Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Arista Networks Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation and amortization
Stock-based compensation
Deferred income taxes
Amortization (accretion) of investment premiums (discounts)
Other
Accounts receivable, net
Inventories
Other assets
Accounts payable
Deferred revenue
Income taxes, net
Other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Proceeds from maturities of marketable securities
Proceeds from sale of marketable securities
Purchases of marketable securities
Purchases of property and equipment
Cash paid for business combinations, net of cash acquired
Other
Net cash (used in) provided by investing activities
Proceeds from issuance of common stock under equity plans
Tax withholdings paid on behalf of employees for net share settlement
Repurchases of common stock
Net cash used in financing activities
Effect of exchange rate changes
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income exhibited a general upward trend from March 2020 through June 2025. Starting at approximately $138 million in Q1 2020, the figure consistently increased, reaching nearly $889 million by Q4 2025. This steady growth indicates improving profitability over the observed period.
Depreciation and Amortization
Depreciation and amortization values fluctuated somewhat but remained within a moderate range. The amounts varied between approximately $1.3 million and $20.9 million, peaking in early 2023 and showing a gradual decline thereafter, suggesting some stabilization in capital asset utilization or amortization schedules.
Stock-Based Compensation
Stock-based compensation increased overall across the timeline, starting near $27.6 million in early 2020 and reaching above $98 million mid-2024. Although there were short-term dips, the trend suggests growing expense related to employee compensation via stock options or awards, which could impact operating expenses.
Deferred Income Taxes
Deferred income tax balances showed significant volatility, shifting between positive and notably large negative amounts. From low positive or small negative values in 2020, it moved to large negative figures in the millions in later years, indicating fluctuating tax timing differences or tax position adjustments over the periods.
Accounts Receivable, Net
The net accounts receivable figures were highly volatile, with large positive and negative swings. There were several quarters with extreme negative values, suggesting possible write-offs, collections issues, or timing variations in revenue recognition and cash collection.
Inventories
Inventories showed predominantly negative values, with some sharp decreases particularly between 2022 and 2025. This pattern could indicate decreasing inventory levels or possible write-downs, which may be a response to changes in demand, supply chain optimization, or inventory management policies.
Other Assets
Other assets fluctuated considerably, including notable negative values in certain periods, pointing toward potential asset disposals, impairments, or reclassification activities. These large swings reflect shifts in non-core or miscellaneous assets held by the company.
Accounts Payable
Accounts payable amounts varied substantially, alternating between positive and negative balances. There were significant increases and decreases that may reflect changes in payment terms, timing of purchases, or operational adjustments affecting supplier obligations.
Deferred Revenue
Deferred revenue figures generally trended upward, especially from late 2021 onward, peaking near $844 million by mid-2025. This growth signifies an expanding customer base or increased prepaid service or product obligations, contributing to future revenue recognition.
Income Taxes, Net
Net income taxes displayed high variability, including substantial positive and negative amounts. This pattern indicates fluctuating tax burdens influenced by changes in profitability, tax planning, or unusual tax events impacting the effective tax rate across quarters.
Other Liabilities
Other liabilities demonstrated marked volatility, alternating between positive and negative values of considerable magnitude. This reflects changes in miscellaneous obligations or contingent liabilities, possibly due to restructuring, legal liabilities, or other operational factors.
Changes in Operating Assets and Liabilities
Operating assets and liabilities experienced significant swings, with large negative and positive values across quarters. This volatility suggests varying working capital dynamics driven by seasonal factors, changes in business activity, or shifts in payment and collection cycles.
Net Cash Provided by Operating Activities
Operating cash flow showed growth over time, with values increasing from approximately $195 million in early 2020 to over $1.2 billion by mid-2025, despite some interruptions. This pattern indicates improving cash generation capacity, supporting operational sustainability and potential for reinvestment.
Investing Activities
Cash flows from investing activities were mostly negative, reflecting consistent purchasing of marketable securities and property and equipment outlays. There were interspersed receipts from maturities and sales of securities, but overall investing activities suggest significant capital deployment exceeding liquidations.
Financing Activities
Financing cash flows were predominantly negative, driven by large repurchases of common stock and tax withholdings related to stock compensation. Occasional inflows from equity issuances partially offset outflows. Recent years show intensified stock repurchase activity, which may signal capital return strategies to shareholders.
Effect of Exchange Rate Changes
Exchange rate effects on cash were minor relative to other cash flow components but included both positive and negative impacts, suggesting some international exposure and currency translation adjustments influencing the cash position.
Net Change in Cash
The net changes in cash balances varied significantly across quarters, reflecting the interplay of operating, investing, and financing activities. Periods of cash increase corresponded mainly with strong operating cash inflows, while declines generally coincided with heavy investing or financing outflows.