Stock Analysis on Net
Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Danaher Corp., profitability ratios (quarterly data)

Microsoft Excel
Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022
Return on Sales
Gross profit margin 58.51% 58.94% 59.11% 59.53% 59.66% 59.74% 59.50% 59.37% 59.27% 58.39% 58.74% 58.77% 59.17% 60.22% 60.21% 60.65% 60.77% 60.77%
Operating profit margin 20.42% 19.21% 19.09% 19.01% 18.39% 20.26% 20.37% 20.11% 21.22% 21.05% 21.77% 23.83% 25.06% 27.02% 27.61% 27.35% 25.44% 25.23%
Net profit margin 15.95% 14.89% 14.71% 14.43% 14.21% 15.81% 16.33% 16.39% 17.83% 18.54% 19.94% 22.89% 22.80% 23.32% 22.91% 21.65% 20.61% 21.32%
Return on Investment
Return on equity (ROE) 7.61% 6.97% 6.88% 6.86% 6.52% 7.40% 7.87% 7.59% 8.42% 8.24% 8.91% 11.29% 12.30% 13.47% 14.39% 14.40% 13.63% 13.93%
Return on assets (ROA) 4.33% 4.42% 4.33% 4.38% 4.18% 4.76% 5.03% 4.83% 5.35% 5.28% 5.64% 6.74% 7.49% 8.15% 8.55% 8.35% 7.76% 7.74%

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01).


The analyzed period is characterized by a general contraction in profitability and operational efficiency. While the gross margin remained relatively resilient, there is a pronounced downward trend in operating performance and returns on invested capital, with a slight stabilization appearing toward the end of the observed timeframe.

Gross Profit Margin
This metric exhibited the highest level of stability among the profitability ratios. It began at 60.77% and remained above 58% throughout the period. A slight decline was noted reaching a trough of 58.39% in March 2024, followed by a brief recovery and a subsequent gradual decrease to 58.51% by June 2026.
Operating and Net Profit Margins
Both margins experienced significant compression. The operating profit margin peaked at 27.61% in December 2022 before entering a steady decline, reaching a low of 18.39% in June 2025. Similarly, the net profit margin fell from a peak of 23.32% in March 2023 to 14.21% in June 2025. Both indicators showed signs of a modest recovery in the final quarters, with the operating margin rising to 20.42% and the net margin to 15.95% by June 2026.
Return on Equity (ROE)
A consistent downward trajectory is observed in ROE, which fell from 13.93% in April 2022 to a low of 6.52% in June 2025. This represents a substantial erosion of shareholder returns over the period. A slight upward correction occurred toward the end of the sequence, closing at 7.61% in June 2026.
Return on Assets (ROA)
The ROA mirrored the trend seen in ROE, peaking at 8.55% in December 2022 before declining steadily to a minimum of 4.18% in June 2025. The metric remained stagnant in the final year, ending at 4.33%, indicating a reduction in the efficiency of asset utilization to generate net income.

The divergence between the stable gross profit margin and the declining operating and net margins suggests that the contraction in profitability was driven primarily by increased operating expenses or non-operating costs rather than a failure in core product pricing or direct cost management. The simultaneous decline in ROE and ROA confirms a broad decrease in overall financial efficiency during this period.

