Stock Analysis on Net
Stock Analysis on Net

Boeing Co. (NYSE:BA)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 39.92% = 1.47% × 27.19
Mar 31, 2026 37.88% = 1.38% × 27.52
Dec 31, 2025 40.98% = 1.33% × 30.85
Sep 30, 2025 = -6.57% ×
Jun 30, 2025 = -6.89% ×
Mar 31, 2025 = -7.36% ×
Dec 31, 2024 = -7.56% ×
Sep 30, 2024 = -5.79% ×
Jun 30, 2024 = -2.41% ×
Mar 31, 2024 = -1.60% ×
Dec 31, 2023 = -1.62% ×
Sep 30, 2023 = -2.11% ×
Jun 30, 2023 = -3.32% ×
Mar 31, 2023 = -3.03% ×
Dec 31, 2022 = -3.60% ×
Sep 30, 2022 = -6.14% ×
Jun 30, 2022 = -3.90% ×
Mar 31, 2022 = -3.60% ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance over the observed period is characterized by a prolonged phase of negative asset returns followed by a recovery in late 2025, with a subsequent reliance on high financial leverage to amplify returns on equity.

Return on Assets (ROA) Performance
Asset efficiency remained negative from March 2022 through September 2025. An initial period of improvement was observed during 2023, where ROA climbed from -3.03% to a peak of -1.62% by December 31, 2023. This trend reversed sharply in 2024, with returns deteriorating to a period low of -7.56% by year-end. A positive pivot occurred in December 2025, with ROA reaching 1.33% and continuing a gradual upward trajectory to 1.47% by June 30, 2026.
Financial Leverage and Equity Magnification
In the final three periods of the analysis, a high degree of financial leverage is evident. The leverage ratio started at 30.85 in December 2025 and experienced a slight contraction to 27.19 by June 30, 2026. This substantial multiplier acted as the primary driver for the Return on Equity (ROE), converting modest positive asset returns into significant equity returns ranging from 37.88% to 40.98%.
ROE Disaggregation Analysis
The relationship between the two components indicates that the recovery in ROE was fundamentally dependent on the transition of ROA from negative to positive territory. Because the financial leverage remained consistently high, the marginal improvements in asset efficiency resulted in a disproportionate increase in ROE, highlighting a capital structure heavily weighted toward debt to optimize equity yields.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 39.92% = 2.59% × 0.57 × 27.19
Mar 31, 2026 37.88% = 2.46% × 0.56 × 27.52
Dec 31, 2025 40.98% = 2.50% × 0.53 × 30.85
Sep 30, 2025 = -12.20% × 0.54 ×
Jun 30, 2025 = -14.18% × 0.49 ×
Mar 31, 2025 = -16.58% × 0.44 ×
Dec 31, 2024 = -17.77% × 0.43 ×
Sep 30, 2024 = -10.88% × 0.53 ×
Jun 30, 2024 = -4.68% × 0.52 ×
Mar 31, 2024 = -2.81% × 0.57 ×
Dec 31, 2023 = -2.86% × 0.57 ×
Sep 30, 2023 = -3.74% × 0.56 ×
Jun 30, 2023 = -6.08% × 0.55 ×
Mar 31, 2023 = -5.86% × 0.52 ×
Dec 31, 2022 = -7.41% × 0.49 ×
Sep 30, 2022 = -13.75% × 0.45 ×
Jun 30, 2022 = -8.69% × 0.45 ×
Mar 31, 2022 = -8.00% × 0.45 ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance across the observed period is characterized by significant volatility in profitability, a fluctuating asset utilization rate, and a dramatic shift in equity returns during the final quarters of the sequence.

Net Profit Margin
Profitability remained consistently negative from March 2022 through September 2025. An initial period of instability saw margins drop to -13.75% in September 2022, followed by a gradual recovery throughout 2023, peaking at -2.86% in December 2023. However, a severe contraction occurred during 2024, with margins deteriorating to a low of -17.77% by December 2024. A definitive pivot occurred in December 2025, when the margin turned positive at 2.50% and maintained stability between 2.46% and 2.59% through June 2026.
Asset Turnover
Asset efficiency exhibited a steady upward trend from March 2022 (0.45) through December 2023 (0.57). This efficiency declined during 2024, reaching a period low of 0.43 in December 2024. A recovery trend followed, with the ratio climbing back to 0.57 by June 2026, indicating a restoration of the company's ability to generate revenue from its asset base.
Financial Leverage and Return on Equity
Data for the final three quarters reveals a high degree of financial leverage, starting at 30.85 in December 2025 and moderating slightly to 27.19 by June 2026. This substantial leverage acted as a significant multiplier for the modest positive net profit margins. Consequently, the Return on Equity (ROE) surged to 40.98% in December 2025, remaining high at 37.88% in March 2026 and 39.92% in June 2026. The relationship between these components indicates that the high ROE is primarily driven by financial gearing rather than high operational profitability.

