Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance exhibits a prolonged period of asset inefficiency followed by a transition to positive profitability and a subsequent acceleration in equity returns. A significant recovery is observed starting in late 2025, where the relationship between asset returns and financial leverage creates a substantial amplification of returns for shareholders.
- Return on Assets (ROA)
- Asset profitability remained consistently negative from March 2022 through September 2025. A period of deterioration occurred between December 2024 and September 2025, with the ratio reaching a trough of -7.56%. However, a trend reversal began in December 2025, with ROA moving into positive territory at 1.33% and climbing steadily to 4.48% by September 2026.
- Financial Leverage
- During the period for which leverage is reported, a high but declining trend is evident. The leverage ratio peaked at 30.85 in December 2025 and underwent a gradual reduction to 26.08 by September 2026. This indicates a slight reduction in the reliance on debt to finance assets during the phase of profitability recovery.
- Return on Equity (ROE)
- The Return on Equity reflects an extreme amplification effect due to high financial leverage. While ROE remained relatively stable between 37.88% and 40.98% from December 2025 to June 2026, a sharp spike to 116.94% occurred in September 2026. This surge is primarily driven by the significant improvement in ROA, as the increase in asset profitability outweighed the simultaneous reduction in financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory from early 2022 through late 2026 is characterized by a transition from sustained operational losses to a period of aggressive profitability growth. The recovery is marked by a significant pivot in net profit margins in late 2025, which, when coupled with high financial leverage, resulted in an exponential increase in Return on Equity (ROE).
- Net Profit Margin
- Operational profitability remained negative for the vast majority of the analyzed period. A trend of gradual improvement was observed throughout 2023, with margins narrowing from -5.86% to -2.86%. However, a severe deterioration occurred during 2024, with margins dropping to a trough of -17.77% by December 31, 2024. A definitive reversal began in late 2025, as the margin turned positive at 2.50% in December and expanded rapidly to 8.07% by September 30, 2026.
- Asset Turnover
- Asset utilization remained relatively stable, fluctuating within a narrow range. Efficiency improved slightly from 0.45 in early 2022 to a peak of 0.57 by the end of 2023. A temporary contraction was noted in late 2024, where the ratio fell to 0.43, before stabilizing between 0.53 and 0.57 through 2025 and 2026. The consistency of this ratio indicates that changes in overall return were not primarily driven by asset efficiency.
- Financial Leverage and Return on Equity (ROE)
- In the final quarters of the analysis, financial leverage was maintained at an exceptionally high level, starting at 30.85 and moderating to 26.08 by September 30, 2026. This high leverage acted as a powerful multiplier for the returning net profit margins. As a result, ROE surged from 40.98% in December 2025 to 116.94% by September 30, 2026. The data indicates that the dramatic increase in ROE is a direct consequence of the compounding effect between recovering profit margins and a high equity multiplier.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial profile indicates a prolonged period of operating instability followed by a projected recovery in profitability and a significant expansion of equity returns starting in late 2025. The return on equity exhibits an extreme upward trajectory in the final quarters, accelerating from 40.98% in December 2025 to 116.94% by September 2026.
- Operating Profitability
- The EBIT margin remained predominantly negative from March 2022 through March 2025, reaching a trough of -14.24% in December 2023. A decisive trend reversal occurs in December 2025, where the margin shifts to a positive 6.04% and continues to climb, reaching 10.84% by September 2026. This transition suggests a recovery in core operational efficiency and pricing power.
- Asset Efficiency
- Asset turnover exhibits minimal volatility, generally fluctuating within a narrow band between 0.43 and 0.57. While there is no sustained growth trend in asset utilization, the ratio remains relatively stable, suggesting that the surge in overall returns is not driven by increased asset productivity but rather by margin expansion and leverage.
- Financial Leverage and Interest Burden
- Financial leverage is exceptionally high, appearing at 30.85 in December 2025 and moderating slightly to 26.08 by September 2026. This high level of leverage acts as a significant multiplier for the return on equity. Simultaneously, the interest burden shows a corrective trend, moving from negative or volatile levels in early 2023 to a more stable 0.76 by September 2026, indicating an improved ability to service debt relative to earnings.
- Taxation and Final Returns
- The tax burden ratio shows a steady increase toward the end of the period, rising from 0.85 in December 2025 to 0.98 in September 2026. This suggests a normalizing tax environment as the company returns to profitability. The convergence of improving EBIT margins, high financial leverage, and a stabilizing interest burden culminates in the rapid acceleration of the return on equity observed in 2026.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component ROA disaggregation reveals a period of significant financial volatility characterized by sustained negative returns followed by a corrective recovery phase. The Return on Assets (ROA) exhibits a strong positive correlation with the Net Profit Margin, indicating that profitability fluctuations, rather than asset utilization efficiency, are the primary driver of overall asset returns.
