Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Super Micro Computer Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net income
Depreciation and amortization
Amortization of right-of-use (ROU) assets
Amortization of debt discount and issuance costs
Excess and obsolete inventories write-down
Stock-based compensation expense
Impairment loss
Share of (income) loss from equity investee
Unrealized foreign currency exchange (gain) loss
Loss on extinguishment of convertible notes
Deferred income taxes, net
Other non-cash income (expense), net
Accounts receivable, net
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued liabilities
Income taxes payable
Deferred revenue
Other long-term liabilities
Changes in operating assets and liabilities
Reconciliation of net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property, plant, and equipment
Investment in equity securities
Acquisition, net of cash acquired
Proceeds from sale of investment in a privately-held company
Net cash used in investing activities
Proceeds from lines of credit and term loans
Repayment of lines of credit and term loans
Net borrowings (repayment) on asset-backed revolving line of credit, net of costs
Payment of other fees for debt financing
Proceeds from exercise of stock options
Payment for withholding taxes related to settlement of equity awards
Stock repurchases
Issuances of common stock in a public offerings, net of issuance costs
Debt issuance costs in connection with amended 2029 Convertibles Notes
Proceeds from issuance of 2029 Convertible Notes, net of issuance costs
Proceeds from issuance of 2028 Convertible Notes, net of issuance costs
Proceeds from issuance of 2030 Convertible Notes, net of issuance costs
Purchase of capped calls
Other
Net cash provided by (used in) financing activities
Effect of exchange rate fluctuations on cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net Income
Net income showed significant volatility across the periods, with notable peaks in late 2021 through 2024. The income increased sharply starting from December 2021, reaching multiple new highs in 2022 and 2023, indicating strong profitability growth, though some quarters experienced declines or moderate results, reflecting fluctuations in operational performance.
Depreciation and Amortization
Depreciation and amortization expenses steadily increased over time, reflecting rising asset base or capital expenditures. The figures gradually rose from around 6,800 thousand USD in 2019 to over 18,000 thousand USD by mid-2025, indicating ongoing investments in property and equipment.
Stock-based Compensation Expense
This expense exhibited a general upward trend with marked increases beginning in 2021 and prominent peaks in late 2022 through 2025. This could indicate increased employee compensation incentives or changes in equity awards, impacting operating expenses significantly.
Unrealized Foreign Currency Exchange Gain/Loss
The company experienced substantial fluctuations in foreign currency exchange impacts, with alternating gains and losses. Some quarters showed large negative values, particularly through 2021 to 2023, implying exposure to currency risk that affected reported earnings and other comprehensive income.
Accounts Receivable and Inventories
Both accounts receivable and inventories demonstrated high volatility with several large negative balances and abrupt changes quarter to quarter. In particular, inventories showed substantial negative values at multiple points especially after 2021, which may suggest inventory write-downs or unusual adjustments. These irregularities could indicate challenges in inventory management or collection processes.
Operating Activities Cash Flow
Cash flow from operating activities was inconsistent, with some quarters yielding strong positive cash flows while others recorded significant cash outflows. Overall, the trend shows episodic large cash outflows, particularly from late 2021 through mid-2024, indicating potential challenges in working capital or operational disruptions during these times.
Investing Activities
Investing cash flows were predominantly negative, reflecting consistent capital expenditures with occasional acquisitions and investments. There were no significant reversals or large inflows, suggesting the company maintained a steady investment stance in property, plant, equipment, and equity securities.
Financing Activities
Financing cash flows showed large inflows in recent periods, especially in 2023 and 2024, driven by significant proceeds from debt and equity offerings. This indicates active capital raising to support operations or expansions. There were also sizeable repayments and stock repurchases recorded intermittently, reflecting active management of capital structure.
Debt and Equity Transactions
Periods after 2021 highlight major debt issuances including convertible notes, often exceeding hundreds of millions USD. Equity offerings also peaked notably in 2023. These movements imply strategic financing activities likely aimed at bolstering liquidity or funding growth initiatives. Associated debt issuance costs and capped call purchases were also recorded, illustrating complexity in financing arrangements.
Working Capital Components
Accounts payable and accrued liabilities showed large fluctuations with several quarters recording positive and negative extremes. Deferred revenue similarly exhibited swings, sometimes rising substantially or dropping sharply, affecting short-term liquidity. The variability in these accounts indicates dynamic changes in payables and revenue recognition patterns.
Non-Cash Items and Other Expenses
The company incurred occasional non-cash adjustments such as impairment losses, excess and obsolete inventory write-downs, and amortization of debt discounts. These items affected profitability but are non-operational in nature, signaling certain asset impairments and financial structuring costs during the periods analyzed.
Overall Financial Trends
The data reveals a company undergoing significant operational and financial fluctuations. Increasing profitability was accompanied by volatile working capital balances, aggressive financing activity, and elevated expenses related to stock compensation and asset amortization. Currency exchange volatility and inventory adjustments added complexity to financial performance. Capital expenditures remained steady, while financing sources shifted towards convertible debt and equity issuance in recent years.