In summary, the transition from negative to positive ROE was facilitated by the stabilization of net profit margins and a recovery in asset turnover, both of which were aggressively amplified by high financial leverage in the final stages of the analysis period.

AI Ask an analyst for more



Five-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 39.92% = 0.88 × 0.52 × 5.68% × 0.57 × 27.19
Mar 31, 2026 37.88% = 0.88 × 0.49 × 5.72% × 0.56 × 27.52
Dec 31, 2025 40.98% = 0.85 × 0.49 × 6.04% × 0.53 × 30.85
Sep 30, 2025 = × × -8.57% × 0.54 ×
Jun 30, 2025 = × × -10.50% × 0.49 ×
Mar 31, 2025 = × × -12.81% × 0.44 ×
Dec 31, 2024 = × × -14.24% × 0.43 ×
Sep 30, 2024 = × × -7.55% × 0.53 ×
Jun 30, 2024 = × × -0.75% × 0.52 ×
Mar 31, 2024 = × -3.64 × 0.67% × 0.57 ×
Dec 31, 2023 = × -4.19 × 0.61% × 0.57 ×
Sep 30, 2023 = × × -0.15% × 0.56 ×
Jun 30, 2023 = × × -2.83% × 0.55 ×
Mar 31, 2023 = × × -1.76% × 0.52 ×
Dec 31, 2022 = × × -3.56% × 0.49 ×
Sep 30, 2022 = × × -10.42% × 0.45 ×
Jun 30, 2022 = × × -5.83% × 0.45 ×
Mar 31, 2022 = × × -5.50% × 0.45 ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The operational performance over the analyzed period is characterized by significant volatility in profitability, followed by a recovery phase in the final quarters. A cyclical pattern is evident in the operational margins, which experienced deep contractions before returning to positive territory.

Operational Profitability and Efficiency
The EBIT margin exhibited extreme fluctuations, reaching a low of -14.24% in December 2024 after a brief period of marginal positivity in late 2023. However, a strong recovery trend is observed starting in 2025, with the margin climbing to 6.04% by December 2025 and stabilizing above 5.6% through June 2026. Asset turnover remained relatively stable, generally fluctuating between 0.43 and 0.57, suggesting that the volatility in returns was driven more by profit margins than by a failure to generate sales from the asset base.
Financial Leverage and Interest Obligations
Financial leverage is notably high in the most recent periods, peaking at 30.85 in December 2025 before declining slightly to 27.19 by June 2026. This high degree of leverage indicates a substantial reliance on debt to finance assets. The interest burden shifted from negative values in late 2022 and early 2023—consistent with the periods of negative EBIT—to a positive range between 0.49 and 0.52 by mid-2026, reflecting a stabilization in the company's ability to cover interest expenses from operating profits.
Return on Equity and Tax Impact
Return on Equity (ROE) is reported at elevated levels in the final quarters, ranging from 37.88% to 40.98%. This high ROE is primarily a function of the extreme financial leverage acting as a multiplier for the recovered EBIT margins. The tax burden remained consistent during the final three quarters, hovering between 0.85 and 0.88, indicating a stable effective tax rate that had a minimal impact on the overall volatility of the returns.

In summary, the transition from significant operational losses to a positive EBIT margin, combined with aggressive financial leverage, resulted in a sharp increase in ROE toward the end of the period. While operational efficiency has stabilized, the high leverage ratio remains a primary driver of the current equity returns.

