Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

Price to FCFE (P/FCFE) 

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Salesforce Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net income 7,457 6,197 4,136 208 1,444 4,072
Net noncash charges 8,320 8,876 8,948 8,972 6,214 1,921
Changes in assets and liabilities, net of business combinations (781) (1,981) (2,850) (2,069) (1,658) (1,192)
Net cash provided by operating activities 14,996 13,092 10,234 7,111 6,000 4,801
Capital expenditures (594) (658) (736) (798) (717) (710)
Proceeds from issuance of debt, net of issuance costs 6,000 7,906 (20)
Repayments of Slack Convertible Notes, net of capped call proceeds (1,197)
Principal payments on financing obligations (584) (603) (629) (419) (156) (103)
Repayments of debt (1,000) (1,182) (4) (4) (4)
Free cash flow to equity (FCFE) 19,818 10,831 7,687 5,890 11,832 3,964

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


Net cash provided by operating activities demonstrates a consistent upward trend over the observed period. Beginning at US$4,801 million in 2021, it increased to US$14,996 million in 2026, indicating strengthening operational performance and cash generation capabilities.

Free Cash Flow to Equity (FCFE)
The FCFE exhibits more volatility than net cash provided by operating activities. It experienced a substantial increase from US$3,964 million in 2021 to US$11,832 million in 2022. However, this was followed by a decrease to US$5,890 million in 2023.
From 2023 to 2026, FCFE shows a generally positive trend, rising to US$19,818 million. While fluctuations are present, the overall trajectory suggests improving cash flow available to equity holders. The increase from 2024 to 2025 (US$7,687 million to US$10,831 million) is notable, and the final year shows a significant jump.
The disparity between the consistent growth in operating cash flow and the fluctuating FCFE suggests that factors beyond core operations, such as debt financing, share repurchases, or dividend payments, are significantly impacting the cash available to equity holders. Further investigation into these factors would be necessary to fully understand the FCFE trend.

In summary, while the company demonstrates strong and growing operational cash generation, the cash flow ultimately available to equity holders is subject to considerable variation. The substantial growth in both metrics towards the end of the period is a positive indicator, but the volatility in FCFE warrants further scrutiny.

AI Ask an analyst for more


Price to FCFE Ratio, Current

Salesforce Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 923,000,000
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 19,818
FCFE per share 21.47
Current share price (P) 179.31
Valuation Ratio
P/FCFE 8.35
Benchmarks
P/FCFE, Competitors1
Accenture PLC 7.88
Adobe Inc. 9.17
AppLovin Corp. 32.78
Cadence Design Systems Inc. 46.69
CrowdStrike Holdings Inc. 75.50
Datadog Inc. 144.68
International Business Machines Corp. 15.34
Intuit Inc. 19.16
Microsoft Corp. 42.29
Oracle Corp. 77.21
Palantir Technologies Inc. 162.88
Palo Alto Networks Inc. 47.91
ServiceNow Inc. 22.94
Synopsys Inc. 4.92
Workday Inc. 11.49
P/FCFE, Sector
Software & Services 30.31
P/FCFE, Industry
Information Technology 43.13

Based on: 10-K (reporting date: 2026-01-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Salesforce Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
No. shares of common stock outstanding1 923,000,000 961,000,000 970,000,000 1,000,000,000 990,000,000 921,000,000
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 19,818 10,831 7,687 5,890 11,832 3,964
FCFE per share3 21.47 11.27 7.92 5.89 11.95 4.30
Share price1, 4 192.95 291.97 303.77 182.95 197.90 213.12
Valuation Ratio
P/FCFE5 8.99 25.91 38.33 31.06 16.56 49.52
Benchmarks
P/FCFE, Competitors6
Accenture PLC 9.96 23.91 21.01 17.87 25.76
Adobe Inc. 12.06 18.02 41.83 21.32 34.26
AppLovin Corp. 35.43 45.36 23.30 22.51
Cadence Design Systems Inc. 50.96 24.08 71.40 33.41 36.31
CrowdStrike Holdings Inc. 87.06 71.69 85.82 42.65 99.63 41.38
Datadog Inc. 153.91 28.64 71.93 69.38 202.25
International Business Machines Corp. 14.89 20.90 9.97 11.97 48.45
Intuit Inc. 31.01 38.43 38.74 13.86 86.74
Microsoft Corp. 60.89 42.11 43.32 36.73 42.54
Oracle Corp. 113.86 48.38 15.47 8.36
Palantir Technologies Inc. 151.45 256.11 74.28 96.89 198.12
Palo Alto Networks Inc. 50.89 52.90 79.75 29.54 32.91
ServiceNow Inc. 26.94 61.82 58.19 44.44 64.54
Synopsys Inc. 6.21 63.94 57.04 33.41 40.55
Workday Inc. 13.98 29.52 36.59 19.79 49.17 40.57
P/FCFE, Sector
Software & Services 40.81 39.85 32.92 31.52 34.18
P/FCFE, Industry
Information Technology 45.27 36.64 33.18 27.06 27.42

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2026 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 19,818,000,000 ÷ 923,000,000 = 21.47

4 Closing price as at the filing date of Salesforce Inc. Annual Report.

5 2026 Calculation
P/FCFE = Share price ÷ FCFE per share
= 192.95 ÷ 21.47 = 8.99

6 Click competitor name to see calculations.


The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits considerable fluctuation over the observed period. Initial values demonstrate a significant decrease followed by a period of relative stabilization and then a sharp decline.

Share Price
The share price initially decreased from $213.12 in 2021 to $197.90 in 2022, then further declined to $182.95 in 2023. A substantial increase to $303.77 occurred in 2024, followed by a slight decrease to $291.97 in 2025, and a significant drop to $192.95 in 2026.
FCFE per Share
FCFE per share increased notably from $4.30 in 2021 to $11.95 in 2022. It then decreased to $5.89 in 2023 before rising to $7.92 in 2024 and $11.27 in 2025. A substantial increase is observed in 2026, reaching $21.47.
P/FCFE Ratio
The P/FCFE ratio began at 49.52 in 2021, decreasing substantially to 16.56 in 2022. It increased to 31.06 in 2023 and then to 38.33 in 2024. A decrease to 25.91 is noted in 2025, followed by a dramatic decline to 8.99 in 2026. This final value suggests a potentially undervalued position, or a significant shift in market expectations regarding future cash flows.

The initial decrease in the P/FCFE ratio from 2021 to 2022 is primarily driven by the increase in FCFE per share, while the share price experienced a smaller decline. The subsequent fluctuations in the ratio reflect the combined changes in both share price and FCFE per share. The most pronounced change occurs between 2025 and 2026, where a substantial increase in FCFE per share, coupled with a significant decrease in share price, results in a marked reduction of the P/FCFE ratio.

The observed volatility in the P/FCFE ratio suggests that investor sentiment and expectations regarding the company’s future cash flow generation are subject to change. The ratio’s movement should be considered in conjunction with other financial metrics and qualitative factors to gain a comprehensive understanding of the company’s valuation.

AI Ask an analyst for more