring in June 2022 (483.7 million USD), March 2024 (787.1 million USD), and December 2025 (620.1 million USD). These activities indicate a strategy of returning excess capital to shareholders. The proceeds from the issuance of common stock under equity plans provide a modest and consistent inflow, though this is typically outweighed by the scale of share buybacks.
Cash Position Dynamics
The net increase or decrease in cash and cash equivalents is subject to high variance due to the timing of marketable security purchases and large share buybacks. Despite these fluctuations, the company maintains a strong liquidity profile, as evidenced by its ability to fund aggressive investment in securities and substantial shareholder returns while simultaneously growing its operational cash base. The period ends with a significant net increase in cash of 825.6 million USD in March 2026, following a series of heavy investment and financing outflows in previous quarters.