Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

$24.99

Market Value Added (MVA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Oracle Corp., MVA calculation

US$ in millions

Microsoft Excel
May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Fair value of borrowings and finance lease liabilities1
Operating lease liability
Market value of common equity
Preferred stock, $0.01 par value; outstanding: none
Noncontrolling interests
Less: Marketable securities
Market (fair) value of Oracle
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

The analysis of the financial data over the six-year period reveals significant trends in market value, invested capital, and market value added (MVA) for the company.

Market (fair) value of Oracle
The market value shows a fluctuating but overall increasing trend during the period. Starting at $247.1 billion in 2020, it rose to $294.5 billion in 2021 before declining to $251.1 billion in 2022. From 2022 onwards, a strong upward trajectory is observed, with market value increasing sharply to $416.6 billion in 2023, $479.3 billion in 2024, and reaching $692.4 billion by 2025. This indicates enhanced investor confidence and possibly improved perceived growth prospects or operational performance in the latter years.
Invested capital
Invested capital shows a declining trend from 2020 to 2022, decreasing from $87.98 billion in 2020 to $77.26 billion in 2022. This initial decline suggests either reduced capital expenditures, asset sales, or optimized capital usage. Subsequently, invested capital increases steadily from 2023 to 2025, reaching $115.42 billion by 2025. The growth in invested capital after 2022 could indicate increased investment in assets, expansion activities, or reinvestment to support growth.
Market value added (MVA)
MVA, which represents the difference between market value and invested capital, follows a pattern similar to market value but with notable growth. Starting at $159.1 billion in 2020, it increased significantly to $212.8 billion in 2021 before declining to $173.8 billion in 2022. Thereafter, MVA rises sharply to $318.4 billion in 2023, $377.4 billion in 2024, and culminates at $577.0 billion in 2025. This suggests a substantial increase in shareholder wealth and value creation, particularly notable in the most recent years.

Overall, the financial data indicates that despite an initial dip around 2022, the company experienced substantial growth in market value and value creation from 2023 onwards. The increase in invested capital alongside rising market value and MVA points towards successful investment strategies impacting positively on market perception and financial performance.


MVA Spread Ratio

Oracle Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).

1 MVA. See details »

2 Invested capital. See details »

3 2025 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.

Market Value Added (MVA)
The Market Value Added exhibits a general upward trend over the observed periods. Starting at 159,104 million USD in 2020, it increased to 212,756 million USD in 2021, followed by a decline to 173,804 million USD in 2022. Subsequently, it rose sharply, reaching 318,370 million USD in 2023 and continuing to grow to 377,384 million USD in 2024 and then to 576,955 million USD in 2025. This pattern indicates significant value creation especially in the years after 2022.
Invested Capital
Invested capital demonstrates fluctuations with a slight overall upward movement. It decreased from 87,978 million USD in 2020 to 81,745 million USD in 2021 and further to 77,262 million USD in 2022. However, from 2023 onwards, it increased consistently each year, reaching 98,251 million USD in 2023, 101,930 million USD in 2024, and 115,423 million USD in 2025. This suggests renewed investments or asset growth beginning in 2023.
MVA Spread Ratio
The MVA spread ratio, representing the premium of market value over invested capital as a percentage, shows a strong and accelerating increase. Starting at 180.84% in 2020, it rises substantially to 260.27% in 2021, slightly decreases in 2022 to 224.95%, and then climbs sharply in subsequent years to 324.04% in 2023, 370.24% in 2024, and 499.86% in 2025. This trend indicates increasing market valuation relative to the capital invested, reflecting investor optimism or improved market perception of value.
Summary
The data reveal that the company's market value creation has accelerated significantly after a dip in 2022. Despite a temporary decline in invested capital between 2020 and 2022, there is a resurgence in capital investment from 2023. The rising MVA spread ratio alongside the growing MVA suggests strong market confidence and effective deployment of capital, resulting in enhanced shareholder value towards the most recent periods analyzed.

MVA Margin

Oracle Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1
 
Revenues
Add: Increase (decrease) in deferred revenues
Adjusted revenues
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31).

1 MVA. See details »

2 2025 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × ÷ =

3 Click competitor name to see calculations.

Market Value Added (MVA)
The Market Value Added demonstrates a generally increasing trend over the analyzed periods. Starting from 159,104 million US dollars in May 2020, it rose to 212,756 million US dollars in May 2021. There was a decline in May 2022 to 173,804 million US dollars; however, the value recovered substantially afterwards, reaching 318,370 million US dollars in May 2023, 377,384 million US dollars in May 2024, and escalating further to 576,955 million US dollars by May 2025. This pattern indicates significant growth in the company's market value despite a temporary setback in 2022.
Adjusted Revenues
Adjusted revenues show a steady upward trajectory throughout the period. Beginning at 38,624 million US dollars in May 2020, revenues progressed incrementally and consistently each year, reaching 41,334 million US dollars in May 2021, 42,096 million US dollars in May 2022, followed by a more pronounced increase to 50,782 million US dollars in May 2023. Revenues continued to increase to 53,569 million US dollars in May 2024 and 57,586 million US dollars in May 2025. This continuous growth suggests sustained improvement in the company’s operational performance.
MVA Margin
The MVA margin, defined as the ratio between Market Value Added and Adjusted Revenues expressed as a percentage, exhibits considerable fluctuation alongside an overall upward trend. It started at 411.93% in May 2020, increased significantly to 514.72% in May 2021, then declined to 412.88% in May 2022, mirroring the dip seen in the MVA figure. The margin experienced a sharp rise afterward, reaching 626.94% in May 2023, 704.48% in May 2024, and an exceptional increase to 1001.9% in May 2025. This pattern indicates not only enhanced market valuation relative to revenues but also suggests growing investor confidence or improved market capitalization efficiency in the latter years.