AI Ask an analyst for more


Return on Sales


Return on Investment



Gross Profit Margin

Danaher Corp., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022
Selected Financial Data (US$ in millions)
Gross profit 3,611 3,591 3,966 3,523 3,523 3,511 3,890 3,401 3,428 3,487 3,779 3,275 3,318 3,662 4,939 4,584 4,721 4,705
Sales 6,265 5,951 6,838 6,053 5,936 5,741 6,538 5,798 5,743 5,796 6,405 5,624 5,912 5,949 8,369 7,663 7,751 7,688
Profitability Ratio
Gross profit margin1 58.51% 58.94% 59.11% 59.53% 59.66% 59.74% 59.50% 59.37% 59.27% 58.39% 58.74% 58.77% 59.17% 60.22% 60.21% 60.65% 60.77% 60.77%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 71.48% 70.68% 70.24% 69.74% 70.93% 70.69% 69.99% 67.21% 62.75% 62.28% 62.42% 65.76% 68.91% 69.43% 70.00% 69.62% 70.48% 69.53%
Amgen Inc. 67.97% 66.72% 65.75% 64.71% 62.99% 61.48% 59.85% 58.71% 61.56% 64.76% 68.60% 72.35% 72.87% 73.65% 74.17% 73.99% 74.00% 73.30%
Bristol-Myers Squibb Co. 70.16% 70.46% 71.08% 69.50% 70.29% 70.47% 71.08% 74.91% 75.38% 75.71% 76.24% 76.54% 77.01% 77.68% 78.04% 78.82% 79.13% 79.62%
Eli Lilly & Co. 83.40% 82.83% 83.04% 83.03% 82.64% 81.70% 81.31% 80.91% 80.75% 80.16% 79.25% 78.67% 77.77% 77.67% 76.77% 75.61% 75.98% 74.40%
Gilead Sciences Inc. 79.15% 79.01% 78.44% 78.31% 78.42% 78.17% 78.15% 75.98% 75.56% 75.62% 75.87% 78.66% 79.27% 78.94% 79.03% 74.31% 75.30% 75.50%
Johnson & Johnson 67.91% 67.82% 67.88% 68.08% 67.92% 68.30% 69.07% 69.05% 69.06% 69.20% 68.82% 68.54% 68.06% 67.34% 67.26% 67.43% 67.86% 67.97%
Merck & Co. Inc. 72.97% 73.91% 74.80% 77.18% 76.60% 76.42% 76.32% 75.82% 75.25% 74.37% 73.17% 72.86% 72.96% 72.43% 70.63% 70.49% 70.41% 70.72%
Pfizer Inc. 73.18% 73.51% 74.33% 73.39% 72.12% 72.28% 71.94% 67.73% 58.18% 58.09% 58.10% 60.97% 69.61% 68.61% 65.77% 65.53% 62.18% 60.35%
Regeneron Pharmaceuticals Inc. 84.86% 84.55% 85.35% 85.39% 85.57% 85.79% 86.13% 86.12% 86.16% 86.32% 86.16% 85.96% 86.42% 86.96% 87.18% 85.39% 84.97% 84.65%
Thermo Fisher Scientific Inc. 40.80% 40.78% 40.93% 41.27% 41.18% 41.34% 41.28% 40.77% 40.76% 40.40% 39.90% 39.87% 39.75% 40.28% 42.24% 44.42% 46.63% 48.37%
Vertex Pharmaceuticals Inc. 86.00% 86.24% 86.24% 86.28% 86.11% 86.03% 86.11% 86.12% 86.45% 86.86% 87.21% 87.80% 87.92% 88.04% 87.90% 88.00% 88.13% 87.95%

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01).

1 Q2 2026 Calculation
Gross profit margin = 100 × (Gross profitQ2 2026 + Gross profitQ1 2026 + Gross profitQ4 2025 + Gross profitQ3 2025) ÷ (SalesQ2 2026 + SalesQ1 2026 + SalesQ4 2025 + SalesQ3 2025)
= 100 × (3,611 + 3,591 + 3,966 + 3,523) ÷ (6,265 + 5,951 + 6,838 + 6,053) = 58.51%

2 Click competitor name to see calculations.


An analysis of the gross profit margin reveals a gradual long-term contraction over the period from April 2022 to June 2026. The margin transitioned from a peak of 60.77% in the second quarter of 2022 to a low of 58.51% by mid-2026, indicating a steady decline in the percentage of revenue retained after accounting for the cost of goods sold.

Revenue and Profitability Patterns
Sales exhibit a consistent seasonal pattern, with peak volumes occurring in the fourth quarter of each fiscal year. A significant shift in scale is observable between December 2022 and March 2023, where quarterly sales decreased from $8,369 million to $5,949 million. Despite these fluctuations in top-line revenue, gross profit followed a similar directional trend, though the efficiency of profit generation diminished over time.
Margin Erosion Phases
The gross profit margin remained stable at approximately 60% during the first half of 2022 but entered a period of contraction throughout 2023, reaching a cyclical low of 58.39% in March 2024. A period of moderate stabilization followed, with margins fluctuating between 59.17% and 59.74% from June 2023 through December 2024.
Long-term Trend Analysis
Following the stabilization period, a secondary downward trend is observed starting in early 2025. From a high of 59.74% in December 2024, the margin declined progressively over the subsequent 18 months, ending at 58.51% in June 2026. This suggests a persistent pressure on cost structures or a shift in product mix that has hindered the recovery of margins to 2022 levels.

