Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Super Micro Computer Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net income
Depreciation and amortization
Amortization of right-of-use (ROU) assets
Amortization of debt discount and issuance costs
Inventory valuation adjustment write-down
Stock-based compensation expense
Impairment loss
Share of (income) loss from equity investee
Unrealized foreign currency exchange (gain) loss
Loss on extinguishment of convertible notes
Deferred income taxes, net
Other non-cash income (expense), net
Accounts receivable, net
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued liabilities
Income taxes payable
Deferred revenue
Other long-term liabilities
Changes in operating assets and liabilities
Reconciliation of net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property, plant, and equipment
Investment in equity securities
Acquisition, net of cash acquired
Proceeds from sale of investment in a privately-held company
Net cash used in investing activities
Proceeds from lines of credit and term loans
Repayment of lines of credit and term loans
Net borrowings (repayment) on asset-backed revolving line of credit, net of costs
Payment of debt issuance costs
Proceeds from exercise of stock options
Payment for withholding taxes related to settlement of equity awards
Stock repurchases
Issuances of common stock in a public offerings, net of issuance costs
Debt issuance costs in connection with amended 2029 Convertibles Notes
Proceeds from issuance of 2029 Convertible Notes, net of issuance costs
Proceeds from issuance of 2028 Convertible Notes, net of issuance costs
Proceeds from issuance of 2030 Convertible Notes, net of issuance costs
Proceeds related to Receivables Purchase Agreement, net
Purchase of capped calls
Other
Net cash provided by (used in) financing activities
Effect of exchange rate fluctuations on cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net income has exhibited a strong upward trajectory, transitioning from quarterly averages under $30 million in 2019 to peaks exceeding $480 million by the first quarter of 2026. However, this growth in accounting profitability is not consistently mirrored in net cash provided by operating activities, which has been characterized by extreme volatility and significant periods of negative cash flow, culminating in a substantial operating cash outflow of approximately $6.6 billion in March 2026.

Operating Cash Flow and Working Capital Volatility
A pronounced decoupling is observed between net income and operating cash flow. While earnings have scaled, cash flow from operations has fluctuated wildly, often driven by massive shifts in working capital. Specifically, accounts receivable and inventories have seen exponential increases in cash consumption. A notable spike occurred in December 2025, where an $8.47 billion increase in accounts receivable and a $5 billion increase in inventories were partially offset by a $12.47 billion increase in accounts payable. These swings indicate a highly capital-intensive growth phase and significant pressure on the cash conversion cycle.
Non-Cash Adjustments and Expenses
Stock-based compensation has scaled in tandem with company growth, rising from approximately $5 million per quarter in 2019 to over $125 million by March 2026. Depreciation and amortization remained relatively stable for several years but began to trend upward after 2023. Additionally, significant non-cash charges appeared in late 2025 and early 2026, including inventory valuation write-downs totaling over $200 million across three quarters and impairment losses.
Investing Activity and Asset Expansion
Capital expenditures for property, plant, and equipment were historically stable, averaging $10 million to $15 million per quarter. However, a strategic shift toward larger-scale investment is evident from 2024 onwards, with quarterly spending increasing to a peak of $92.9 million in March 2024 and $80.3 million in March 2026. This is complemented by an increasing trend in investments in equity securities, particularly between 2024 and 2026.
Financing Strategy and Capital Structure
To sustain operations and fund asset expansion amid volatile operating cash flows, there has been a heavy reliance on external financing. The company transitioned from modest credit line usage to the issuance of large-scale convertible notes. Significant inflows were recorded from the 2029, 2028, and 2030 Convertible Notes, with the 2030 issuance alone providing approximately $2.26 billion in June 2025. Equity markets were also utilized, with substantial proceeds from common stock offerings in late 2023 and early 2024 totaling over $2.3 billion.
Liquidity and Net Cash Position
The net change in cash has been subject to extreme swings, reflecting the timing of large debt issuances and massive working capital requirements. The liquidity position was bolstered by a $2.64 billion increase in June 2025, but was sharply offset by a $2.85 billion decrease in March 2026. This pattern suggests a cycle of aggressive capital raising followed by rapid deployment into inventory and receivables to support revenue growth.