Paying users zone. Data is covered by hidden.

  • Get to Boeing Co. for $19.99, or

  • get to entire website for at least 3 months from $49.99.


Visa Mastercard Maestro American Express Discover JCB    PayPal

Microsoft Excel LibreOffice Calc


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE


Three-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Dec 31, 2018 hidden hidden hidden hidden
Sep 30, 2018 hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-08), 10-Q (filing date: 2018-10-24), 10-Q (filing date: 2018-07-25), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-12), 10-Q (filing date: 2017-10-25), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-08), 10-Q (filing date: 2016-10-26), 10-Q (filing date: 2016-07-27), 10-Q (filing date: 2016-04-27), 10-K (filing date: 2016-02-10), 10-Q (filing date: 2015-10-21), 10-Q (filing date: 2015-07-22), 10-Q (filing date: 2015-04-22), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-22), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-23).


Five-Component Disaggregation of ROE

Boeing Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Dec 31, 2018 hidden hidden hidden hidden hidden hidden
Sep 30, 2018 hidden hidden hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-08), 10-Q (filing date: 2018-10-24), 10-Q (filing date: 2018-07-25), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-12), 10-Q (filing date: 2017-10-25), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-08), 10-Q (filing date: 2016-10-26), 10-Q (filing date: 2016-07-27), 10-Q (filing date: 2016-04-27), 10-K (filing date: 2016-02-10), 10-Q (filing date: 2015-10-21), 10-Q (filing date: 2015-07-22), 10-Q (filing date: 2015-04-22), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-22), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-23).


Two-Way Decomposition of ROA

Boeing Co., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2018 hidden hidden hidden
Sep 30, 2018 hidden hidden hidden
Jun 30, 2018 hidden hidden hidden
Mar 31, 2018 hidden hidden hidden
Dec 31, 2017 hidden hidden hidden
Sep 30, 2017 hidden hidden hidden
Jun 30, 2017 hidden hidden hidden
Mar 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Sep 30, 2016 hidden hidden hidden
Jun 30, 2016 hidden hidden hidden
Mar 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Sep 30, 2015 hidden hidden hidden
Jun 30, 2015 hidden hidden hidden
Mar 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden
Sep 30, 2014 hidden hidden hidden
Jun 30, 2014 hidden hidden hidden
Mar 31, 2014 hidden hidden hidden

Based on: 10-K (filing date: 2019-02-08), 10-Q (filing date: 2018-10-24), 10-Q (filing date: 2018-07-25), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-12), 10-Q (filing date: 2017-10-25), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-08), 10-Q (filing date: 2016-10-26), 10-Q (filing date: 2016-07-27), 10-Q (filing date: 2016-04-27), 10-K (filing date: 2016-02-10), 10-Q (filing date: 2015-10-21), 10-Q (filing date: 2015-07-22), 10-Q (filing date: 2015-04-22), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-22), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-23).

The primary reason for the increase in Return on Assets (ROA) over Q4 2018 is the increase in Asset Turnover.


Four-Way Decomposition of ROA

Boeing Co., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2018 hidden hidden hidden hidden hidden
Sep 30, 2018 hidden hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-08), 10-Q (filing date: 2018-10-24), 10-Q (filing date: 2018-07-25), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-12), 10-Q (filing date: 2017-10-25), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-08), 10-Q (filing date: 2016-10-26), 10-Q (filing date: 2016-07-27), 10-Q (filing date: 2016-04-27), 10-K (filing date: 2016-02-10), 10-Q (filing date: 2015-10-21), 10-Q (filing date: 2015-07-22), 10-Q (filing date: 2015-04-22), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-22), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-23).

The primary reason for the increase in Return on Assets (ROA) over Q4 2018 is the increase in operating profitability measured by EBIT Margin.


Decomposition of Net Profit Margin

Boeing Co., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2018 hidden hidden hidden hidden
Sep 30, 2018 hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden

Based on: 10-K (filing date: 2019-02-08), 10-Q (filing date: 2018-10-24), 10-Q (filing date: 2018-07-25), 10-Q (filing date: 2018-04-25), 10-K (filing date: 2018-02-12), 10-Q (filing date: 2017-10-25), 10-Q (filing date: 2017-07-26), 10-Q (filing date: 2017-04-26), 10-K (filing date: 2017-02-08), 10-Q (filing date: 2016-10-26), 10-Q (filing date: 2016-07-27), 10-Q (filing date: 2016-04-27), 10-K (filing date: 2016-02-10), 10-Q (filing date: 2015-10-21), 10-Q (filing date: 2015-07-22), 10-Q (filing date: 2015-04-22), 10-K (filing date: 2015-02-12), 10-Q (filing date: 2014-10-22), 10-Q (filing date: 2014-07-23), 10-Q (filing date: 2014-04-23).

The primary reason for the decrease in Net Profit Margin over Q4 2018 is the decrease in effect of taxes measured by Tax Burden.