AI Ask an analyst for more



Operating Profit Margin

Danaher Corp., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022
Selected Financial Data (US$ in millions)
Operating profit 1,127 1,344 1,502 1,154 760 1,274 1,425 958 1,168 1,312 1,337 1,185 1,163 1,517 2,296 2,015 2,205 2,172
Sales 6,265 5,951 6,838 6,053 5,936 5,741 6,538 5,798 5,743 5,796 6,405 5,624 5,912 5,949 8,369 7,663 7,751 7,688
Profitability Ratio
Operating profit margin1 20.42% 19.21% 19.09% 19.01% 18.39% 20.26% 20.37% 20.11% 21.22% 21.05% 21.77% 23.83% 25.06% 27.02% 27.61% 27.35% 25.44% 25.23%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 26.20% 24.41% 24.65% 15.16% 18.80% 17.56% 16.22% 24.89% 22.31% 23.50% 23.49% 27.32% 31.03% 28.49% 31.21% 30.59% 30.33% 32.68%
Amgen Inc. 31.51% 29.77% 25.83% 25.14% 24.45% 22.71% 22.66% 19.97% 20.96% 24.72% 29.35% 34.55% 37.50% 36.07% 38.57% 39.31% 38.04% 32.78%
Bristol-Myers Squibb Co. 23.83% 20.55% 20.75% 18.86% 16.70% 15.24% -15.50% -14.05% -14.39% -14.30% 16.18% 16.96% 17.29% 18.13% 17.96% 19.04% 18.19% 16.79%
Eli Lilly & Co. 42.22% 43.63% 40.35% 38.84% 32.37% 28.74% 28.64% 24.81% 23.28% 20.80% 18.92% 18.42% 24.17% 22.45% 24.97% 24.65% 25.50% 25.94%
Gilead Sciences Inc. -8.37% 35.46% 34.66% 36.75% 28.03% 28.77% 5.81% 2.92% 9.26% 5.79% 28.24% 30.37% 31.18% 33.03% 27.17% 22.39% 25.78% 26.56%
Johnson & Johnson 26.47% 26.39% 26.85% 25.44% 23.67% 23.59% 23.42% 24.42% 25.31% 25.04% 24.90% 25.55% 25.61% 25.21% 24.63% 23.89% 23.47% 23.76%
Merck & Co. Inc. 9.58% 18.18% 32.64% 33.73% 30.00% 31.51% 31.03% 21.60% 24.75% 6.93% 3.92% 13.08% 10.34% 27.85% 30.27% 30.66% 33.04% 28.85%
Pfizer Inc. 21.70% 22.96% 22.76% 21.85% 23.23% 19.29% 19.51% 9.56% -4.19% -2.08% 2.15% 14.36% 28.13% 34.44% 34.83% 33.59% 30.37% 26.12%
Regeneron Pharmaceuticals Inc. 24.74% 24.32% 24.95% 25.89% 27.02% 27.20% 28.10% 28.69% 28.95% 29.40% 30.85% 32.23% 34.20% 35.79% 38.93% 45.45% 48.19% 55.08%
Thermo Fisher Scientific Inc. 17.58% 17.46% 17.38% 17.16% 17.13% 17.23% 17.11% 16.93% 17.01% 16.38% 16.00% 15.81% 15.42% 16.29% 18.69% 20.54% 22.51% 23.83%
Vertex Pharmaceuticals Inc. 37.95% 38.31% 34.77% 34.06% 34.36% -6.69% -2.11% -2.54% -3.37% 41.16% 38.83% 40.16% 41.72% 43.93% 48.23% 47.72% 48.85% 36.93%

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01).

1 Q2 2026 Calculation
Operating profit margin = 100 × (Operating profitQ2 2026 + Operating profitQ1 2026 + Operating profitQ4 2025 + Operating profitQ3 2025) ÷ (SalesQ2 2026 + SalesQ1 2026 + SalesQ4 2025 + SalesQ3 2025)
= 100 × (1,127 + 1,344 + 1,502 + 1,154) ÷ (6,265 + 5,951 + 6,838 + 6,053) = 20.42%

2 Click competitor name to see calculations.


The analysis of the operating profitability trajectory reveals a significant period of contraction followed by a gradual stabilization. From early 2022 through early 2023, the organization maintained strong operating margins, peaking at 27.61% in December 2022. However, a sustained downward trend occurred between March 2023 and June 2025, during which the operating profit margin reached a minimum of 18.39%.

