Stock Analysis on Net

Boeing Co. (NYSE:BA)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analyzed period is characterized by a prolonged phase of negative asset returns followed by a sharp recovery in equity returns driven by significant financial leverage.

Return on Assets (ROA) Trends
A consistent pattern of negative ROA is observed from March 2022 through September 2025. Initial volatility was noted in 2022, with a decline to -6.14% in September 2022. A recovery trend emerged throughout 2023, with the ratio improving to -1.62% by December 2023. This improvement was short-lived, as a secondary deterioration occurred throughout 2024, reaching a period low of -7.56% in December 2024. A definitive pivot to positive territory occurred in December 2025, with ROA reaching 1.33% and further improving to 1.38% by March 2026.
Financial Leverage and ROE Disaggregation
During the final two quarters of the reported period, the interaction between asset returns and financial leverage becomes the primary driver of shareholder returns. In December 2025, a high financial leverage ratio of 30.85 amplified a modest ROA of 1.33% into a Return on Equity (ROE) of 40.98%. By March 2026, although financial leverage decreased to 27.52, the slight increase in ROA to 1.38% maintained a high ROE of 37.88%.
Operational Efficiency versus Capital Structure
The data indicates that the sudden surge in ROE is not the result of high operational efficiency, but rather the application of substantial leverage to marginally positive asset returns. The transition from deep negative ROA in 2024 to positive ROE in late 2025 and early 2026 demonstrates a high sensitivity of equity returns to small fluctuations in asset performance due to the aggressive leverage profile.

Three-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial trajectory over the analyzed period indicates a prolonged phase of operational instability followed by a recent return to profitability. The overall performance is characterized by significant volatility in profit margins and a stark increase in financial risk through leverage in the final reporting periods.

Net Profit Margin
Profitability remained consistently negative from March 2022 through September 2025. A period of relative improvement was observed between March 2023 and March 2024, where margins narrowed to a peak of -2.81%. This was followed by a severe deterioration throughout 2024, reaching a low of -17.77% in December 2024. A positive inflection point occurred in December 2025, with the margin reaching 2.50% and maintaining a similar level of 2.46% in March 2026.
Asset Turnover
Asset utilization efficiency exhibited moderate fluctuations, generally ranging between 0.43 and 0.57. The ratio peaked at 0.57 in December 2023 and March 2024 before declining to a period low of 0.43 in December 2024. A steady recovery followed, with the ratio returning to 0.56 by March 2026, suggesting a restoration of the capacity to generate revenue from the asset base.
Financial Leverage and Return on Equity
For the final two quarters of the period, there is evidence of extreme financial leverage, reaching 30.85 in December 2025 and slightly decreasing to 27.52 in March 2026. This substantial leverage served as a powerful multiplier for the Return on Equity (ROE), propelling it to 40.98% in December 2025 and 37.88% in March 2026. The shift to a positive ROE is fundamentally driven by the return to positive net profit margins amplified by this high degree of financial gearing.

Five-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial trajectory is characterized by a prolonged period of operational instability followed by a sharp increase in Return on Equity (ROE) driven predominantly by extreme financial leverage rather than operational efficiency.

EBIT Margin
Operational profitability remained negative for the majority of the observed period. A significant deterioration occurred throughout 2024, reaching a trough of -14.24% by December 31, 2024. However, a recovery trend is evident in late 2025 and early 2026, with the margin turning positive and stabilizing between 5.72% and 6.04%.
Asset Turnover
Asset utilization exhibits relative stability with moderate fluctuations. The ratio peaked at 0.57 in early 2024 before declining to 0.43 by December 31, 2024. A subsequent recovery is observed, with the ratio returning to 0.56 by March 31, 2026, indicating a consistent but limited ability to generate revenue from the asset base.
Financial Leverage
The most recent data indicates an exceptionally high level of financial leverage, recorded at 30.85 in December 2025 and 27.52 in March 2026. This extreme multiplier suggests that the equity base is very small relative to total assets, which significantly amplifies the impact of operating results on the final ROE.
Interest and Tax Burden
Interest burden figures were negative in late 2023 and early 2024, suggesting anomalies in the relationship between EBIT and interest expenses during those periods. By the end of 2025, the interest burden stabilized at 0.49. The tax burden remained relatively consistent in the final periods, moving slightly from 0.85 to 0.88.
Return on Equity (ROE)
ROE shows a high positive value in the final two quarters, specifically 40.98% and 37.88%. When disaggregated, it is evident that this performance is not a result of high margins or asset efficiency, but is instead a mathematical consequence of the extreme financial leverage applied to a recovering, albeit modest, EBIT margin.

Two-Component Disaggregation of ROA

Boeing Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the return on assets reveals a period of significant volatility characterized by persistent negative returns for the majority of the observed timeline, followed by a transition to positive territory in late 2025.

