Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Dell Technologies Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Net income
Depreciation and amortization
Stock-based compensation expense
Deferred income taxes
Other, net
Accounts receivable
Financing receivables
Inventories
Other assets and liabilities
Due from/to related party, net
Accounts payable
Deferred revenue
Changes in assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Change in cash from operating activities
Purchases of investments
Maturities and sales of investments
Capital expenditures and capitalized software development costs
Acquisition of businesses and assets, net
Divestitures of businesses and assets, net
Other
Change in cash from investing activities
Dividends paid by VMware, Inc. to non-controlling interests
Proceeds from the issuance of common stock
Repurchases of common stock
Repurchases of common stock for employee tax withholdings
Net transfer of cash, cash equivalents, and restricted cash to VMware, Inc.
Payments of dividends and dividend equivalents
Proceeds from debt
Repayments of debt
Debt-related costs and other, net
Change in cash from financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Change in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


The quarterly financial data reveals a number of important trends and fluctuations across various financial items over the examined periods.

Net Income
Net income exhibits significant volatility, with pronounced peaks such as in August 2019 (4,232 million USD) and October 2021 (3,888 million USD), followed by sharp declines to minimal or near-zero values at other points. The fluctuations do not follow a clear seasonal pattern and suggest episodic earnings impacts, possibly related to one-time items or operational challenges.
Depreciation and Amortization
Depreciation and amortization expenses remain relatively stable across quarters, generally ranging between 700 and 1,600 million USD, with a noticeable downward trend starting around late 2021, implying either asset base reduction, changes in asset lives, or accounting policy adjustments.
Stock-based Compensation Expense
This expense gradually increases until mid-2021, peaking near 500 million USD, then declines modestly and stabilizes around 190-230 million USD, possibly reflecting shifts in employee compensation structures or grant timing adjustments.
Deferred Income Taxes
Deferred income taxes show considerable oscillation between negative and positive values with no directional consistency, indicating the timing of tax-related recognition fluctuates significantly within the periods, impacting cash flow and earnings volatility.
Other, Net
The “Other, net” category features significant variability, with large positive and negative swings, including a substantial negative value (-4,017 million USD) in October 2021, suggesting the presence of irregular or nonrecurring transactions affecting net positions.
Accounts Receivable
Accounts receivable values fluctuate widely, ranging from significant positive balances to notable negative values, indicating variability in sales collections and credit management. High negative quarters suggest aggressive collection or sales deferral strategies.
Inventories
Inventory levels demonstrate both buildups and reductions with pronounced volatility, including steep declines and substantial increases such as the 1,360 million USD increase noted in February 2023. These swings could reflect adjustments in supply chain management, demand fluctuations, or inventory write-offs.
Accounts Payable
Accounts payable balances alternate between positive and negative values extensively, with massive swings such as 3,796 million USD in October 2021 and -4,080 million USD in February 2023, indicating changing payment practices and supplier relationships over time.
Deferred Revenue
Deferred revenue amounts also show strong variability, with spikes in early 2020 and early 2022, potentially reflecting timing of service obligations and cash receipts.
Changes in Assets and Liabilities
This line item experiences sharp fluctuations, including large negative and positive quarters, highlighting the overall volatility in working capital components and operational cash flow drivers.
Net Cash from Operating Activities
Operating cash flows generally maintain a positive pattern with peaks such as in January 2021 (5,877 million USD) and October 2021 (3,251 million USD), demonstrating robust cash generation capability despite fluctuations in net income.
Investment Activities
Capital expenditures remain consistently negative, reflecting ongoing investments in property, plant, equipment, and software development, with variations in magnitude but no clear increasing or decreasing trend. Purchases and maturities/sales of investments fluctuate moderately, while acquisitions and divestitures show episodic, significant cash impacts in certain quarters.
Financing Activities
Financing cash flows are highly volatile, featuring large inflows from debt issuance and significant outflows from debt repayments. Repurchases of common stock exhibit persistent outflows often exceeding hundreds of millions, indicating active shareholder return policies. Dividend payments are relatively stable with minor growth. The presence of substantial one-time items such as VMware-related cash transfers impacts the comparability of financing cash flow trends.
Effect of Exchange Rate Changes on Cash
Exchange rate impacts on cash are generally moderate, oscillating between small positive and negative amounts without severe distortions, reflecting foreign currency exposure effects.
Overall Cash Position
The net change in cash, cash equivalents, and restricted cash is characterized by pronounced quarter-to-quarter volatility, correlating with the high variability in operating, investing, and financing cash flows. Several quarters show positive net increases in cash, yet others experience significant declines, indicating dynamic liquidity management and varying business conditions throughout the periods.