Revenue and Profit Correlation
A marked decline in both sales and operating profit is evident starting in March 2023. Sales decreased from a peak of 8,369 million USD in December 2022 to a range between 5,700 million USD and 6,000 million USD for much of 2023 and 2024. This reduction in top-line revenue coincided with a sharp drop in operating profit, which fell from 2,296 million USD in December 2022 to 760 million USD by June 2025, indicating that costs were not reduced in proportion to the decline in sales.
Margin Compression Analysis
Operating profit margins experienced a steady erosion from 27.02% in March 2023 to 20.11% in September 2024. The most significant compression occurred between December 2023 and June 2025, where margins dipped below the 20% threshold, reaching the cycle low of 18.39%. This trend suggests an increase in operating expenses relative to revenue or a shift toward lower-margin business activities during this period.
Recovery and Stabilization Trend
A reversal of the downward trend began in the second half of 2025. Operating profit margins improved incrementally from 19.01% in June 2025 to 20.42% by June 2026. This recovery is supported by a moderate increase in operating profit, rising from 760 million USD to 1,127 million USD over the final year of the period, reflecting an improvement in operational efficiency and a stabilization of the cost structure.

AI Ask an analyst for more



Net Profit Margin

Danaher Corp., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022
Selected Financial Data (US$ in millions)
Net earnings 870 1,029 1,197 908 555 954 1,086 818 907 1,088 1,079 1,129 1,106 1,450 2,232 1,572 1,680 1,725
Sales 6,265 5,951 6,838 6,053 5,936 5,741 6,538 5,798 5,743 5,796 6,405 5,624 5,912 5,949 8,369 7,663 7,751 7,688
Profitability Ratio
Net profit margin1 15.95% 14.89% 14.71% 14.43% 14.21% 15.81% 16.33% 16.39% 17.83% 18.54% 19.94% 22.89% 22.80% 23.32% 22.91% 21.65% 20.61% 21.32%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 9.80% 5.79% 6.91% 4.00% 6.45% 7.31% 7.59% 9.22% 9.71% 11.02% 8.95% 11.81% 15.50% 13.37% 20.39% 23.19% 22.04% 22.00%
Amgen Inc. 24.11% 21.98% 21.94% 20.31% 19.75% 18.10% 12.77% 13.58% 10.60% 13.35% 24.96% 29.52% 31.52% 31.77% 26.42% 27.88% 26.73% 23.42%
Bristol-Myers Squibb Co. 18.87% 15.01% 14.64% 12.57% 10.58% 11.38% -18.53% -15.30% -14.06% -13.50% 17.83% 18.44% 17.62% 15.95% 13.71% 14.29% 14.04% 13.31%
Eli Lilly & Co. 33.53% 34.99% 31.67% 30.99% 25.91% 22.66% 23.51% 20.48% 18.86% 17.08% 15.36% 15.55% 22.01% 20.54% 21.88% 20.63% 19.58% 20.90%
Gilead Sciences Inc. -10.86% 31.51% 29.43% 28.41% 21.98% 20.87% 1.68% 0.45% 3.82% 1.78% 21.03% 21.60% 20.18% 20.87% 17.02% 12.44% 15.22% 16.60%
Johnson & Johnson 21.48% 21.83% 28.46% 27.26% 25.00% 24.41% 15.84% 16.74% 43.91% 44.92% 41.28% 39.58% 14.52% 13.77% 18.90% 19.95% 19.21% 20.90%
Merck & Co. Inc. 4.77% 13.59% 28.08% 29.63% 25.79% 27.27% 26.68% 19.23% 21.98% 3.76% 0.61% 7.77% 5.34% 22.52% 24.49% 25.88% 29.00% 26.27%
Pfizer Inc. 6.80% 11.83% 12.42% 15.65% 16.84% 12.62% 12.62% 7.04% -4.62% -0.55% 3.56% 15.13% 27.38% 31.19% 31.27% 29.81% 28.94% 27.01%
Regeneron Pharmaceuticals Inc. 27.86% 29.65% 31.41% 32.13% 31.37% 31.94% 31.07% 33.61% 32.04% 29.45% 30.14% 30.47% 33.93% 33.81% 35.64% 39.17% 39.97% 48.06%
Thermo Fisher Scientific Inc. 15.04% 15.15% 15.05% 15.02% 15.23% 15.18% 14.77% 14.48% 14.69% 14.20% 13.99% 13.68% 13.14% 13.75% 15.47% 15.92% 17.37% 18.49%
Vertex Pharmaceuticals Inc. 35.00% 35.51% 32.94% 31.35% 31.86% -8.91% -4.86% -4.52% -4.74% 39.46% 36.68% 35.94% 35.40% 35.40% 37.20% 37.62% 38.26% 30.84%

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01).