AI Ask an analyst for more



Two-Component Disaggregation of ROA

Boeing Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 1.47% = 2.59% × 0.57
Mar 31, 2026 1.38% = 2.46% × 0.56
Dec 31, 2025 1.33% = 2.50% × 0.53
Sep 30, 2025 -6.57% = -12.20% × 0.54
Jun 30, 2025 -6.89% = -14.18% × 0.49
Mar 31, 2025 -7.36% = -16.58% × 0.44
Dec 31, 2024 -7.56% = -17.77% × 0.43
Sep 30, 2024 -5.79% = -10.88% × 0.53
Jun 30, 2024 -2.41% = -4.68% × 0.52
Mar 31, 2024 -1.60% = -2.81% × 0.57
Dec 31, 2023 -1.62% = -2.86% × 0.57
Sep 30, 2023 -2.11% = -3.74% × 0.56
Jun 30, 2023 -3.32% = -6.08% × 0.55
Mar 31, 2023 -3.03% = -5.86% × 0.52
Dec 31, 2022 -3.60% = -7.41% × 0.49
Sep 30, 2022 -6.14% = -13.75% × 0.45
Jun 30, 2022 -3.90% = -8.69% × 0.45
Mar 31, 2022 -3.60% = -8.00% × 0.45

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the Return on Assets (ROA) reveals a period of prolonged negative returns characterized by significant volatility in profitability, followed by a transition to positive returns toward the end of the observed period. The movement in ROA is primarily driven by fluctuations in the net profit margin, while asset turnover remained relatively stable throughout the timeline.

Net Profit Margin Trends
Profitability exhibited extreme volatility, beginning with negative margins that reached a local trough of -13.75% in September 2022. A period of gradual improvement followed, with margins narrowing to -2.86% by December 2023. However, a sharp deterioration occurred throughout 2024, with the margin dropping to a peak deficit of -17.77% in December 2024. A decisive reversal is observed starting in December 2025, where the margin shifted to positive territory, stabilizing between 2.46% and 2.59% through June 2026.
Asset Turnover Performance
Asset utilization remained comparatively consistent, fluctuating within a narrow range between 0.43 and 0.57. A gradual increase was observed from March 2022 (0.45) through December 2023 (0.57), suggesting improving efficiency in generating revenue from the asset base. A temporary decline occurred in late 2024, hitting a low of 0.43 in December 2024, before recovering to 0.57 by June 2026.
ROA Disaggregation and Synthesis
The two-component analysis demonstrates that the ROA is almost entirely sensitive to changes in the net profit margin. Because asset turnover did not experience drastic shifts, the fluctuations in ROA—ranging from a low of -7.56% in December 2024 to a high of 1.47% in June 2026—are attributed to the company's ability to control costs and generate net income relative to sales. The convergence of a recovering asset turnover ratio and the shift toward positive profit margins resulted in the overall transition of ROA from negative to positive values starting in December 2025.

AI Ask an analyst for more



Four-Component Disaggregation of ROA

Boeing Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 1.47% = 0.88 × 0.52 × 5.68% × 0.57
Mar 31, 2026 1.38% = 0.88 × 0.49 × 5.72% × 0.56
Dec 31, 2025 1.33% = 0.85 × 0.49 × 6.04% × 0.53
Sep 30, 2025 -6.57% = × × -8.57% × 0.54
Jun 30, 2025 -6.89% = × × -10.50% × 0.49
Mar 31, 2025 -7.36% = × × -12.81% × 0.44
Dec 31, 2024 -7.56% = × × -14.24% × 0.43
Sep 30, 2024 -5.79% = × × -7.55% × 0.53
Jun 30, 2024 -2.41% = × × -0.75% × 0.52
Mar 31, 2024 -1.60% = × -3.64 × 0.67% × 0.57
Dec 31, 2023 -1.62% = × -4.19 × 0.61% × 0.57
Sep 30, 2023 -2.11% = × × -0.15% × 0.56
Jun 30, 2023 -3.32% = × × -2.83% × 0.55
Mar 31, 2023 -3.03% = × × -1.76% × 0.52
Dec 31, 2022 -3.60% = × × -3.56% × 0.49
Sep 30, 2022 -6.14% = × × -10.42% × 0.45
Jun 30, 2022 -3.90% = × × -5.83% × 0.45
Mar 31, 2022 -3.60% = × × -5.50% × 0.45

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the four-component DuPont disaggregation reveals a prolonged period of negative Return on Assets (ROA), characterized by significant operational volatility and a subsequent recovery toward the end of the observed period. ROA remained consistently negative from the first quarter of 2022 through the third quarter of 2025, reaching its lowest point in December 2024 at -7.56%. A pivot to positive returns occurred in December 2025, with ROA climbing to 1.47% by June 2026.