- Net Profit Margin
- Profitability experienced extreme volatility over the analyzed period. Initial losses in 2022 were followed by a period of gradual improvement throughout 2023, where margins narrowed to -2.86% by December. A severe deterioration occurred during 2024, with the margin dropping to a trough of -17.77% in December 2024. A subsequent recovery trend began in 2025, leading to a pivot into positive territory in December 2025 at 2.50% and reaching 8.07% by September 2026.
- Asset Turnover
- Asset utilization remained relatively stable, fluctuating within a narrow range between 0.43 and 0.57. A gradual increase was observed from March 2022 (0.45) through December 2023 (0.57). A temporary contraction to 0.43 was recorded in December 2024, coinciding with the period of maximum negative profit margins, before the ratio stabilized again between 0.56 and 0.57 during 2026.
- Return on Assets (ROA)
- ROA remained negative for the majority of the observation period, mirroring the trajectory of the net profit margin. The metric reached its lowest point in December 2024 at -7.56%. The transition to positive returns occurred in December 2025 (1.33%) and demonstrated a steady upward trend through September 2026, ending at 4.48%. Because asset turnover remained comparatively constant, the shift from negative to positive ROA is attributable almost exclusively to the restoration of net profit margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance over the analyzed period is characterized by a prolonged phase of negative returns, followed by a significant recovery beginning in the final quarter of 2025. Return on Assets (ROA) remained negative from March 2022 through September 2025, reaching a low of -7.56% in December 2023. A pivotal shift occurred in December 2025, where ROA turned positive (1.33%) and maintained an upward trajectory to reach 4.48% by September 2026.
- EBIT Margin
- The EBIT margin acted as the primary driver of ROA volatility. The margin was consistently negative throughout the first three years, experiencing a brief period of near-breakeven levels in late 2023 and early 2024. A severe operational decline is observed between June 2024 and March 2025, with the margin bottoming at -14.24% in December 2024. A sharp recovery followed, with the margin expanding to 6.04% in December 2025 and peaking at 10.84% by September 2026, indicating a substantial improvement in operational profitability.
- Asset Turnover
- Asset turnover remained relatively stable, fluctuating within a narrow range between 0.43 and 0.57. A gradual increase was observed from 2022 through 2023, peaking at 0.57 in December 2023. This efficiency metric saw a temporary contraction to 0.43 in December 2024, coinciding with the trough in EBIT margins, before recovering to 0.56 by the end of the period. This suggests that while asset utilization was consistent, it experienced a slight dip during the period of maximum operational distress.
- Interest and Tax Burdens
- Interest burden data shows significant volatility in late 2022 and early 2023, with negative ratios observed. However, from December 2025 onward, the interest burden stabilized and trended upward from 0.49 to 0.76, suggesting a normalization of the relationship between EBIT and interest expenses. The tax burden, available for the final four quarters, shows a steady increase from 0.85 in December 2025 to 0.98 in September 2026, reflecting a higher proportion of pre-tax income being retained after taxes as profitability returned.
The convergence of improving EBIT margins and stabilizing burden ratios in 2026 indicates a comprehensive recovery in financial health. The transition from deeply negative operational margins to double-digit profitability by September 2026 was the fundamental catalyst for the turnaround in Return on Assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibits significant volatility over the analyzed period, characterized by a deep cyclical trough and a subsequent recovery toward profitability. After enduring several years of negative margins, including a severe contraction in 2024 where margins reached a low of -17.77%, a turnaround is observed starting in late 2025, culminating in a positive margin of 8.07% by September 30, 2026.
- EBIT Margin Trends
- Operating profitability served as the primary driver of net margin fluctuations. The EBIT margin remained negative throughout 2022 and most of 2023, showing a brief period of marginal positivity in late 2023 and early 2024. A sharp deterioration occurred throughout 2024, with the margin falling to -14.24% by December 31, 2024. However, a sustained recovery trend is evident through 2025 and 2026, with operating margins expanding significantly to reach 10.84% by the end of the period.
- Interest Burden Analysis
- The interest burden reflects substantial pressure on earnings during the transition period. Negative ratios observed in late 2023 and early 2024 suggest that interest obligations heavily weighed on the bottom line while operating income was weak. A shift occurs in late 2025, with the interest burden stabilizing between 0.49 and 0.76. This upward trend indicates a reduction in the relative impact of interest expenses on operating profits as the company moved toward operational recovery.
- Tax Burden Impact
- Tax burden figures are concentrated in the final stages of the analysis, starting in December 2025. The ratio moves from 0.85 toward 0.98 by September 30, 2026. This progression indicates that as the company returned to profitability, the effective tax impact on pre-tax income stabilized, allowing a greater proportion of operating gains to flow through to the net profit margin.
The disaggregation of the net profit margin reveals that the transition from deep losses to profitability was primarily predicated on the restoration of the EBIT margin. While the interest burden created significant headwinds during the 2023-2024 period, the convergence of improving operating efficiency and a stabilizing financial burden facilitated the return to a positive net profit position by 2026.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?