1 Q2 2026 Calculation
Net profit margin = 100 × (Net earningsQ2 2026 + Net earningsQ1 2026 + Net earningsQ4 2025 + Net earningsQ3 2025) ÷ (SalesQ2 2026 + SalesQ1 2026 + SalesQ4 2025 + SalesQ3 2025)
= 100 × (870 + 1,029 + 1,197 + 908) ÷ (6,265 + 5,951 + 6,838 + 6,053) = 15.95%

2 Click competitor name to see calculations.


The net profit margin exhibited a cyclical pattern characterized by an initial period of strength, a prolonged phase of contraction, and a subsequent gradual recovery.

Initial Stability and Peak Performance
From April 2022 through March 2023, the net profit margin remained consistently high, fluctuating within a range of 20.61% to 23.32%. The peak efficiency was reached on March 31, 2023, coinciding with a period where net earnings were maintained at strong levels despite a shift in sales volume.
Period of Margin Compression
A sustained downward trajectory began in December 2023, when the net profit margin first dropped below the 20% threshold to 19.94%. This decline accelerated through the first half of 2025, reaching a minimum of 14.21% by June 27, 2025. This compression occurred despite sales figures remaining relatively stable between 5.7 billion and 6.5 billion US$, indicating that the decrease in profitability was driven by factors other than top-line revenue loss, such as increased operating expenses or pricing pressures.
Recovery and Stabilization Trajectory
Following the trough in mid-2025, a gradual recovery in profitability is observed. The net profit margin improved steadily from 14.43% in September 2025 to 15.95% by June 26, 2026. This upward trend suggests a successful implementation of cost-correction measures or a favorable shift in product mix, allowing for improved conversion of sales into net earnings toward the end of the period.

AI Ask an analyst for more



Return on Equity (ROE)

Danaher Corp., ROE calculation (quarterly data)

Microsoft Excel
Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022
Selected Financial Data (US$ in millions)
Net earnings 870 1,029 1,197 908 555 954 1,086 818 907 1,088 1,079 1,129 1,106 1,450 2,232 1,572 1,680 1,725
Total Danaher stockholders’ equity 52,581 52,949 52,534 51,071 52,334 50,849 49,543 51,299 49,897 53,442 53,486 52,407 51,716 51,478 50,082 46,985 46,594 46,356
Profitability Ratio
ROE1 7.61% 6.97% 6.88% 6.86% 6.52% 7.40% 7.87% 7.59% 8.42% 8.24% 8.91% 11.29% 12.30% 13.47% 14.39% 14.40% 13.63% 13.93%
Benchmarks
ROE, Competitors2
AbbVie Inc. 295.42% 128.66% 84.91% 78.77% 74.85% 46.94% 53.86% 67.50% 57.14% 68.60% 83.83% 86.24% 76.64%
Amgen Inc. 74.80% 84.87% 89.06% 72.82% 89.11% 95.59% 69.59% 56.20% 52.83% 74.93% 107.78% 98.82% 117.67% 148.04% 178.97% 187.11% 271.85% 624.78%
Bristol-Myers Squibb Co. 41.59% 36.25% 38.19% 32.55% 28.96% 31.16% -54.78% -42.34% -38.44% -37.28% 27.27% 28.57% 24.91% 22.97% 20.37% 20.44% 20.30% 19.79%
Eli Lilly & Co. 78.84% 81.02% 77.78% 77.38% 75.52% 70.45% 74.62% 58.78% 54.14% 47.91% 48.65% 44.46% 58.73% 50.82% 58.64% 59.91% 66.61% 65.69%
Gilead Sciences Inc. -27.39% 39.19% 37.48% 37.65% 32.08% 31.13% 2.48% 0.69% 5.77% 2.77% 24.81% 26.33% 25.92% 26.59% 21.62% 15.82% 20.44% 22.66%
Johnson & Johnson 24.76% 25.92% 32.87% 31.69% 28.88% 27.92% 19.68% 20.93% 53.14% 54.95% 51.11% 48.61% 17.37% 17.95% 23.36% 25.68% 24.05% 26.54%
Merck & Co. Inc. 7.57% 19.48% 34.70% 36.71% 33.49% 36.07% 36.96% 27.30% 31.52% 5.71% 0.97% 11.17% 8.04% 27.82% 31.57% 34.32% 38.34% 34.68%
Pfizer Inc. 5.09% 8.31% 8.99% 10.59% 12.12% 8.73% 9.11% 4.61% -2.96% -0.33% 2.38% 10.81% 21.68% 28.77% 32.79% 32.14% 33.61% 30.29%
Regeneron Pharmaceuticals Inc. 13.65% 14.08% 14.41% 14.79% 14.89% 15.31% 15.03% 15.87% 15.32% 14.29% 15.22% 16.03% 17.90% 17.80% 19.14% 25.05% 27.49% 39.84%
Thermo Fisher Scientific Inc. 13.23% 13.19% 12.55% 12.88% 13.03% 13.19% 12.78% 12.52% 13.12% 13.26% 12.83% 13.11% 13.08% 14.26% 15.80% 16.15% 17.59% 18.56%
Vertex Pharmaceuticals Inc. 21.76% 22.41% 21.18% 21.22% 21.18% -5.99% -3.26% -3.07% -3.32% 21.67% 20.59% 21.01% 21.75% 22.59% 23.88% 25.12% 26.77% 22.47%

