Stock Analysis on Net
Stock Analysis on Net

Arista Networks Inc. (NYSE:ANET)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Arista Networks Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation and amortization
Stock-based compensation
Deferred income taxes
Other
Accounts receivable, net
Inventories
Other assets
Accounts payable
Deferred revenue
Income taxes, net
Other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Proceeds from maturities of marketable securities
Proceeds from sale of marketable securities
Purchases of marketable securities
Purchases of property and equipment
Cash paid for business combinations, net of cash acquired
Other
Net cash (used in) provided by investing activities
Proceeds from issuance of common stock under equity plans
Tax withholdings paid on behalf of employees for net share settlement
Repurchases of common stock
Other
Net cash used in financing activities
Effect of exchange rate changes
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory exhibits consistent and robust growth in profitability and cash generation. Net income demonstrates a steady upward trend, rising from 180.37 million USD in March 2021 to a projected 1.21 billion USD by June 2026. This growth is mirrored in the net cash provided by operating activities, which shows a significant long-term increase, transitioning from quarterly averages of approximately 250 million USD in 2021 to frequently exceeding 1 billion USD in the 2024-2026 period.

Operating Cash Flow Dynamics
A strong correlation exists between rising net income and operating cash flows, although the relationship is modulated by significant fluctuations in working capital. Deferred revenue shows a marked increase, particularly from 2024 onwards, peaking at 844 million USD in June 2025, which indicates a strengthening pipeline of future revenue. Stock-based compensation has trended upward, increasing from approximately 37.55 million USD in early 2021 to over 120 million USD by mid-2026, acting as a consistent non-cash add-back to operating cash.
Investment and Treasury Strategy
Investing activities are dominated by the active management of marketable securities. There is a recurring pattern of high-volume purchases and maturities, suggesting a strategy of maintaining high liquidity. Capital expenditures for property and equipment remain relatively low compared to total cash flows, though a gradual increase is observed, peaking at 54.5 million USD in March 2026. A notable cash outflow for business combinations occurred in June 2025, totaling 300 million USD.
Financing and Shareholder Returns
Financing activities are primarily characterized by aggressive share repurchase programs. Significant outflows for the repurchase of common stock are observed periodically, with a peak of 787.1 million USD in March 2025. These buybacks are partially offset by proceeds from the issuance of common stock under equity plans, although the scale of repurchases heavily outweighs the equity issuance, resulting in a net reduction of shares outstanding.

The overall liquidity position is characterized by substantial cash inflows from operations that comfortably fund both capital expenditures and aggressive shareholder return initiatives. The transition toward higher deferred revenue and the scaling of net income suggest an expanding operational scale and a sustainable model for generating free cash flow.