Stock Analysis on Net
Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Super Micro Computer Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Net income
Depreciation and amortization
Amortization of right-of-use (ROU) assets
Amortization of debt discount and issuance costs
Inventory valuation adjustment write-down
Stock-based compensation expense
Impairment loss
Share of (income) loss from equity investee
Unrealized foreign currency exchange (gain) loss
Loss on extinguishment of convertible notes
Deferred income taxes, net
Other non-cash income (expense), net
Accounts receivable, net
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued liabilities
Income taxes payable
Deferred revenue
Other long-term liabilities
Changes in operating assets and liabilities
Reconciliation of net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property, plant, and equipment
Investment in equity securities
Acquisition, net of cash acquired
Proceeds from disposal of equity investment
Net cash used in investing activities
Proceeds from lines of credit and term loans
Repayment of lines of credit and term loans
Payment of debt issuance costs
Proceeds from exercise of stock options
Payment for withholding taxes related to settlement of equity awards
Stock repurchases
Issuances of common stock in a public offerings, net of issuance costs
Debt issuance costs in connection with amended 2029 Convertibles Notes
Proceeds from issuance of 2029 Convertible Notes, net of issuance costs
Proceeds from issuance of 2028 Convertible Notes, net of issuance costs
Proceeds from issuance of 2030 Convertible Notes, net of issuance costs
Proceeds related to Receivables Purchase Agreement, net
Purchase of capped calls
Common stock issuance, net of underwriting discounts
Series A Mandatory Convertible Preferred Stock issuance, net of underwriting discounts
Payments of equity issuance costs
Other
Net cash provided by (used in) financing activities
Effect of exchange rate fluctuations on cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


The financial trajectory is characterized by an exponential increase in net income alongside extreme volatility in operating cash flows. While net income grew from approximately 26.6 million USD in September 2020 to 1.178 billion USD by June 2026, this growth has not translated into consistent cash generation. The divergence between accounting profitability and net cash provided by operating activities suggests significant pressure on working capital as the business scaled.

Operating Cash Flow Dynamics
Net cash provided by operating activities exhibits severe fluctuations, transitioning from modest positive values in 2020 to deep deficits in later periods, most notably a deficit of 6.615 billion USD in March 2026. This volatility is primarily driven by massive swings in operating assets and liabilities, indicating that the growth in revenue is heavily tied to an increase in receivables and inventory, which consumes liquidity.
Working Capital Volatility
Significant instability is observed in the management of current assets and liabilities. Accounts receivable and inventories show extreme quarterly variances; for instance, December 2025 saw an 8.47 billion USD increase in accounts receivable and a 5.00 billion USD increase in inventories. These outflows were partially offset by a massive 12.46 billion USD increase in accounts payable during the same period, suggesting a heavy reliance on supplier financing to fund operational expansion.
Investing Activities and Capital Expenditure
Investing activities remain consistently negative, reflecting a steady commitment to infrastructure. Purchases of property, plant, and equipment grew from a baseline of 10 million to 20 million USD per quarter in early years, with significant spikes to 92.9 million USD in March 2024 and 80.2 million USD in March 2026. This indicates an aggressive scaling of physical capacity to support increasing demand.
Financing Strategy and Capital Structure
To mitigate operating cash deficits, there is a clear shift toward large-scale external financing. The company transitioned from relying on short-term lines of credit to issuing substantial convertible notes in 2024, 2025, and 2026. The most significant liquidity event occurred in June 2026, with a combined influx of approximately 5.63 billion USD from common stock and Series A Mandatory Convertible Preferred Stock issuances, which fundamentally restructured the balance sheet to provide a massive cash cushion.
Non-Cash Adjustments and Write-downs
Inventory valuation adjustments became a prominent feature of the cash flow reconciliation starting in late 2024, with a peak write-down of 132.9 million USD in June 2025. Additionally, stock-based compensation expenses increased steadily from roughly 7 million USD per quarter in 2020 to over 100 million USD by 2026, serving as a significant non-cash add-back to operating cash flow.

Overall, the data reveals a company in a hyper-growth phase where profitability is high, but cash flow is strained by the operational requirements of scaling. The reliance on massive equity and debt injections in 2026 suggests a strategic move to resolve liquidity constraints caused by the aggressive expansion of the balance sheet.