Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Super Micro Computer Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018
Net income
Depreciation and amortization
Stock-based compensation expense
Impairment of investments
Share of (income) loss from equity investee
Unrealized foreign currency exchange (gain) loss
Loss on extinguishment of convertible notes
Deferred income taxes, net
Other
Accounts receivable, net
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued liabilities
Income taxes payable
Deferred revenue
Other long-term liabilities
Changes in operating assets and liabilities
Reconciliation of net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property, plant and equipment
Investment in equity securities
Acquisition, net of cash acquired
Proceeds from sale of investment in a privately-held company
Net cash used in investing activities
Proceeds from lines of credit and term loans
Repayment of lines of credit and term loans
Net borrowings (repayment) on asset-backed revolving line of credit, net of costs
Payment of other fees for debt financing
Proceeds from exercise of stock options
Payment for withholding taxes related to settlement of equity awards
Stock repurchases
Issuance of common stock in a public offerings, net of issuance costs
Debt issuance costs in connection with amended 2029 Convertibles Notes
Proceeds from issuance of 2029 convertible notes, net of issuance costs
Proceeds from issuance of 2028 Convertible Notes, net of issuance costs
Purchase of capped calls
Other
Net cash provided by (used in) financing activities
Effect of exchange rate fluctuations on cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).


Net Income Trend
Net income demonstrated considerable volatility over the periods, with an initial moderate range in 2018 and early 2019, followed by a substantial increase commencing in late 2021. Peaks were observed during March 2022 through December 2023, reaching the highest values in those quarters, suggesting improved profitability. However, there was a notable decline in net income in the most recent quarter.
Depreciation and Amortization
This expense exhibited a steady upward trend over the entire period, reflecting ongoing investment in fixed assets or capitalized software. The incremental increase was consistent quarter over quarter, indicating escalating non-cash charges related to asset usage or amortization schedules.
Stock-based Compensation Expense
Stock-based compensation expenses fluctuated with pronounced increases in multiple quarters, especially from 2021 onwards, where a sharp rise occurred. Peaks reached were significantly higher than earlier periods, highlighting increased reliance on equity incentives as part of remuneration.
Impairment of Investments
Reported only once during the periods analyzed, in the first quarter of 2019, suggesting a one-time adjustment rather than a recurring expense, impacting net results solely for that quarter.
Share of (Income) Loss from Equity Investee
This item was irregular, with alternating positive and negative contributions across periods. Significant negative impacts appeared in mid-2020, while positive amounts were scattered, indicating variable performance or results from equity investments.
Unrealized Foreign Currency Exchange (Gain) Loss
Exchange rate impacts showed high volatility, including both gains and losses with large magnitude swings, notably high losses near the end of 2021 and strong gains and losses in subsequent quarters, reflecting significant exposure to foreign currency risks.
Loss on Extinguishment of Convertible Notes
A notable non-recurring loss was recorded only in the final period, indicating an extraordinary charge related to debt refinancing or extinguishment at that time.
Deferred Income Taxes, Net
This line item showed substantial fluctuations, with large negative amounts occurring in recent quarters, representing considerable deferred tax liabilities or asset revaluations impacting taxes payable in the future.
Operating Working Capital Components
Accounts receivable and inventories were highly volatile, with abrupt and large volume changes quarter to quarter, including significant negative values at times, likely due to accounting adjustments or unusual transactions. Accounts payable and accrued liabilities also demonstrated large swings, indicative of changing operational or payment cycles. Deferred revenue and other liabilities showed inconsistent patterns, with some quarters exhibiting large positive or negative balances, suggesting fluctuations in advance payments and long-term obligations.
Cash Flow from Operating Activities
Cash generated from operations generally mirrored net income fluctuations but showed sharper reversals with some quarters exhibiting large negative cash flow despite positive net income, pointing to cash collection or working capital management challenges during those periods.
Investing Activities
Capital expenditures on property, plant, and equipment consistently remained negative and sizable, reflecting ongoing investments in asset base. Occasional proceeds from equity security sales or acquisitions occurred but did not markedly alter the investing cash flow trend, which predominantly indicated cash outflows.
Financing Activities
Financing cash flows were characterized by substantial borrowings and repayments of debt with significant net inflows in recent quarters, supported by public equity issuances and convertible note transactions. Stock repurchases were intermittent but materially negative in some periods. Overall financing showed considerable variability, linked to strategic capital structure adjustments.
Effect of Exchange Rate Fluctuations on Cash
Exchange impacts on cash balance changed notably over time but were small relative to other cash flow items, with periodic positive and negative effects reflecting global currency movements.
Net Cash Position Changes
Aggregate changes in cash and equivalents reflected the cumulative effects of operating, investing, and financing activities with periods of sizeable increases and decreases. Large fluctuations, including significant cash inflows in late 2023 and early 2024, point to active liquidity management amid fluctuating operational performance and capital transactions.