Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Super Micro Computer Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net income
Depreciation and amortization
Amortization of debt discount and issuance costs
Stock-based compensation expense
Share of (income) loss from equity investee
Unrealized foreign currency exchange (gain) loss
Loss on extinguishment of convertible notes
Deferred income taxes, net
Other
Accounts receivable, net
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued liabilities
Income taxes payable
Deferred revenue
Other long-term liabilities
Changes in operating assets and liabilities
Reconciliation of net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property, plant and equipment
Investment in equity securities
Acquisition, net of cash acquired
Proceeds from sale of investment in a privately-held company
Net cash used in investing activities
Proceeds from lines of credit and term loans
Repayment of lines of credit and term loans
Net borrowings (repayment) on asset-backed revolving line of credit, net of costs
Payment of other fees for debt financing
Proceeds from exercise of stock options
Payment for withholding taxes related to settlement of equity awards
Stock repurchases
Issuances of common stock in a public offerings, net of issuance costs
Debt issuance costs in connection with amended 2029 Convertibles Notes
Proceeds from issuance of 2029 Convertible Notes, net of issuance costs
Proceeds from issuance of 2028 Convertible Notes, net of issuance costs
Proceeds from issuance of 2030 Convertible Notes, net of issuance costs
Purchase of capped calls
Other
Net cash provided by (used in) financing activities
Effect of exchange rate fluctuations on cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net Income
The net income exhibits significant volatility over the observed periods, with notable peaks occurring around March 2022 and subsequent quarters, reaching the highest values in late 2023 and early 2024. This indicates periods of strong profitability interspersed with quarters of lower earnings, suggesting cyclical or operational impacts influencing profitability.
Depreciation and Amortization
Depreciation and amortization expenses show a gradual upward trend, increasing steadily from 2019 through mid-2025. This suggests ongoing investment in fixed assets and intangibles, reflecting either asset base growth or extended useful lives among the company’s holdings.
Stock-Based Compensation Expense
This expense has increased substantially over time, especially after 2021, with notable spikes in 2023 and 2024. The trend indicates heightened use of equity incentives, possibly tied to retention and performance strategies or compensation restructuring.
Share of Income (Loss) from Equity Investee
The results fluctuate between gains and losses, with no clear directional trend, indicating variability in the performance of associated companies or equity investments.
Unrealized Foreign Currency Exchange Gain/Loss
This item is highly volatile, with multiple swings between losses and gains, particularly large in scale during 2021 through 2024. It reflects significant exposure to foreign currency risk and fluctuating exchange rates affecting reported financial results.
Deferred Income Taxes, Net
The deferred tax balances show substantial fluctuations, with prominent negative values from 2022 onward, suggesting varying tax timing differences, possibly impacted by changes in tax law, earnings variation, or asset/liability revaluations.
Working Capital Components (Accounts Receivable, Inventories, Prepaid Expenses, Accounts Payable, Accrued Liabilities)

These accounts display marked volatility and large swings:

Accounts Receivable
Exhibits significant fluctuations with some large positive and negative moves suggesting changes in sales terms, collection efficiency, or billing patterns over time.
Inventories
Also highly volatile with major stock build-ups and reductions, indicating fluctuating production or sales cycles and perhaps inventory management adjustments.
Prepaid Expenses and Other Assets
Fluctuations over time without a clear trend, likely related to operational expense timing.
Accounts Payable
Shows wide variability with large positive and negative values indicating changes in payment terms with suppliers or timing of expense recognition.
Accrued Liabilities
Similarly volatile, which may relate to accrual timing, provision adjustments, or expense recognition variability.
Operating Cash Flows
Net cash provided by operating activities presents a mixed picture with several quarters showing negative cash flow, particularly during mid-2020 and 2022, but also multiple quarters of strong positive cash generation, mainly from late 2022 onwards. This suggests fluctuations in operational efficiency or working capital dynamics influencing cash conversion cycles.
Investing Activities
Purchases of property, plant, and equipment generally show consistent outflows, although amounts decrease somewhat in later periods, indicating ongoing capital expenditure albeit at possibly moderated levels. Investments in equity securities show sporadic purchases, including some larger acquisitions and sales, indicating selective investment activity.
Financing Activities
There is substantial financing activity variability, including periods of large borrowings and repayments of long-term and short-term debt. Notably, major issuances of convertible notes occur in 2023 and 2024, along with significant public offerings in the same period, indicating the raising of capital to support operations or expansion. Stock repurchases indicate the use of cash to return capital to shareholders in selected periods.
Cash and Cash Equivalents Flow
The net changes in cash show considerable volatility but demonstrate the ability to generate large cash inflows particularly in late 2023 and 2024, suggesting improved liquidity positions during those periods despite fluctuations earlier.
Overall Observations
The data reveals a company experiencing pronounced variability in income and cash flows, reflecting cyclical business conditions or strategic initiatives impacting profitability and liquidity. Increased equity-based compensation and active capital market transactions indicate a focus on incentivization and secured capital. Working capital components and foreign exchange effects contribute significantly to cash flow volatility, suggesting that financial management practices are critical to maintaining operational stability.