Net Profit Margin
Profitability exhibited extreme fluctuations, with substantial contractions occurring in the third quarter of 2022 (-13.75%) and the fourth quarter of 2024 (-17.77%). A period of relative improvement was observed throughout 2023, with the margin narrowing to -2.86% by December 31, 2023. The most critical inflection point occurred between September 2025 and December 2025, where the margin shifted from -12.20% to a positive 2.50%, remaining positive through March 2026.
Asset Turnover
Efficiency in asset utilization demonstrated a moderate upward trend from 0.45 in early 2022 to a peak of 0.57 by March 2024. A subsequent decline led to a period low of 0.43 in December 2024. Following this trough, a steady recovery was observed, with the ratio returning to 0.56 by March 31, 2026. The movements in asset turnover were less volatile than profit margins but followed a similar cyclical pattern.
Return on Assets (ROA)
The ROA remained negative for nearly the entire period, reflecting the impact of negative net profit margins. The most significant erosion of asset return occurred in December 2024, reaching -7.56%. A recovery trend began in late 2025, with the ROA turning positive in the fourth quarter of 2025 (1.33%) and maintaining this positive trajectory into the first quarter of 2026 (1.38%).

The disaggregation of the ROA indicates that the primary driver of the overall return performance was the Net Profit Margin. While Asset Turnover provided some support during periods of improvement, it was insufficient to offset the negative margins until the final quarters of the analyzed period.


Four-Component Disaggregation of ROA

Boeing Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Assets (ROA) exhibited a prolonged period of negative performance from early 2022 through September 2025, reaching a nadir of -7.56% in December 2024. A recovery phase began in late 2025, with the ratio turning positive in December 2025 at 1.33% and maintaining a slight upward trajectory to 1.38% by March 2026. This trajectory suggests a transition from significant operational losses to a state of marginal profitability.

EBIT Margin
The EBIT margin served as the primary driver of ROA volatility. After fluctuating between -5.83% and 0.67% from early 2022 to March 2024, the margin experienced a severe contraction, plummeting to -14.24% by December 2024. This decline coincides with the lowest point of ROA, indicating acute operational distress. However, a sharp reversal occurred in December 2025, with the margin climbing to 6.04% and stabilizing at 5.72% in March 2026, signaling a restoration of operational efficiency.
Asset Turnover
Asset turnover remained relatively stable throughout the observed period, generally oscillating between 0.43 and 0.57. A slight dip to 0.43 in December 2024 aligns with the collapse in EBIT margins, suggesting a temporary decrease in the efficiency of asset utilization to generate revenue. The ratio subsequently recovered to 0.56 by March 2026, indicating that the company's ability to generate sales relative to its asset base remained resilient despite profitability swings.
Interest and Tax Burdens
Interest burden figures were erratic and negative during the 2022-2023 period, which is typically indicative of negative EBIT. The emergence of a stable, positive interest burden of 0.49 in late 2025 and early 2026 reflects a shift toward sustainable earnings capable of covering interest expenses. Similarly, the appearance of tax burden ratios (0.85 in December 2025 and 0.88 in March 2026) confirms the transition from a loss-making position to a taxable profit state.

The synthesis of these components reveals that the overall decline in ROA during 2024 was not a result of asset inefficiency, but rather a sharp deterioration in operational margins. The subsequent return to positive ROA in 2026 was driven almost exclusively by the recovery of the EBIT margin and the stabilization of interest and tax obligations.


Disaggregation of Net Profit Margin

Boeing Co., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the net profit margin disaggregation reveals a period of significant volatility, characterized by sustained operating losses followed by a recovery into marginal profitability toward the end of the observed period.

EBIT Margin Trends
The EBIT margin exhibits substantial fluctuations, remaining negative for the majority of the timeline. An initial period of instability in 2022 saw margins drop to -10.42% before a gradual recovery peaked at 0.67% by March 31, 2024. However, a severe contraction occurred throughout 2024, reaching a trough of -14.24% by December 31, 2024. A sharp reversal is noted in late 2025, with the margin shifting to a positive 6.04% by December 31, 2025, and stabilizing at 5.72% by March 31, 2026.
Net Profit Margin Correlation
The net profit margin closely tracks the movement of the EBIT margin, indicating that operating performance is the primary driver of bottom-line results. Net losses intensified during the 2024 downturn, peaking at -17.77% in December 2024. This decline was more pronounced than the EBIT margin contraction, suggesting additional pressures from non-operating items during that window. Profitability was restored in the final quarters, with the net profit margin turning positive at 2.50% in December 2025 and remaining relatively steady at 2.46% in March 2026.
Interest and Tax Burden Impact
Data for the interest and tax burdens are sparse, appearing primarily in the later stages of the period. The interest burden showed irregular negative values in late 2023 and early 2024, likely reflecting the mathematical effect of negative EBIT or EBT. In the final two quarters, the interest burden stabilized at 0.49, while the tax burden emerged at 0.85 and 0.88. The transition to positive net profit margins in late 2025 coincides with these ratios normalizing, confirming that the recovery was driven by the return to positive operating income rather than tax or interest windfalls.

Overall, the data reflects a cyclical recovery pattern. The severe erosion of margins during 2024 was followed by a decisive pivot in late 2025, moving the entity from deep operational losses to a state of modest net profitability.