Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Dell Technologies Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Net income
Depreciation and amortization
Stock-based compensation expense
Deferred income taxes
Other, net
Accounts receivable
Financing receivables
Inventories
Other assets and liabilities
Due from/to related party, net
Accounts payable
Deferred revenue
Changes in assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Change in cash from operating activities
Purchases of investments
Maturities and sales of investments
Capital expenditures and capitalized software development costs
Acquisition of businesses and assets, net
Divestitures of businesses and assets, net
Other
Change in cash from investing activities
Dividends paid by VMware, Inc. to non-controlling interests
Proceeds from the issuance of common stock
Repurchases of common stock
Repurchases of common stock for employee tax withholdings
Net transfer of cash, cash equivalents, and restricted cash to VMware, Inc.
Payments of dividends and dividend equivalents
Proceeds from debt
Repayments of debt
Debt-related costs and other, net
Change in cash from financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Change in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


Net income
Net income exhibited significant volatility across the periods, peaking notably at 4,232 million USD in August 2019, which was an exceptionally high point compared to other quarters. Following this, the net income displayed a fluctuating but generally lower trend fluctuating between losses and gains, and more recently stabilizing around 900 to 1,600 million USD. This variability indicates intermittent profitable quarters likely impacted by operational or market challenges.
Depreciation and amortization
Depreciation and amortization consistently ranged between approximately 700 and 1,600 million USD with a slight downward trend starting around January 2022, suggesting some reduction in capitalized asset values or changes in asset base during later periods.
Stock-based compensation expense
Stock-based compensation expense showed relative stability, fluctuating moderately around 200 to 500 million USD per quarter, with a general mild decline beginning in early 2022. This may reflect adjustments in compensation policies or employee equity awards.
Deferred income taxes
Deferred income taxes demonstrated significant fluctuations including both positive and negative figures. The variability indicates volatile tax effects possibly from timing differences in income recognition or changes in tax regulation impacts over time.
Other, net
This category showed inconsistent values with substantial negative spikes such as in October 2021 (-4,017 million USD) and large positive reversals, indicating irregular one-off or non-recurring items affecting this line.
Accounts receivable
Accounts receivable presented pronounced volatility with frequent large swings into negative and positive values. This unpredictability suggests irregularities in credit sales collections or changes in billing cycles across quarters.
Financing receivables
Financing receivables hovered mostly around small negative to small positive values, implying relatively stable but minor fluctuations in receivables related to financing activities.
Inventories
Inventories showed significant quarterly swings with both sharp decreases and increases, evidencing variability in supply chain or stock management practices over the periods analyzed.
Other assets and liabilities
This line item fluctuated markedly including large negative and positive balances reflecting substantial movement in miscellaneous asset and liability accounts that may signal adjustments or reclassifications.
Accounts payable
Accounts payable experienced large fluctuations, alternating between significant increases and decreases, suggestive of variability in vendor payments and possibly changes in procurement terms.
Deferred revenue
Deferred revenue's pattern was irregular, switching between positive and negative values, consistent with periodic timing differences in revenue recognition or contract adjustments.
Changes in assets and liabilities
This line showed sharp movements both upward and downward, reflecting ongoing fluctuations in working capital components that influence cash flow dynamics.
Adjustments to reconcile net income to net cash provided by operating activities
Adjustments fluctuated largely, with some unusually high values indicating the presence of significant non-cash expenses or income items and timing differences affecting cash flow reconciliation.
Change in cash from operating activities
Cash flows from operating activities were generally positive but variable, reaching several peaks such as during January 2021 and October 2021, indicating strong cash generation in some quarters despite variability.
Purchases and maturities/sales of investments
Purchases of investments generally remained modest with slight fluctuations, whereas maturities and sales of investments showed variability, reflecting active portfolio management.
Capital expenditures and capitalized software development costs
Capital expenditures remained relatively stable with consistent investment levels around 500 to 800 million USD per quarter, indicating steady reinvestment in infrastructure and development.
Acquisition and divestitures of businesses and assets, net
Acquisitions and divestitures showed sporadic activity, with some quarters reflecting large one-time transactions, particularly noticeable in divestitures around October 2021 (3,957 million USD inflow).
Change in cash from investing activities
Investing cash flows fluctuated markedly, including large positive inflows due to divestitures and negative outflows reflecting acquisitions and capital spending, resulting in inconsistent investing activity impacts on cash position.
Dividends and stock transactions
Common stock issuances were relatively minor and sporadic. Repurchases of common stock showed a strong and consistent outflow trend, indicating substantial capital returned to shareholders across multiple quarters. Dividend payments remained consistent, indicating an ongoing commitment to shareholder returns.
Proceeds and repayments of debt
Debt proceeds and repayments exhibited substantial oscillations with periods of heavy borrowing followed by significant repayments, illustrating active debt management and refinancing activities. Net financing flows were therefore highly variable.
Change in cash from financing activities
Cash flows from financing activities were uneven, featuring notable positive spikes due to borrowings and negative swings related to debt repayments and stock repurchases, reflecting a dynamic financing strategy.
Effect of exchange rate changes on cash
Exchange rate impacts on cash were mostly minor but negative overall, with occasional positive adjustments, signaling some currency-related volatility affecting reported cash balances.
Overall change in cash, cash equivalents, and restricted cash
The overall cash position showed significant volatility across quarters, with periods of strong increases but also sharp declines, consistent with the combined effects of operating, investing, and financing activities as well as currency impacts.