Operating Profitability (EBIT Margin)
The EBIT margin served as the primary driver of ROA fluctuations. The margin exhibited extreme volatility, spending the majority of the period in negative territory. A severe deterioration is observed between June 2024 and March 2025, with the margin bottoming out at -14.24% in December 2024. However, a sharp reversal occurred in December 2025, where the margin shifted to 6.04%, subsequently stabilizing around 5.7% in the first half of 2026. This transition indicates a fundamental recovery in operational efficiency.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stable compared to profitability metrics, generally fluctuating between 0.43 and 0.57. A gradual increase was observed throughout 2023, peaking at 0.57 in December 2023. A notable decline occurred in late 2024, coinciding with the period of maximum EBIT margin contraction, before recovering to 0.57 by June 2026. This suggests that while asset efficiency varied, it was not the primary cause of the overall negative ROA.
Financial and Tax Burdens
The interest burden figures indicate significant financial stress during late 2022 and early 2023, with negative ratios reflecting the impact of interest expenses against negative operating income. A normalization of the interest burden is observed in late 2025 and 2026, with ratios stabilizing between 0.49 and 0.52. Tax burden data emerges in the final quarters, maintaining a consistent range between 0.85 and 0.88, suggesting a standardized tax impact as the entity returned to profitability.

In summary, the trajectory of ROA was dictated primarily by the EBIT margin. The period was marked by a deep operational trough in 2024, followed by a decisive recovery in late 2025. The stabilization of both the interest burden and asset turnover in 2026 supports the sustainability of the return to positive ROA.

AI Ask an analyst for more



Disaggregation of Net Profit Margin

Boeing Co., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 2.59% = 0.88 × 0.52 × 5.68%
Mar 31, 2026 2.46% = 0.88 × 0.49 × 5.72%
Dec 31, 2025 2.50% = 0.85 × 0.49 × 6.04%
Sep 30, 2025 -12.20% = × × -8.57%
Jun 30, 2025 -14.18% = × × -10.50%
Mar 31, 2025 -16.58% = × × -12.81%
Dec 31, 2024 -17.77% = × × -14.24%
Sep 30, 2024 -10.88% = × × -7.55%
Jun 30, 2024 -4.68% = × × -0.75%
Mar 31, 2024 -2.81% = × -3.64 × 0.67%
Dec 31, 2023 -2.86% = × -4.19 × 0.61%
Sep 30, 2023 -3.74% = × × -0.15%
Jun 30, 2023 -6.08% = × × -2.83%
Mar 31, 2023 -5.86% = × × -1.76%
Dec 31, 2022 -7.41% = × × -3.56%
Sep 30, 2022 -13.75% = × × -10.42%
Jun 30, 2022 -8.69% = × × -5.83%
Mar 31, 2022 -8.00% = × × -5.50%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance over the analyzed period is characterized by significant volatility in profitability, marked by a prolonged phase of negative margins followed by a recovery to positive territory by the end of 2025.

Net Profit Margin Trends
Net profit margins remained negative for the majority of the observation period, experiencing a severe contraction that peaked at -17.77% in December 2024. Following this trough, a steady recovery occurred throughout 2025, culminating in a transition to positive margins of approximately 2.5% from December 2025 through June 2026.
Operational Efficiency and EBIT Margin
The EBIT margin served as the primary driver of bottom-line volatility. After initial fluctuations between -10.42% and -1.76% in 2022 and early 2023, a brief period of marginal positivity was observed in December 2023 (0.61%) and March 2024 (0.67%). However, operational performance deteriorated sharply thereafter, reaching a nadir of -14.24% in December 2024. A significant operational turnaround is evident starting in late 2025, with the EBIT margin climbing to 6.04% by December 2025 and stabilizing near 5.7% in the first half of 2026.
Interest and Tax Burden Analysis
Interest burden ratios exhibited extreme instability during periods of operational loss, specifically recording negative values in late 2023 and early 2024. This suggests a complex interaction between interest obligations and negative operating income. By the end of 2025, the interest burden stabilized between 0.49 and 0.52. Tax burden figures emerge in the final quarters of the data set, maintaining a consistent ratio of 0.88 through June 2026, indicating a normalized tax impact as the company returned to profitability.

The disaggregation of the net profit margin reveals that the company's return to profitability was primarily contingent upon the reversal of deep operational losses. The alignment of a recovering EBIT margin with stabilized interest and tax burdens facilitated the shift from significant net losses in 2024 to a consistent, albeit modest, positive net profit margin in 2026.

AI Ask an analyst for more