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01).

1 Q2 2026 Calculation
ROE = 100 × (Net earningsQ2 2026 + Net earningsQ1 2026 + Net earningsQ4 2025 + Net earningsQ3 2025) ÷ Total Danaher stockholders’ equity
= 100 × (870 + 1,029 + 1,197 + 908) ÷ 52,581 = 7.61%

2 Click competitor name to see calculations.


The analysis reveals a sustained contraction in Return on Equity (ROE) over the observed period, primarily driven by a significant decline in net earnings occurring alongside a generally expanding equity base.

Net Earnings Performance
Net earnings exhibited high volatility and a general downward trajectory. After reaching a peak of 2,232 million US$ in December 2022, earnings entered a prolonged decline, reaching a period low of 555 million US$ in June 2025. While a moderate recovery is observed in late 2025 and early 2026, earnings have not returned to the levels seen in 2022.
Equity Base Evolution
Total stockholders' equity showed a consistent upward trend during the first two years, rising from 46,356 million US$ in April 2022 to a peak of 53,486 million US$ in December 2023. For the remainder of the period, the equity base remained relatively stable, fluctuating between approximately 49,500 million US$ and 53,000 million US$.
Return on Equity (ROE) Compression
ROE experienced a sharp decline from its peak of 14.40% in September 2022 to a minimum of 6.52% in June 2025. This compression was the result of the divergent movement between the numerator (net earnings) and the denominator (stockholders' equity), as the capital base grew while profitability diminished.
Recent Stability and Recovery
A stabilization phase is evident starting in mid-2025. ROE bottomed at 6.52% in June 2025 and trended upward to 7.61% by June 2026. This recovery aligns with a gradual increase in quarterly net earnings during the same interval, suggesting a potential inflection point in profitability.

AI Ask an analyst for more



Return on Assets (ROA)

Danaher Corp., ROA calculation (quarterly data)

Microsoft Excel
Jun 26, 2026 Mar 27, 2026 Dec 31, 2025 Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022
Selected Financial Data (US$ in millions)
Net earnings 870 1,029 1,197 908 555 954 1,086 818 907 1,088 1,079 1,129 1,106 1,450 2,232 1,572 1,680 1,725
Total assets 92,367 83,544 83,464 79,897 81,620 79,116 77,542 80,615 78,555 83,402 84,488 87,734 84,902 85,040 84,350 81,030 81,806 83,392
Profitability Ratio
ROA1 4.33% 4.42% 4.33% 4.38% 4.18% 4.76% 5.03% 4.83% 5.35% 5.28% 5.64% 6.74% 7.49% 8.15% 8.55% 8.35% 7.76% 7.74%
Benchmarks
ROA, Competitors2
AbbVie Inc. 4.67% 2.66% 3.15% 1.78% 2.74% 3.08% 3.17% 3.57% 3.76% 4.03% 3.61% 4.78% 6.42% 5.64% 8.53% 9.49% 8.83% 8.71%
Amgen Inc. 9.14% 8.43% 8.51% 7.77% 7.53% 6.64% 4.45% 4.65% 3.44% 4.05% 6.91% 8.36% 8.84% 8.92% 10.06% 10.73% 11.09% 9.67%
Bristol-Myers Squibb Co. 10.59% 8.41% 7.83% 6.23% 5.33% 5.86% -9.66% -7.75% -6.91% -6.21% 8.43% 9.08% 8.52% 7.75% 6.53% 6.80% 6.59% 6.07%
Eli Lilly & Co. 18.77% 21.68% 18.35% 16.02% 13.67% 12.42% 13.45% 11.07% 10.22% 9.60% 8.19% 8.61% 11.85% 10.70% 12.62% 12.71% 12.09% 13.06%
Gilead Sciences Inc. -6.56% 16.38% 14.42% 13.86% 11.33% 10.57% 0.81% 0.23% 1.97% 0.86% 9.12% 9.42% 8.80% 9.02% 7.27% 5.33% 6.58% 7.16%
Johnson & Johnson 10.46% 10.47% 13.46% 13.03% 11.72% 11.26% 7.81% 8.24% 20.99% 22.37% 20.98% 20.85% 6.81% 6.49% 9.57% 10.94% 10.33% 11.12%
Merck & Co. Inc. 2.44% 6.94% 13.34% 14.69% 13.96% 15.14% 14.62% 10.34% 12.20% 2.18% 0.34% 4.32% 2.98% 12.09% 13.30% 14.25% 15.48% 13.29%
Pfizer Inc. 2.15% 3.61% 3.73% 4.71% 5.22% 3.79% 3.76% 1.94% -1.20% -0.14% 0.94% 4.87% 9.75% 14.85% 15.91% 15.32% 15.01% 13.58%
Regeneron Pharmaceuticals Inc. 10.37% 10.82% 11.11% 11.40% 11.67% 11.98% 11.69% 12.43% 11.98% 11.22% 11.95% 12.41% 14.02% 13.91% 14.85% 19.40% 20.90% 30.11%
Thermo Fisher Scientific Inc. 6.16% 6.05% 6.08% 6.38% 6.50% 6.58% 6.51% 6.11% 6.32% 6.21% 6.07% 6.12% 6.08% 6.36% 7.15% 7.77% 8.21% 8.20%
Vertex Pharmaceuticals Inc. 16.06% 16.38% 15.42% 14.78% 15.13% -4.32% -2.38% -2.16% -2.43% 16.81% 15.92% 15.97% 16.54% 17.18% 18.30% 19.59% 20.50% 17.19%

Based on: 10-Q (reporting date: 2026-06-26), 10-Q (reporting date: 2026-03-27), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01).

1 Q2 2026 Calculation
ROA = 100 × (Net earningsQ2 2026 + Net earningsQ1 2026 + Net earningsQ4 2025 + Net earningsQ3 2025) ÷ Total assets
= 100 × (870 + 1,029 + 1,197 + 908) ÷ 92,367 = 4.33%

2 Click competitor name to see calculations.


The profitability profile exhibits a significant contraction in asset utilization efficiency over the analyzed period. An initial phase of peak performance was followed by a sustained decline, eventually stabilizing at a lower baseline through mid-2026.

Return on Assets (ROA) Trajectory
ROA experienced an initial ascent, peaking at 8.55% in December 2022. Subsequently, a consistent downward trend occurred throughout 2023, with the ratio falling from 8.15% in March to 5.64% by December. From 2024 through June 2026, the ROA remained depressed, fluctuating within a narrow range between 4.18% and 5.35%, and ultimately closing the period at 4.33%.
Net Earnings Correlation
The decline in ROA is closely correlated with a reduction in net earnings. After reaching a peak of 2,232 million US dollars in December 2022, earnings shifted to a lower regime. A notable trough was observed in June 2025, where earnings dropped to 555 million US dollars, contributing to the lowest ROA levels recorded during the analyzed timeframe.
Asset Base Dynamics
Total assets remained relatively stable for the majority of the period, fluctuating between approximately 77 billion and 87 billion US dollars. However, a substantial increase in total assets to 92.367 billion US dollars by June 2026 created a dilution effect, which served to maintain the ROA at a suppressed level despite the relative stabilization of quarterly earnings in the final period.

AI Ask an analyst for more